| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 57.1 | 111.0 | 134.3 | 129.3 | 157.5 | 92.6 | - |
| Restricted Cash | 0.9 | 1.2 | 21.2 | 1.2 | 1.3 | 0.2 | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 57.1 | 111.0 | 134.3 | 129.3 | 157.5 | 92.6 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.5 | 2.1 | 2.7 | 4.0 | 3.5 | 0.3 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 11.3 | 11.3 | 11.1 | 10.4 | 3.3 | 0.8 | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 0.8 | 3.0 | 1.3 | 1.2 | 2.0 | 1.0 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 32.1 | 32.1 | 40.0 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 7.7 | 9.4 | 11.0 | 12.6 | 14.6 | 1.9 | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 500.2 | 488.0 | 455.4 | 429.0 | 405.7 | 0.0 | |
| Supplementary Data | |||||||
| Total Debt | 32.1 | 32.1 | 40.0 | - | - | - | - |
| Net debt | (25.0) | (78.9) | (94.3) | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 46.5 | 57.1 | 65.7 | 77.6 | 92.0 | 111.0 | 122.8 | 135.3 | 139.2 | 134.3 | 130.1 | 137.5 | 147.9 | 129.3 | 140.5 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 58.6 | 113.1 | 138.4 | 140.2 | 161.1 | 92.9 | - |
| - |
| Property,Plant & Equipment Net | 4.7 | 6.3 | 8.0 | 9.0 | 2.9 | 0.7 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 5.2 | 6.0 | 6.9 | 8.5 | 13.4 | 2.5 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.3 | 0.6 | 1.4 | 0.6 | 0.0 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 69.4 | 126.9 | 174.8 | 160.2 | 179.3 | 96.4 | - |
| Deferred Revenue Current | - | 0.0 | 0.9 | 6.5 | 0.0 | - | - |
| Operating Lease Liabilities Current | 1.8 | 1.6 | 1.6 | 2.1 | 1.1 | 0.7 | - |
| Accrued Expenses | 5.4 | 10.6 | 8.9 | 14.2 | 8.8 | 3.6 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 36.1 | 15.2 | 19.4 | 24.0 | 11.9 | 5.3 | - |
| - |
| Deferred Revenue Non-Current | - | 0.0 | 0.4 | 1.1 | 0.0 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 0.0 | 0.2 | 0.0 | 0.0 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 44.6 | 53.5 | 63.5 | 37.9 | 26.5 | 7.2 | - |
| - |
| Retained Earnings | (475.4) | (414.6) | (344.1) | (306.7) | (252.9) | (51.9) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 24.8 | 73.4 | 111.4 | 122.3 | 152.8 | (51.9) | (24.3) |
| Total Equity | 24.8 | 73.4 | 111.4 | 122.3 | 152.8 | (51.9) | (24.3) |
| Working Capital | 22.4 | 97.9 | 119.0 | 116.2 | 149.2 | 87.6 | - |
| Book Value | 24.8 | 73.4 | 111.4 | 122.3 | 152.8 | (51.9) | (24.3) |
| Tangible Book Value | - | - | - | - | - | - | - |
| 145.7 |
| 143.7 |
| 157.5 |
| 170.4 |
| 183.2 |
| 84.6 |
| 92.6 |
| - |
| - |
| - |
| - |
| Restricted Cash | 0.9 | - | - | - | 0.3 | - | 0.0 | 0.0 | 0.2 | - | 21.2 | 0.2 | 0.2 | 1.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 46.5 | 57.1 | 65.7 | 77.6 | 92.0 | 111.0 | 122.8 | 135.3 | 139.2 | 134.3 | 130.1 | 137.5 | 147.9 | 129.3 | 140.5 | 145.7 | 143.7 | 157.5 | 170.4 | 183.2 | 84.6 | 92.6 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.3 | 1.5 | 2.5 | 2.8 | 2.4 | 2.1 | 2.5 | 2.9 | 2.3 | 2.7 | 3.3 | 3.0 | 2.4 | 4.0 | 6.8 | 6.2 | 1.7 | 3.5 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 48.7 | 58.6 | 68.2 | 80.4 | 94.5 | 113.1 | 125.8 | 138.8 | 142.3 | 138.4 | 139.3 | 147.4 | 156.6 | 140.2 | 151.6 | 154.2 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.2 | 9.7 | - | 3.3 | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.0 | 0.7 | - | |||||||||
| Property,Plant & Equipment Net | 4.3 | 4.7 | 5.1 | 5.5 | 5.9 | 6.3 | 6.8 | 7.1 | 7.5 | 8.0 | 8.3 | 8.4 | 8.7 | 9.0 | 9.2 | 9.0 | 6.1 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 5.0 | 5.2 | 5.4 | 5.6 | 5.8 | 6.0 | 6.2 | 6.3 | 6.5 | 6.9 | 7.3 | 7.8 | 8.1 | 8.5 | 8.6 | 9.1 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.0 | 0.3 | 0.2 | 0.6 | 0.5 | 0.7 | 0.7 | 1.4 | 1.9 | 1.9 | 0.6 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 58.0 | 69.4 | 79.6 | 92.6 | 107.2 | 126.9 | 140.0 | 153.7 | 177.6 | 174.8 | 176.4 | 185.2 | 195.1 | 160.2 | 172.4 | 175.3 | 164.6 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 3.6 | 0.8 | 1.1 | 2.8 | 1.0 | 3.0 | 1.2 | 1.5 | 1.6 | 1.3 | 1.4 | 1.5 | 2.1 | 1.2 | 1.4 | 2.6 | 1.4 | 2.0 | 1.5 | 3.2 | 1.8 | 1.0 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | 0.0 | 0.0 | 0.5 | 0.9 | 1.8 | - | - | 6.5 | - | - | - | |||||||||
| Operating Lease Liabilities Current | 1.6 | 1.8 | 1.5 | 1.5 | 1.4 | 1.6 | 1.3 | 1.3 | 1.2 | 1.6 | 1.6 | 2.0 | 2.1 | 2.1 | 2.0 | 1.9 | ||||||||||
| Accrued Expenses | 4.5 | 5.4 | 9.0 | 8.5 | 9.3 | 10.6 | 9.9 | 8.7 | 6.2 | 8.9 | 8.0 | 9.9 | 13.3 | 14.2 | 13.9 | 14.1 | 8.2 | 8.8 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | 1.6 | 4.1 | 6.5 | 10.5 | 11.8 | - | |||||||||
| Total Current Liabilities | 38.5 | 36.1 | 17.6 | 15.2 | 11.7 | 15.2 | 12.5 | 11.4 | 21.2 | 19.4 | 14.4 | 15.0 | 21.7 | 24.0 | 27.8 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | 32.1 | - | 32.1 | 32.1 | 32.1 | - | 32.1 | 32.1 | 40.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 7.2 | 7.7 | 8.1 | 8.6 | 9.0 | 9.4 | 9.8 | 10.2 | 10.6 | 11.0 | 11.4 | 11.7 | 12.0 | 12.6 | 13.1 | 13.7 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | 0.0 | 0.0 | 0.4 | 0.4 | 0.6 | 0.8 | 1.2 | 1.1 | 0.3 | 1.3 | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 45.8 | 44.6 | 50.0 | 51.1 | 49.9 | 53.5 | 50.7 | 49.7 | 60.0 | 63.5 | 63.9 | 66.6 | 74.0 | 37.9 | 41.5 | 45.5 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 501.1 | 500.2 | 496.6 | 492.1 | 490.0 | 488.0 | 483.6 | 481.5 | 477.8 | 455.4 | 444.5 | 442.4 | 439.8 | 429.0 | 425.7 | 412.7 | 407.6 | |||||||||
| Retained Earnings | (488.9) | (475.4) | (467.0) | (450.7) | (432.7) | (414.6) | (394.2) | (377.5) | (360.3) | (344.1) | (332.1) | (323.8) | (318.7) | (306.7) | (294.8) | (282.8) | (268.2) | |||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 12.2 | 24.8 | 29.6 | 41.5 | 57.3 | 73.4 | 89.4 | 104.0 | 117.6 | 111.4 | 112.4 | 118.6 | 121.1 | 122.3 | 130.9 | 129.8 | 139.3 | |||||||||
| Total Equity | 12.2 | 24.8 | 29.6 | 41.5 | 57.3 | 73.4 | 89.4 | 104.0 | 117.6 | 111.4 | 112.4 | 118.6 | 121.1 | 122.3 | 130.9 | 129.8 | 139.3 | 152.8 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | 32.1 | - | 32.1 | 32.1 | 32.1 | - | 32.1 | 32.1 | 40.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (14.4) | - | (33.6) | (45.5) | (60.0) | - | (90.7) | (103.2) | (99.2) | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 10.2 | 22.4 | 50.6 | 65.3 | 82.8 | 97.9 | 113.4 | 127.3 | 121.1 | 119.0 | 124.8 | 132.4 | 134.8 | 116.2 | 123.8 | 123.8 | 134.4 | 149.2 | ||||||||
| Book Value | 12.2 | 24.8 | 29.6 | 41.5 | 57.3 | 73.4 | 89.4 | 104.0 | 117.6 | 111.4 | 112.4 | 118.6 | 121.1 | 122.3 | 130.9 | 129.8 | 139.3 | 152.8 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 4.0 |
| 3.1 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 145.4 |
| 161.1 |
| 174.4 |
| 186.4 |
| 84.9 |
| 92.9 |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| 0.8 |
| 0.7 |
| 0.7 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.2 |
| 13.4 |
| 2.0 |
| 2.1 |
| 2.3 |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 179.3 |
| 178.4 |
| 190.4 |
| 89.4 |
| 96.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 1.1 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| - |
| - |
| - |
| - |
| 5.6 |
| 3.5 |
| 2.9 |
| 3.6 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| 30.4 |
| 11.0 |
| 11.9 |
| 7.8 |
| 7.4 |
| 5.4 |
| 5.3 |
| - |
| - |
| - |
| - |
| 14.3 |
| 14.6 |
| 1.3 |
| 1.5 |
| 1.7 |
| 1.9 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.3 |
| 26.5 |
| 9.1 |
| 8.9 |
| 7.1 |
| 7.2 |
| - |
| - |
| - |
| - |
| 405.7 |
| 404.3 |
| 402.8 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| (252.9) |
| (235.0) |
| (221.3) |
| (153.8) |
| (51.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 152.8 |
| 169.3 |
| 181.6 |
| (153.8) |
| (51.9) |
| (31.6) |
| (25.6) |
| (28.1) |
| (24.3) |
| 169.3 |
| 181.6 |
| (153.8) |
| (51.9) |
| (31.6) |
| (25.6) |
| (28.1) |
| (24.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 166.6 |
| 179.0 |
| 79.5 |
| 87.6 |
| - |
| - |
| - |
| - |
| 169.3 |
| 181.6 |
| (153.8) |
| (51.9) |
| (31.6) |
| (25.6) |
| (28.1) |
| (24.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |