| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | - | - | 2.5 | 4.6 | 10.6 | 5.0 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | 2.5 | 4.6 | 10.6 | 5.0 | - |
| Receivables | |||||||
| Accounts Receivable | 0.2 | 1.7 | 0.7 | 0.4 | 0.1 | 0.2 | - |
| Current Assets | |||||||
| Inventory | 18.3 | 14.6 | 14.3 | 18.8 | 7.0 | 4.4 | - |
| Prepaid Expenses | 0.6 | 0.3 | 0.5 | 0.7 | 1.0 | 0.2 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 0.5 | 0.4 | 0.4 | 0.4 | 0.0 | - | - |
| Accumulated Depreciation | 0.4 | 0.3 | 0.2 | 0.1 | 0.0 | - | |
| Current Liabilities | |||||||
| Accounts Payable | 6.2 | 4.2 | 3.8 | 6.7 | 9.5 | 3.2 | - |
| Short Term Debt | - | - | - | - | - | 0.0 | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | 0.0 | - |
| Operating Lease Liabilities Non-Current | 0.1 | - | 0.0 | 0.1 | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 5.9 | 5.8 | 5.7 | 5.7 | 0.0 | 0.0 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | 0.0 | - |
| Net debt | - | - | - | - | - | (4.9) | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | 2.9 | 2.5 | 0.6 | 1.1 | 1.3 | 4.6 | 1.7 | ||||||||
| Other Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 22.9 | 18.7 | 18.0 | 24.5 | 18.7 | 9.7 | - |
| - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.3 | 0.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.1 | 0.1 | 0.5 | 0.0 | 0.1 | - |
| Deferred Tax Assets | 0.6 | 1.1 | 1.3 | 0.5 | 0.0 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | 0.9 | 1.2 | 1.5 | 1.3 | - | - | - |
| Total Assets | 23.8 | 20.0 | 19.6 | 25.7 | 18.8 | 9.8 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.4 | - | 0.1 | - |
| Accrued Expenses | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | - |
| Other Current Liabilities | - | - | 4.4 | 5.2 | - | - | - |
| Total Current Liabilities | 16.7 | 14.8 | 10.9 | 14.7 | 16.2 | 5.7 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.1 | - | 4.2 | 4.2 | - | - | - |
| Total Liabilities | 16.8 | 14.8 | 15.1 | 18.9 | 16.2 | 5.7 | - |
| - |
| Retained Earnings | 1.1 | (0.6) | (1.3) | 1.2 | 2.7 | 4.2 | - |
| Accumulated Other Comprehensive Income | 0.0 | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 7.0 | 5.2 | 4.5 | 6.8 | 2.7 | 4.2 | 0.4 |
| Total Equity | 7.0 | 5.2 | 4.5 | 6.8 | 2.7 | 4.2 | 0.4 |
| Working Capital | 6.2 | 3.9 | 7.1 | 9.8 | 2.6 | 4.1 | - |
| Book Value | 7.0 | 5.2 | 4.5 | 6.8 | 2.7 | 4.2 | 0.4 |
| Tangible Book Value | - | - | - | - | - | - | - |
| 2.3 |
| 7.7 |
| 10.6 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | 2.9 | 2.5 | 0.6 | 1.1 | 1.3 | 4.6 | 1.7 | 2.3 | 7.7 | 10.6 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | 0.9 | 0.2 | 0.5 | 0.5 | 0.4 | 1.7 | 0.5 | 0.8 | 0.5 | 0.7 | 0.7 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | 21.1 | 18.3 | 28.9 | 20.9 | 15.9 | 14.6 | 29.1 | 14.7 | 11.6 | 14.3 | 23.7 | 14.4 | 13.6 | 18.8 | 21.4 | 14.6 | 11.8 | 7.0 | - | - | - | - | - |
| Prepaid Expenses | 0.8 | 0.6 | 0.8 | 0.5 | 0.6 | 0.3 | 0.8 | 0.5 | 0.4 | 0.5 | 1.2 | 0.9 | 0.8 | 0.7 | 0.9 | 0.8 | 0.8 | 1.0 | |||||
| Other Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | 23.8 | 22.9 | 31.0 | 22.3 | 18.2 | 18.7 | 31.6 | 19.2 | 15.5 | 18.0 | 26.2 | 16.7 | 16.0 | 24.5 | 24.2 | 17.9 | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.0 | - | - | - | - | - |
| Accumulated Depreciation | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | ||||||
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | ||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Right Of Use Assets | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | |||||||
| Deferred Tax Assets | 0.4 | 0.6 | 0.4 | 0.5 | 0.8 | 1.1 | 0.6 | 0.7 | 1.0 | 1.3 | 1.1 | 1.1 | 1.0 | 0.5 | 0.3 | 0.3 | 0.2 | ||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Assets | 0.6 | 0.9 | 0.6 | 0.7 | 0.9 | 1.2 | 0.8 | 1.0 | 1.2 | 1.5 | 1.4 | 1.6 | - | 1.3 | - | - | - | ||||||
| Total Assets | 24.4 | 23.8 | 31.6 | 23.0 | 19.1 | 20.0 | 32.4 | 20.2 | 16.7 | 19.6 | 27.6 | 18.3 | 17.6 | 25.7 | 25.3 | 18.9 | 21.2 | ||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | 9.8 | 6.2 | 15.4 | 8.6 | 6.9 | 4.2 | 15.5 | 5.7 | 3.4 | 3.8 | 16.9 | 7.4 | 6.0 | 11.9 | 11.0 | 5.4 | 7.6 | 9.5 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | |||||||
| Accrued Expenses | 0.2 | 0.3 | 0.7 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | 0.1 | 0.1 | |||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 4.2 | 4.3 | - | - | - | ||||||
| Total Current Liabilities | 16.5 | 16.7 | 23.9 | 15.7 | 13.3 | 14.8 | 21.5 | 9.9 | 7.0 | 10.9 | 18.6 | 9.3 | 7.7 | 14.7 | 17.6 | 11.3 | |||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.0 | 0.1 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | |||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Liabilities | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 4.2 | 4.3 | - | - | - | ||||||
| Total Non-Current Liabilities | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.3 | 4.2 | - | - | |||||||
| Total Liabilities | 16.6 | 16.8 | 24.0 | 15.8 | 13.3 | 14.8 | 25.7 | 14.0 | 11.2 | 15.1 | 22.8 | 13.5 | 12.0 | 18.9 | 17.7 | 11.5 | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 5.9 | 5.9 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.6 | 5.6 | ||||||
| Retained Earnings | 1.9 | 1.1 | 1.8 | 1.2 | 0.1 | (0.6) | 0.9 | 0.5 | (0.2) | (1.3) | (0.8) | (0.8) | (0.1) | 1.2 | 1.8 | 1.7 | 2.0 | ||||||
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.1 | 0.1 | (0.1) | (0.1) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | ||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Stockholders Equity | 7.8 | 7.0 | 7.7 | 7.2 | 5.8 | 5.2 | 6.7 | 6.2 | 5.5 | 4.5 | 4.8 | 4.9 | 5.6 | 6.8 | 7.5 | 7.3 | 7.6 | ||||||
| Total Equity | 7.8 | 7.0 | 7.7 | 7.2 | 5.8 | 5.2 | 6.7 | 6.2 | 5.5 | 4.5 | 4.8 | 4.9 | 5.6 | 6.8 | 7.5 | 7.3 | 7.6 | 2.7 | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Working Capital | 7.3 | 6.2 | 7.2 | 6.6 | 4.9 | 3.9 | 10.0 | 9.4 | 8.5 | 7.1 | 7.6 | 7.4 | 8.3 | 9.8 | 6.6 | 6.6 | 7.0 | 2.6 | |||||
| Book Value | 7.8 | 7.0 | 7.7 | 7.2 | 5.8 | 5.2 | 6.7 | 6.2 | 5.5 | 4.5 | 4.8 | 4.9 | 5.6 | 6.8 | 7.5 | 7.3 | 7.6 | 2.7 | |||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.4 |
| 18.7 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.4 |
| 16.2 |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.6 |
| 16.2 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| (0.0) |
| 3.9 |
| 4.9 |
| 4.0 |
| 0.4 |
| (0.0) |
| 3.9 |
| 4.9 |
| 4.0 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| 3.9 |
| 4.9 |
| 4.0 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |