| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | 469.3 | 346.8 | 253.7 | 261.9 | 329.2 | 273.2 | 250.7 | 367.2 | 426.7 | 848.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | 24.4 | 22.9 | 26.5 | 29.3 | 31.9 | 64.2 | 77.6 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | 469.3 | 346.8 | 253.7 | 261.9 | 329.2 | 273.2 | 250.7 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 111.6 | 100.1 | 89.0 | 77.7 | 67.3 | 64.5 | 62.1 | 60.1 | 122.3 | 120.0 | 117.6 | 120.3 | 121.4 | 124.2 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 900.7 | 896.2 | 1,051.5 | 1,146.5 | 1,248.4 | 1,431.1 | 1,480.0 | 1,439.2 | 1,609.5 | 1,606.3 | 1,858.9 | 1,670.3 | 1,544.2 | 1,558.7 | - | |||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 900.7 | 896.2 | 1,051.5 | 1,146.5 | 1,248.4 | 1,431.1 | 1,480.0 | 1,439.2 | 1,609.5 | 1,606.3 | 1,858.9 | 1,670.3 | 1,544.2 | 1,558.7 | - | - | ||
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| 367.2 |
| 426.7 |
| 848.1 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 128.7 |
| - |
| - |
| - |
| Accumulated Depreciation | 61.0 | 56.7 | 55.1 | 51.9 | 48.6 | 46.4 | 42.0 | 39.8 | 69.3 | 69.7 | 72.0 | 73.6 | 75.2 | 75.7 | 75.4 | - | - | - |
| Property,Plant & Equipment Net | 50.5 | 43.4 | 33.9 | 25.8 | 18.7 | 18.2 | 20.1 | 20.3 | 52.9 | 50.3 | 45.5 | 46.7 | 46.2 | 48.5 | 53.3 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 23.7 | 28.8 | 25.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 229.6 | 241.1 | 302.8 | 344.8 | 425.7 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,633.9 | 2,605.6 | 2,492.9 | 2,562.0 | 2,320.5 | 1,827.3 | 1,881.4 | 1,662.0 | 1,900.9 | 2,355.0 | 2,602.3 | 2,289.9 | 1,759.1 | 1,684.3 | 1,602.2 | 1,817.6 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,803.0 | 1,805.2 | 1,911.2 | 2,179.0 | 2,145.1 | 2,263.4 | 2,371.2 | 2,115.5 | 2,361.3 | 2,483.5 | 2,730.4 | 2,407.7 | 2,191.9 | 2,169.6 | 2,098.8 | 2,155.5 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 127.3 | 74.1 | (157.2) | (352.4) | (567.2) | (1,175.0) | (1,226.0) | (1,183.9) | (1,188.4) | (856.2) | (853.4) | (837.3) | (1,144.4) | (1,175.7) | (1,109.5) | (823.4) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | 189.2 | 158.9 | 132.4 | 127.6 | 115.4 | 115.4 | 115.4 | 115.4 | 115.4 | 115.4 | 115.4 | 115.4 | 115.4 | 115.4 | 115.3 | 115.3 | - | - |
| Minority Interest | - | 0.0 | 0.1 | 0.0 | 0.5 | 0.8 | 0.7 | - | - | - | - | - | 0.4 | 0.2 | 0.1 | 0.6 | - | - |
| Total Stockholders Equity | 830.9 | 800.3 | 581.7 | 383.0 | 174.9 | (436.9) | (490.5) | (453.5) | (460.4) | (128.5) | (128.1) | (117.8) | (432.8) | (485.6) | (496.7) | (338.6) | (348.9) | 331.2 |
| Total Equity | 830.9 | 800.3 | 581.8 | 383.1 | 175.4 | (436.1) | (489.8) | (453.5) | (460.4) | (128.5) | (128.1) | (117.8) | (432.8) | (485.3) | (496.6) | (337.9) | (348.9) | 331.2 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | 1,140.2 | 1,259.5 | 1,605.2 | 1,408.4 | 1,215.0 | 1,285.5 | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 830.9 | 800.3 | 581.7 | 383.0 | 174.9 | (436.9) | (490.5) | (453.5) | (460.4) | (128.5) | (128.1) | (117.8) | (432.8) | (485.6) | (496.7) | (338.6) | (348.9) | 331.2 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 221.9 |
| 253.8 |
| 282.3 |
| 469.3 |
| 285.7 |
| 280.8 |
| 201.8 |
| 346.8 |
| 190.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25.4 | 24.7 | 24.2 | 22.9 | 21.2 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 221.9 | 253.8 | 282.3 | 469.3 | 285.7 | 280.8 | 201.8 | 346.8 | 190.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | 31.3 | 28.0 | 28.1 | 25.8 | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 34.8 | 34.6 | 23.7 | 22.7 | 21.7 | 23.6 | 28.8 | 24.9 | 24.2 | 23.8 | 25.7 | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | 222.8 | 229.6 | 220.8 | 224.5 | 230.1 | 241.1 | 257.9 | 279.7 | 295.3 | 302.8 | 324.7 | 336.7 | 347.4 | 344.8 | 376.6 | 400.6 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 2,828.8 | 2,734.7 | 2,633.9 | 2,629.4 | 2,553.1 | 2,533.3 | 2,605.6 | 2,540.5 | 2,317.6 | 2,340.4 | 2,492.9 | 2,393.9 | 2,483.8 | 2,435.2 | 2,562.0 | 2,537.5 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 901.9 | 901.3 | 900.7 | 861.9 | 864.3 | 893.7 | 896.2 | 898.7 | 933.0 | 934.6 | 1,051.5 | 1,044.8 | 1,144.1 | 1,145.3 | 1,146.5 | 1,147.9 | 1,149.1 | 1,247.2 | 1,248.4 | 1,317.5 | 1,429.3 | 1,430.2 | 1,431.1 | 1,432.1 | 1,583.5 | 1,460.2 | 1,480.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 2,001.2 | 1,897.0 | 1,803.0 | 1,794.0 | 1,732.7 | 1,721.8 | 1,805.2 | 1,837.1 | 1,670.6 | 1,733.3 | 1,911.2 | 1,911.4 | 2,054.3 | 2,039.4 | 2,179.0 | 2,198.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 142.6 | 145.5 | 127.3 | 130.7 | 116.7 | 99.7 | 74.1 | (17.5) | (87.8) | (136.0) | (157.2) | (251.8) | (304.9) | (336.4) | (352.4) | (405.4) | (485.3) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | 207.7 | 198.2 | 189.2 | 189.2 | 189.3 | 177.0 | 158.9 | 158.9 | 147.5 | 132.4 | 132.4 | 132.4 | 132.4 | 132.4 | 127.6 | 115.4 | 115.4 | 115.4 | ||||||||||||||||||||||
| Minority Interest | 2.7 | 1.9 | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.4 | 0.4 | ||||||||||||||||||||||
| Total Stockholders Equity | 824.9 | 835.7 | 830.9 | 835.4 | 820.4 | 811.4 | 800.3 | 703.4 | 647.0 | 607.1 | 581.7 | 482.5 | 429.5 | 395.8 | 383.0 | 338.4 | 258.0 | |||||||||||||||||||||||
| Total Equity | 827.6 | 837.6 | 830.9 | 835.4 | 820.4 | 811.4 | 800.3 | 703.4 | 647.0 | 607.1 | 581.8 | 482.5 | 429.5 | 395.8 | 383.1 | 338.7 | 258.4 | 196.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 901.9 | 901.3 | 900.7 | 861.9 | 864.3 | 893.7 | 896.2 | 898.7 | 933.0 | 934.6 | 1,051.5 | 1,044.8 | 1,144.1 | 1,145.3 | 1,146.5 | 1,147.9 | 1,149.1 | 1,247.2 | 1,248.4 | 1,317.5 | 1,429.3 | 1,430.2 | 1,431.1 | 1,432.1 | 1,583.5 | 1,460.2 | 1,480.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 824.9 | 835.7 | 830.9 | 835.4 | 820.4 | 811.4 | 800.3 | 703.4 | 647.0 | 607.1 | 581.7 | 482.5 | 429.5 | 395.8 | 383.0 | 338.4 | 258.0 | 196.5 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 416.2 |
| 425.7 |
| 447.5 |
| 459.2 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,384.2 |
| 2,309.2 |
| 2,320.5 |
| 2,312.0 |
| 2,338.0 |
| 1,850.7 |
| 1,827.3 |
| 1,805.7 |
| 1,905.6 |
| 1,790.0 |
| 1,881.4 |
| 1,795.3 |
| 1,755.3 |
| 1,623.7 |
| 1,662.0 |
| 1,668.5 |
| 1,642.5 |
| 1,645.9 |
| 1,900.9 |
| 1,822.3 |
| 2,133.6 |
| 2,145.3 |
| 2,355.0 |
| 2,388.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,125.8 |
| 2,112.3 |
| 2,145.1 |
| 2,191.4 |
| 2,265.3 |
| 2,267.0 |
| 2,263.4 |
| 2,285.3 |
| 2,400.6 |
| 2,289.1 |
| 2,371.2 |
| 2,288.3 |
| 2,239.8 |
| 2,094.1 |
| 2,115.5 |
| 2,169.1 |
| 2,142.5 |
| 2,137.1 |
| 2,361.3 |
| 2,293.5 |
| 2,267.5 |
| 2,273.6 |
| 2,483.5 |
| 2,540.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (545.1) |
| (567.2) |
| (619.7) |
| (667.4) |
| (1,156.1) |
| (1,175.0) |
| (1,215.7) |
| (1,231.0) |
| (1,235.1) |
| (1,226.0) |
| (1,224.2) |
| (1,216.6) |
| (1,201.3) |
| (1,183.9) |
| (1,230.0) |
| (1,229.0) |
| (1,219.2) |
| (1,188.4) |
| (1,200.2) |
| (863.0) |
| (856.3) |
| (856.2) |
| (878.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 115.4 |
| 115.4 |
| 115.4 |
| 115.4 |
| 115.4 |
| 115.4 |
| 115.4 |
| 115.4 |
| 115.4 |
| 115.4 |
| 115.4 |
| 115.4 |
| 115.4 |
| 115.4 |
| 115.4 |
| 115.4 |
| 115.4 |
| 115.4 |
| 115.4 |
| 115.4 |
| 115.4 |
| 115.4 |
| 0.5 |
| 0.6 |
| 0.8 |
| 0.9 |
| 0.8 |
| 0.8 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 196.5 |
| 174.9 |
| 120.1 |
| 71.9 |
| (417.2) |
| (436.9) |
| (480.3) |
| (495.8) |
| (499.8) |
| (490.5) |
| (493.6) |
| (485.0) |
| (470.4) |
| (453.5) |
| (500.6) |
| (500.0) |
| (491.2) |
| (460.4) |
| (471.2) |
| (133.9) |
| (128.3) |
| (128.5) |
| (151.9) |
| 175.4 |
| 120.7 |
| 72.7 |
| (416.3) |
| (436.1) |
| (479.5) |
| (495.1) |
| (499.1) |
| (489.8) |
| (493.1) |
| (484.5) |
| (470.4) |
| (453.5) |
| (500.6) |
| (500.0) |
| (491.2) |
| (460.4) |
| (471.2) |
| (133.9) |
| (128.3) |
| (128.5) |
| (151.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 174.9 |
| 120.1 |
| 71.9 |
| (417.2) |
| (436.9) |
| (480.3) |
| (495.8) |
| (499.8) |
| (490.5) |
| (493.6) |
| (485.0) |
| (470.4) |
| (453.5) |
| (500.6) |
| (500.0) |
| (491.2) |
| (460.4) |
| (471.2) |
| (133.9) |
| (128.3) |
| (128.5) |
| (151.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |