| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 196.8 | 217.3 | 257.2 | 232.1 | 917.5 | 487.9 | 347.9 | 284.4 | 521.4 | 905.6 | 729.4 | 360.3 | 435.9 | 96.1 | 364.2 | 63.0 | 96.1 | |||
| Restricted Cash | 29.1 | 1,300.0 | 59.1 | 36.9 | 19.2 | 48.9 | 35.0 | 41.8 | 39.1 | 29.6 | 32.0 | 30.2 | 25.7 | 31.0 | 18.0 | 14.8 | - | - | ||
| Short Term Investments | 21.5 | 292.9 | 93.6 | 117.1 | 198.7 | 89.3 | 53.0 | 41.5 | 44.5 | 44.1 | 45.5 | - | - | - | - | - | 12.5 | |||
| Cash And Short Term Investments | 218.3 | 510.3 | 350.8 | 349.2 | 1,116.2 | 577.2 | 400.9 | 325.8 | 565.9 | 949.7 | 774.9 | 360.3 | 435.9 | 96.1 | 364.2 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 752.8 | 418.6 | 403.1 | 430.9 | 204.4 | 150.2 | 461.8 | 530.9 | 398.3 | 287.0 | 445.9 | 705.2 | 621.4 | 620.5 | 460.5 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 324.3 | 117.9 | 94.2 | 88.0 | 84.1 | 104.2 | 149.7 | 158.1 | 137.2 | 124.3 | 128.5 | 106.2 | 88.9 | 78.8 | 54.4 | 43.4 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 9,578.9 | 7,840.4 | 7,548.7 | 7,477.5 | 7,353.5 | 8,486.2 | 9,161.7 | 9,146.2 | 8,882.9 | 8,487.6 | 8,604.1 | 7,899.8 | 7,020.9 | 6,306.1 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 217.9 | 135.1 | 130.9 | 127.0 | 72.0 | 36.5 | 45.4 | 132.7 | 135.6 | 95.4 | 108.2 | 182.0 | 144.4 | 159.4 | 103.9 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 2,057.1 | 1,782.2 | 545.1 | 542.6 | 542.0 | 480.7 | 479.4 | 494.0 | 492.9 | 491.8 | 492.4 | 39.5 | 80.0 | 195.0 | 235.0 | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.1 | 11.1 | 11.1 | 10.9 | 10.8 | 10.7 | 10.7 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 2,063.9 | 1,782.2 | 545.1 | 542.6 | 1,025.5 | 480.7 | 479.4 | 494.0 | 492.9 | 491.8 | 531.5 | 79.1 | 195.0 | 235.0 | 350.0 | 360.0 | ||||
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 177.2 | 247.2 | 196.8 | 166.1 | 174.8 | 391.2 | 217.3 | 203.6 | 193.6 | 214.1 | 257.2 | 220.6 | 159.7 | 229.2 | 232.1 | |||||||||||||||||||||||||
| 77.5 |
| 67.4 |
| 33.9 |
| - |
| - |
| - |
| - |
| - |
| 63.0 |
| 108.6 |
| 77.5 |
| 67.4 |
| 33.9 |
| 409.9 |
| 233.9 |
| 462.8 |
| - |
| - |
| 39.5 |
| 33.1 |
| - |
| - |
| Prepaid Expenses | 97.5 | 76.4 | 97.7 | 66.5 | 67.6 | 89.3 | 68.9 | 66.4 | 55.1 | 78.1 | 64.5 | 80.9 | 79.9 | 74.7 | 49.7 | 64.2 | - | - | - | - |
| Other Current Assets | 15.3 | 4.8 | 2.0 | 8.1 | 20.8 | 13.4 | 5.0 | 2.2 | 2.4 | 8.7 | 10.0 | 18.8 | 16.3 | 8.9 | 11.2 | 12.2 | - | - | - | - |
| Assets Held For Sale | 15.2 | 0.0 | 0.6 | 4.3 | 71.5 | 0.0 | - | - | - | 45.4 | - | - | - | - | - | - | 1.0 | - | - | - |
| Total Current Assets | 1,465.5 | 1,192.1 | 1,006.6 | 1,002.9 | 1,586.6 | 963.3 | 1,115.1 | 1,115.6 | 1,235.3 | 1,572.7 | 1,439.2 | 1,277.0 | 1,258.2 | 895.2 | 956.3 | 652.8 | 522.9 | 690.6 | - | - |
| 5,341.1 |
| 4,683.7 |
| 4,364.2 |
| 3,754.3 |
| - |
| - |
| Accumulated Depreciation | 5,265.8 | 4,824.1 | 4,627.0 | 4,516.7 | 4,226.3 | 4,839.9 | 4,659.6 | 4,288.9 | 3,881.9 | 3,342.9 | 3,041.0 | 2,711.3 | 2,344.8 | 1,954.5 | 1,664.0 | 1,408.7 | 1,170.0 | 1,072.0 | - | - |
| Property,Plant & Equipment Net | 4,313.1 | 3,016.3 | 2,921.7 | 2,960.8 | 3,127.3 | 3,646.3 | 4,502.1 | 4,857.4 | 5,001.1 | 5,144.7 | 5,563.2 | 5,187.6 | 4,676.1 | 4,351.6 | 3,677.1 | 3,275.0 | 3,194.3 | 2,682.3 | - | - |
| Long Term Investments | 68.2 | 100.6 | 264.9 | 219.0 | 135.4 | 31.6 | 32.0 | 98.7 | 84.0 | 85.0 | 104.4 | 236.6 | 316.2 | 451.1 | 347.9 | 320.7 | 356.4 | 199.3 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 182.9 | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 | 82.8 | 64.8 | 51.7 | 4.7 | 4.7 | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 485.5 | 54.1 | 60.6 | 67.2 | 73.8 | 81.0 | 86.7 | 73.2 | 50.8 | 0.9 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 123.6 | 67.1 | 50.4 | 39.1 | 49.2 | 44.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 65.4 | 63.7 | 32.1 | 20.9 | 16.2 | 17.1 | 20.9 | 5.3 | 17.2 | 24.0 | 40.5 | 18.8 | 14.4 | 23.1 | 22.6 | 16.8 | 15.8 | 15.9 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16.8 | 87.4 | - | - | - |
| Total Assets | 6,705.7 | 5,781.9 | 4,382.0 | 4,355.5 | 5,034.1 | 4,829.6 | 5,839.5 | 6,214.9 | 6,440.0 | 6,832.0 | 7,147.2 | 6,721.0 | 6,264.8 | 5,721.1 | 5,003.9 | 4,265.4 | 4,161.0 | 3,588.0 | - | - |
| 80.5 |
| 68.2 |
| 153.9 |
| - |
| - |
| Short Term Debt | 6.9 | 0.0 | - | 0.0 | 483.5 | 0.0 | 0.0 | 0.0 | - | - | 39.1 | 39.6 | 115.0 | 40.0 | 115.0 | - | 105.0 | 25.0 | - | - |
| Deferred Revenue Current | 38.1 | 10.4 | 23.4 | 19.8 | 8.5 | 9.3 | 25.4 | 20.5 | 25.9 | 34.7 | 42.8 | 3.1 | 11.7 | 11.3 | 4.1 | 6.4 | - | - | - | - |
| Operating Lease Liabilities Current | 36.0 | 17.0 | 13.8 | 12.4 | 12.6 | 11.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 564.9 | 286.8 | 262.9 | 241.2 | 283.5 | 155.4 | 287.1 | 244.5 | 208.8 | 234.6 | 197.6 | 282.3 | 189.7 | 176.6 | 192.9 | 144.1 | 111.8 | 128.4 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 814.8 | 446.9 | 418.9 | 394.8 | 866.3 | 219.1 | 410.2 | 377.2 | 344.4 | 330.1 | 348.2 | 507.2 | 452.3 | 381.2 | 416.7 | 232.6 | 301.9 | 309.0 | - | - |
| 360.0 |
| 420.0 |
| 475.0 |
| - |
| - |
| Operating Lease Liabilities Non-Current | 110.1 | 59.7 | 41.0 | 27.4 | 37.9 | 33.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 30.1 | 10.1 | 8.1 | 3.2 | 1.0 | 3.0 | - | - | - | - | - | - | 1.8 | 6.8 | 10.6 | 15.0 | - | - | - | - |
| Deferred Tax Liabilities | 624.0 | 495.5 | 517.8 | 537.7 | 563.4 | 650.7 | 806.6 | 853.1 | 1,332.7 | 1,342.5 | 1,371.7 | 1,271.6 | 1,223.0 | 1,209.0 | 975.3 | 771.4 | 672.4 | 480.0 | - | - |
| Pension Obligations | 109.9 | 6.5 | 10.9 | 18.7 | 23.1 | 30.0 | 28.7 | 11.3 | 17.1 | 18.9 | 9.3 | 2.9 | 5.7 | 25.2 | 37.6 | 40.5 | - | - | - | - |
| Other Non-Current Liabilities | 270.6 | 133.6 | 128.1 | 114.9 | 147.8 | 147.2 | 115.7 | 93.6 | 101.4 | 102.8 | 110.1 | 64.1 | 65.4 | 98.4 | 104.3 | 91.6 | 73.5 | 58.7 | - | - |
| Total Non-Current Liabilities | 3,061.6 | 2,417.8 | 1,191.1 | 1,195.2 | 1,255.2 | 1,292.0 | 1,417.1 | 1,455.0 | 1,931.0 | 1,941.0 | 1,903.2 | 1,322.9 | 1,368.8 | 1,504.9 | 1,317.1 | 1,225.3 | 1,176.1 | 1,013.6 | - | - |
| Total Liabilities | 3,876.4 | 2,864.7 | 1,610.0 | 1,590.1 | 2,121.5 | 1,511.1 | 1,827.3 | 1,832.1 | 2,275.4 | 2,271.1 | 2,251.4 | 1,829.8 | 1,818.8 | 1,886.1 | 1,733.8 | 1,457.9 | 1,478.0 | 1,322.6 | - | - |
| 10.7 |
| 10.7 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 176.0 | 169.5 | - | - |
| Retained Earnings | 2,619.1 | 2,883.6 | 2,707.7 | 2,473.6 | 2,573.4 | 3,010.0 | 3,714.3 | 4,027.8 | 3,855.7 | 4,289.8 | 4,648.3 | 4,525.8 | 4,102.7 | 3,505.3 | 2,954.2 | 2,547.9 | 2,414.9 | 2,082.5 | - | - |
| Accumulated Other Comprehensive Income | 45.0 | (6.4) | (8.0) | (12.1) | (20.2) | (26.2) | (28.6) | 16.6 | 2.3 | (0.2) | (1.4) | 83.1 | 132.5 | 166.8 | 98.9 | 84.1 | 112.5 | 38.4 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | 182.4 | 113.0 | 91.1 | 84.1 | 4.7 | 27.2 | 31.1 | 35.7 | - | - |
| Minority Interest | 104.5 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,829.3 | 2,917.2 | 2,771.9 | 2,765.5 | 2,912.6 | 3,318.5 | 4,012.2 | 4,382.7 | 4,164.6 | 4,560.9 | 4,895.8 | 4,891.2 | 4,446.1 | 3,835.0 | 3,270.0 | 2,807.5 | 2,683.0 | 2,265.5 | 1,815.5 | 1,381.9 |
| Total Equity | 2,829.3 | 2,917.2 | 2,771.9 | 2,765.5 | 2,912.6 | 3,318.5 | 4,012.2 | 4,382.7 | 4,164.6 | 4,560.9 | 4,895.8 | 4,891.2 | 4,446.1 | 3,835.0 | 3,270.0 | 2,807.5 | 2,683.0 | 2,265.5 | 1,815.5 | 1,381.9 |
| 525.0 |
| 500.0 |
| - |
| - |
| Net debt | 1,845.6 | 1,271.9 | 194.4 | 193.4 | (90.8) | (96.5) | 78.5 | 168.2 | (73.0) | (457.9) | (243.4) | (281.2) | (240.9) | 138.9 | (14.2) | 297.0 | 416.4 | 422.5 | - | - |
| Working Capital | 650.6 | 745.1 | 587.7 | 608.1 | 720.3 | 744.2 | 704.8 | 738.4 | 890.9 | 1,242.6 | 1,091.0 | 769.8 | 805.9 | 514.1 | 539.6 | 420.2 | 221.0 | 381.7 | - | - |
| Book Value | 2,829.3 | 2,917.2 | 2,771.9 | 2,765.5 | 2,912.6 | 3,318.5 | 4,012.2 | 4,382.7 | 4,164.6 | 4,560.9 | 4,895.8 | 4,891.2 | 4,446.1 | 3,835.0 | 3,270.0 | 2,807.5 | 2,683.0 | 2,265.5 | 1,815.5 | 1,381.9 |
| Tangible Book Value | 2,160.9 | 2,817.4 | 2,665.7 | 2,652.7 | 2,793.1 | 3,191.8 | 3,842.7 | 4,244.8 | 4,062.1 | 4,555.3 | 4,891.1 | - | - | - | - | - | - | - | - | - |
| 188.7 |
| 202.2 |
| 234.2 |
| 917.5 |
| 370.6 |
| 427.2 |
| 374.0 |
| 487.9 |
| 426.2 |
| 336.1 |
| 355.0 |
| 347.9 |
| 334.8 |
| 243.9 |
| 228.5 |
| 284.4 |
| 306.4 |
| 334.8 |
| 383.7 |
| 521.4 |
| 572.8 |
| 741.7 |
| 825.9 |
| 905.6 |
| 907.0 |
| Restricted Cash | 26.8 | 32.3 | 29.1 | 61.1 | 70.3 | 1,300.0 | 1,300.0 | 78.4 | 68.5 | 65.1 | 59.1 | 61.4 | 53.2 | 42.5 | 36.9 | 33.9 | 27.2 | 18.5 | 19.2 | 51.3 | 51.4 | 48.7 | 48.9 | 50.0 | 44.1 | 39.3 | 35.0 | 34.3 | 34.2 | 34.1 | 41.8 | 41.5 | 45.3 | - | 39.1 | - | - | - | - | - |
| Short Term Investments | 22.0 | 21.8 | 21.5 | 21.3 | 20.8 | 135.3 | 292.9 | 86.1 | 83.4 | 84.1 | 93.6 | 72.6 | 85.1 | 118.5 | 117.1 | 144.3 | 148.4 | 207.1 | 198.7 | 187.3 | 134.5 | 149.8 | 89.3 | 65.8 | 45.7 | 57.0 | 53.0 | 45.7 | 26.1 | 41.1 | 41.5 | 44.3 | 45.3 | 42.5 | 44.5 | 39.9 | 48.0 | 45.3 | 44.1 | 49.6 |
| Cash And Short Term Investments | 199.1 | 269.0 | 218.3 | 187.4 | 195.6 | 526.5 | 510.3 | 289.7 | 277.0 | 298.2 | 350.8 | 293.2 | 244.8 | 347.6 | 349.2 | 333.0 | 350.6 | 441.3 | 1,116.2 | 557.8 | 561.7 | 523.8 | 577.2 | 492.0 | 381.7 | 412.1 | 400.9 | 380.5 | 270.0 | 269.5 | 325.8 | 350.7 | 380.0 | 426.2 | 565.9 | 612.7 | 789.8 | 871.2 | 949.7 | 956.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 810.6 | 726.8 | 782.6 | 782.6 | 786.3 | 426.9 | 418.6 | 415.4 | 431.7 | 435.8 | 404.2 | 449.6 | 525.6 | 512.7 | 458.7 | 397.9 | 329.6 | 282.4 | 228.9 | 233.6 | 209.4 | 233.6 | 192.6 | 302.2 | 531.6 | 500.9 | 495.6 | 508.2 | 552.7 | 545.7 | 565.2 | 565.3 | 545.3 | 535.3 | 477.1 | 440.9 | 345.5 | 326.8 | 375.2 | 351.3 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 330.5 | 324.8 | 324.3 | 330.0 | 321.6 | 127.3 | 117.9 | 115.3 | 107.2 | 101.4 | 94.2 | 101.3 | 99.4 | 90.8 | 88.0 | 86.1 | 83.6 | 87.3 | 84.1 | 90.5 | 96.5 | 99.4 | 104.2 | 113.0 | 112.5 | 148.7 | 149.7 | 150.1 | 161.5 | 160.0 | 158.1 | 152.1 | 143.2 | 139.1 | 137.2 | 138.4 | 131.7 | 126.1 | 124.3 | 128.9 |
| Prepaid Expenses | 82.4 | 85.0 | 97.5 | 116.9 | 121.0 | 70.9 | 76.4 | 71.5 | 64.3 | 88.1 | 97.7 | 86.4 | 80.1 | 83.5 | 66.5 | 103.6 | 97.4 | 81.0 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | 24.5 | 25.8 | 15.2 | 14.2 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 1.0 | 1.3 | 1.6 | 4.3 | 25.6 | 57.4 | |||||||||||||||||||||||
| Total Current Assets | 1,472.7 | 1,462.3 | 1,465.5 | 1,490.5 | 1,493.2 | 1,224.8 | 1,192.1 | 970.3 | 948.8 | 988.7 | 1,006.6 | 992.8 | 1,004.5 | 1,078.6 | 1,002.9 | 946.2 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 9,117.6 | 9,108.2 | 9,578.9 | 9,525.4 | 9,489.0 | 7,900.1 | 7,840.4 | 7,805.3 | 7,734.9 | 7,670.3 | 7,548.7 | 7,532.8 | 7,492.4 | 7,442.4 | 7,477.5 | 7,417.8 | 7,368.6 | 7,342.9 | 7,353.5 | 7,615.1 | 7,649.8 | 8,429.8 | 8,486.2 | 8,554.8 | 8,563.9 | 9,022.4 | 9,161.7 | 9,186.3 | 9,377.0 | 9,275.7 | 9,146.2 | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 5,140.4 | 5,008.1 | 5,265.8 | 5,117.3 | 5,003.7 | 4,890.7 | 4,824.1 | 4,791.0 | 4,741.0 | 4,699.9 | 4,627.0 | 4,600.2 | 4,561.1 | 4,500.4 | 4,516.7 | 4,430.7 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 3,977.2 | 4,100.1 | 4,313.1 | 4,408.2 | 4,485.3 | 3,009.4 | 3,016.3 | 3,014.3 | 2,993.8 | 2,970.4 | 2,921.7 | 2,932.6 | 2,931.3 | 2,942.1 | 2,960.8 | 2,987.1 | ||||||||||||||||||||||||
| Long Term Investments | 85.6 | 70.5 | 68.2 | 102.4 | 132.0 | 101.7 | 100.6 | 292.2 | 274.4 | 263.4 | 264.9 | 246.1 | 262.0 | 220.9 | 219.0 | 214.0 | 219.3 | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 183.8 | 182.6 | 182.9 | 166.6 | 343.8 | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 | ||||||||||||||||||||||
| Intangible Assets | 444.1 | 463.1 | 485.5 | 493.8 | 511.3 | 52.5 | 54.1 | 55.8 | 57.4 | 59.0 | 60.6 | 62.2 | 63.8 | 65.4 | 67.2 | 69.0 | 70.2 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 111.8 | 117.3 | 123.6 | 120.2 | 113.7 | 67.5 | 67.1 | 57.3 | 59.7 | 62.3 | 50.4 | 37.0 | 37.2 | 38.5 | 39.1 | 40.5 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 61.1 | 61.8 | 67.0 | 78.7 | 161.3 | 72.9 | 63.7 | 49.4 | 45.1 | 32.0 | 32.1 | 24.5 | 21.4 | 20.7 | 20.9 | 20.2 | 13.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 6,336.3 | 6,459.1 | 6,705.7 | 6,862.0 | 7,242.3 | 5,816.6 | 5,781.9 | 4,485.0 | 4,424.8 | 4,421.3 | 4,382.0 | 4,340.8 | 4,365.7 | 4,411.8 | 4,355.5 | 4,322.6 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 177.2 | 188.3 | 217.9 | 240.9 | 272.8 | 148.8 | 135.1 | 158.9 | 158.3 | 157.3 | 130.9 | 151.7 | 160.1 | 145.8 | 127.0 | 120.0 | 105.1 | 109.0 | 72.0 | 64.2 | 63.9 | 46.6 | 36.5 | 36.2 | 144.8 | 122.6 | 45.4 | 134.1 | 130.7 | 141.4 | 132.7 | 143.7 | 123.0 | 126.9 | 135.6 | 137.2 | 127.1 | 111.6 | 95.4 | 92.7 |
| Short Term Debt | 146.3 | 6.9 | 6.9 | 6.9 | 6.8 | - | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | 34.1 | - | - | 17.0 | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 514.4 | 501.3 | 564.9 | 536.8 | 582.8 | 261.8 | 286.8 | 255.9 | 238.5 | 269.7 | 262.9 | 232.9 | 203.2 | 272.2 | 241.2 | 254.6 | 245.8 | |||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 863.3 | 721.9 | 814.8 | 809.8 | 887.6 | 435.7 | 446.9 | 456.8 | 438.8 | 469.0 | 418.9 | 433.5 | 413.7 | 469.6 | 394.8 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 1,856.2 | 2,026.3 | 2,057.1 | 2,184.8 | 2,233.6 | 1,781.7 | 1,782.2 | 545.6 | 545.4 | 545.3 | 545.1 | 545.0 | 542.7 | 542.9 | 542.6 | 542.3 | 542.0 | 542.2 | 542.0 | 481.0 | 481.6 | 481.2 | 480.7 | 480.3 | 479.8 | 479.4 | 479.4 | 491.7 | 491.2 | 490.8 | 494.0 | 493.7 | 493.4 | 493.2 | 492.9 | 492.6 | 492.4 | 492.1 | 491.8 | 493.2 |
| Operating Lease Liabilities Non-Current | - | - | - | 108.8 | - | - | 59.7 | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 617.9 | 631.1 | 624.0 | 614.6 | 646.2 | 485.7 | 495.5 | 494.4 | 502.1 | 510.0 | 517.8 | 541.4 | 540.3 | 537.3 | 537.7 | 527.5 | 552.3 | |||||||||||||||||||||||
| Pension Obligations | 99.8 | 104.8 | 109.9 | 119.6 | 108.1 | - | 6.5 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 269.2 | 272.7 | 270.6 | 266.4 | 314.5 | 166.8 | 133.6 | 131.3 | 135.4 | 137.4 | 128.1 | 112.8 | 113.2 | 116.1 | 114.9 | 116.8 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | 2,843.1 | 3,035.0 | 3,061.6 | 3,185.5 | 3,302.4 | 2,434.1 | 2,417.8 | 1,171.3 | 1,182.9 | 1,192.7 | 1,191.1 | 1,199.2 | 1,196.2 | 1,197.1 | 1,195.2 | 1,188.7 | ||||||||||||||||||||||||
| Total Liabilities | 3,706.4 | 3,756.8 | 3,876.4 | 3,995.3 | 4,190.0 | 2,869.8 | 2,864.7 | 1,628.1 | 1,621.8 | 1,661.7 | 1,610.0 | 1,632.7 | 1,609.9 | 1,666.7 | 1,590.1 | 1,589.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.1 | 11.1 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 2,412.8 | 2,496.9 | 2,619.1 | 2,701.6 | 2,889.6 | 2,913.2 | 2,883.6 | 2,833.1 | 2,786.5 | 2,743.8 | 2,707.7 | 2,655.3 | 2,608.1 | 2,494.1 | 2,473.6 | 2,454.7 | 2,463.7 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 43.5 | 42.7 | 45.0 | 9.5 | 1.1 | (6.0) | (6.4) | (8.5) | (7.7) | (7.8) | (8.0) | (11.3) | (11.6) | (11.8) | (12.1) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 101.1 | 99.3 | 104.5 | 102.8 | 117.3 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 2,629.9 | 2,702.3 | 2,829.3 | 2,866.7 | 3,052.3 | 2,946.8 | 2,917.2 | 2,856.8 | 2,803.1 | 2,759.6 | 2,771.9 | 2,708.1 | 2,755.8 | 2,745.1 | 2,765.5 | 2,732.7 | ||||||||||||||||||||||||
| Total Equity | 2,629.9 | 2,702.3 | 2,829.3 | 2,866.7 | 3,052.3 | 2,946.8 | 2,917.2 | 2,856.8 | 2,803.1 | 2,759.6 | 2,771.9 | 2,708.1 | 2,755.8 | 2,745.1 | 2,765.5 | 2,732.7 | 2,734.4 | 2,776.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 2,002.4 | 2,033.2 | 2,063.9 | 2,191.7 | 2,240.4 | 1,781.7 | 1,782.2 | 545.6 | 545.4 | 545.3 | 545.1 | 545.0 | 542.7 | 542.9 | 542.6 | 542.3 | 542.0 | 542.2 | 1,025.5 | 481.0 | 481.6 | 481.2 | 480.7 | 480.3 | 479.8 | 479.4 | 479.4 | 491.7 | 491.2 | 490.8 | 494.0 | 493.7 | 493.4 | 493.2 | 492.9 | 492.6 | 492.4 | 492.1 | 491.8 | 532.4 |
| Net debt | 1,803.3 | 1,764.2 | 1,845.6 | 2,004.3 | 2,044.8 | 1,255.2 | 1,271.9 | 255.9 | 268.4 | 247.1 | 194.4 | 251.8 | 298.0 | 195.3 | 193.4 | 209.3 | 191.4 | 101.0 | ||||||||||||||||||||||
| Working Capital | 609.4 | 740.5 | 650.6 | 680.7 | 605.6 | 789.1 | 745.1 | 513.5 | 509.9 | 519.7 | 587.7 | 559.3 | 590.7 | 609.0 | 608.1 | 544.9 | 540.9 | 555.7 | ||||||||||||||||||||||
| Book Value | 2,629.9 | 2,702.3 | 2,829.3 | 2,866.7 | 3,052.3 | 2,946.8 | 2,917.2 | 2,856.8 | 2,803.1 | 2,759.6 | 2,771.9 | 2,708.1 | 2,755.8 | 2,745.1 | 2,765.5 | 2,732.7 | 2,734.4 | 2,776.6 | ||||||||||||||||||||||
| Tangible Book Value | 2,002.0 | 2,056.6 | 2,160.9 | 2,206.4 | 2,197.2 | 2,848.6 | 2,817.4 | 2,755.4 | 2,700.1 | 2,655.0 | 2,665.7 | 2,600.2 | 2,646.4 | 2,634.1 | 2,652.7 | 2,618.1 | 2,618.5 | |||||||||||||||||||||||
| 85.9 |
| 91.5 |
| 97.9 |
| 95.9 |
| 89.3 |
| 83.3 |
| 94.3 |
| 93.0 |
| 68.9 |
| 77.4 |
| 63.7 |
| 67.5 |
| 66.4 |
| 65.3 |
| 62.4 |
| 65.8 |
| 55.1 |
| 58.4 |
| 70.1 |
| 75.9 |
| 78.1 |
| 79.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 62.8 |
| 71.5 |
| 10.1 |
| 13.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.8 |
| 45.3 |
| 45.4 |
| 21.8 |
| 918.5 |
| 954.7 |
| 1,586.6 |
| 983.5 |
| 978.6 |
| 952.7 |
| 963.3 |
| 990.5 |
| 1,120.1 |
| 1,154.6 |
| 1,115.1 |
| 1,116.2 |
| 1,048.0 |
| 1,042.7 |
| 1,115.6 |
| 1,133.5 |
| 1,131.0 |
| 1,166.3 |
| 1,235.3 |
| 1,250.4 |
| 1,363.9 |
| 1,445.3 |
| 1,572.7 |
| 1,537.7 |
| 4,346.3 |
| 4,276.6 |
| 4,226.3 |
| 4,334.0 |
| 4,275.6 |
| 4,877.7 |
| 4,839.9 |
| 4,800.6 |
| 4,723.7 |
| 4,610.1 |
| 4,659.6 |
| 4,602.6 |
| 4,490.1 |
| 4,375.4 |
| 4,288.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,022.3 |
| 3,066.3 |
| 3,127.3 |
| 3,281.1 |
| 3,374.2 |
| 3,552.1 |
| 3,646.3 |
| 3,754.2 |
| 3,840.2 |
| 4,412.4 |
| 4,502.1 |
| 4,583.7 |
| 4,886.9 |
| 4,900.3 |
| 4,857.4 |
| 4,883.4 |
| 4,898.5 |
| 4,950.4 |
| 5,001.1 |
| 5,062.9 |
| 5,061.4 |
| 5,102.7 |
| 5,144.7 |
| 5,306.4 |
| 193.6 |
| 135.4 |
| 36.9 |
| 34.6 |
| 34.0 |
| 31.6 |
| 25.3 |
| 20.3 |
| 35.1 |
| 32.0 |
| 48.3 |
| 60.2 |
| 54.7 |
| 98.7 |
| 92.7 |
| 73.4 |
| 83.9 |
| 84.0 |
| 77.0 |
| 88.3 |
| 105.2 |
| 85.0 |
| 99.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 45.7 |
| 45.7 |
| 45.7 |
| 45.7 |
| 45.7 |
| 45.7 |
| 45.7 |
| 82.8 |
| 82.8 |
| 67.9 |
| 67.9 |
| 67.9 |
| 64.8 |
| 69.5 |
| 69.5 |
| 69.3 |
| 51.7 |
| 52.0 |
| - |
| - |
| 4.7 |
| - |
| 72.0 |
| 73.8 |
| 75.6 |
| 77.4 |
| 79.2 |
| 81.0 |
| 82.7 |
| 84.5 |
| 86.3 |
| 86.7 |
| 69.1 |
| 70.5 |
| 72.0 |
| 73.2 |
| 75.6 |
| 77.0 |
| 78.6 |
| 50.8 |
| 51.6 |
| - |
| - |
| 0.9 |
| - |
| 45.3 |
| 47.4 |
| 49.2 |
| 53.1 |
| 56.5 |
| 42.9 |
| 44.6 |
| 47.5 |
| 48.7 |
| 52.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.6 |
| 16.2 |
| 19.4 |
| 21.2 |
| 20.1 |
| 17.1 |
| 16.4 |
| 17.2 |
| 18.1 |
| 20.9 |
| 12.2 |
| 10.9 |
| 6.7 |
| 5.3 |
| 11.3 |
| 12.4 |
| 13.4 |
| 17.2 |
| 20.1 |
| 24.6 |
| 24.5 |
| 24.0 |
| 32.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,263.5 |
| - |
| - |
| 5,259.3 |
| - |
| 4,334.4 |
| 4,392.3 |
| 5,034.1 |
| 4,495.3 |
| 4,588.1 |
| 4,726.8 |
| 4,829.6 |
| 4,962.3 |
| 5,176.8 |
| 5,841.5 |
| 5,839.5 |
| 5,897.4 |
| 6,144.6 |
| 6,144.3 |
| 6,214.9 |
| 6,265.9 |
| 6,261.8 |
| 6,362.1 |
| 6,440.0 |
| 6,513.9 |
| 6,538.2 |
| 6,677.6 |
| 6,832.0 |
| 6,976.5 |
| 483.5 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.8 |
| 13.4 |
| 15.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 263.1 |
| 283.5 |
| 173.8 |
| 160.3 |
| 154.3 |
| 155.4 |
| 178.7 |
| 232.6 |
| 296.7 |
| 287.1 |
| 256.4 |
| 243.0 |
| 244.5 |
| 244.5 |
| 237.9 |
| 217.1 |
| 228.7 |
| 208.7 |
| 196.6 |
| 174.3 |
| 174.9 |
| 234.6 |
| 194.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 401.3 |
| 377.6 |
| 399.0 |
| 866.3 |
| 265.3 |
| 251.6 |
| 228.3 |
| 219.1 |
| 242.2 |
| 377.4 |
| 419.3 |
| 410.2 |
| 390.5 |
| 373.7 |
| 385.9 |
| 377.2 |
| 381.7 |
| 340.2 |
| 355.8 |
| 344.4 |
| 333.9 |
| 301.4 |
| 286.6 |
| 330.1 |
| 326.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 35.7 |
| 35.3 |
| 36.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 545.9 |
| 563.4 |
| 584.6 |
| 604.5 |
| 635.4 |
| 650.7 |
| 685.6 |
| 700.4 |
| 798.8 |
| 806.6 |
| 827.0 |
| 861.4 |
| 853.2 |
| 853.1 |
| 833.7 |
| 816.7 |
| 830.5 |
| 1,332.7 |
| 1,325.3 |
| 1,308.8 |
| 1,332.3 |
| 1,342.5 |
| 1,358.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 125.8 |
| 126.6 |
| 147.8 |
| 154.0 |
| 163.1 |
| 151.1 |
| 147.2 |
| 143.2 |
| 142.7 |
| 153.0 |
| 115.7 |
| 78.5 |
| 85.0 |
| 84.6 |
| 93.6 |
| 99.7 |
| 93.7 |
| 87.9 |
| 101.4 |
| 108.9 |
| 83.6 |
| 86.4 |
| 102.8 |
| 93.2 |
| 1,222.3 |
| 1,216.7 |
| 1,255.2 |
| 1,222.1 |
| 1,252.8 |
| 1,273.6 |
| 1,292.0 |
| 1,324.1 |
| 1,338.3 |
| 1,446.6 |
| 1,417.1 |
| 1,411.8 |
| 1,452.2 |
| 1,432.2 |
| 1,455.0 |
| 1,441.7 |
| 1,418.5 |
| 1,416.0 |
| 1,931.0 |
| 1,930.1 |
| 1,889.4 |
| 1,915.1 |
| 1,941.0 |
| 1,948.4 |
| 1,599.9 |
| 1,615.7 |
| 2,121.5 |
| 1,487.4 |
| 1,504.4 |
| 1,501.8 |
| 1,511.1 |
| 1,566.3 |
| 1,715.7 |
| 1,866.0 |
| 1,827.3 |
| 1,802.3 |
| 1,825.9 |
| 1,818.1 |
| 1,832.1 |
| 1,823.4 |
| 1,758.6 |
| 1,771.7 |
| 2,275.4 |
| 2,264.0 |
| 2,190.8 |
| 2,201.7 |
| 2,271.1 |
| 2,275.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,495.2 |
| 2,573.4 |
| 2,679.9 |
| 2,762.7 |
| 2,911.0 |
| 3,010.0 |
| 3,096.2 |
| 3,169.0 |
| 3,666.3 |
| 3,714.3 |
| 3,750.8 |
| 3,979.7 |
| 3,997.3 |
| 4,027.8 |
| 4,103.4 |
| 4,189.5 |
| 4,278.3 |
| 3,855.7 |
| 3,954.7 |
| 4,053.0 |
| 4,178.2 |
| 4,289.8 |
| 4,438.7 |
| (19.1) |
| (19.5) |
| (19.9) |
| (20.2) |
| (24.8) |
| (25.3) |
| (25.7) |
| (26.2) |
| (27.1) |
| (27.6) |
| (28.1) |
| (28.6) |
| (16.1) |
| (12.1) |
| (12.3) |
| 16.6 |
| 8.9 |
| (5.2) |
| 2.0 |
| 2.3 |
| (4.1) |
| 2.4 |
| 12.6 |
| (0.2) |
| (3.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 188.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,734.4 |
| 2,776.6 |
| 2,912.6 |
| 3,007.9 |
| 3,083.7 |
| 3,224.9 |
| 3,318.5 |
| 3,396.1 |
| 3,461.0 |
| 3,975.5 |
| 4,012.2 |
| 4,095.1 |
| 4,318.6 |
| 4,326.2 |
| 4,382.7 |
| 4,442.5 |
| 4,503.2 |
| 4,590.4 |
| 4,164.6 |
| 4,249.9 |
| 4,347.4 |
| 4,475.9 |
| 4,560.9 |
| 4,701.5 |
| 2,912.6 |
| 3,007.9 |
| 3,083.7 |
| 3,224.9 |
| 3,318.5 |
| 3,396.1 |
| 3,461.0 |
| 3,975.5 |
| 4,012.2 |
| 4,095.1 |
| 4,318.6 |
| 4,326.2 |
| 4,382.7 |
| 4,442.5 |
| 4,503.2 |
| 4,590.4 |
| 4,164.6 |
| 4,249.9 |
| 4,347.4 |
| 4,475.9 |
| 4,560.9 |
| 4,701.5 |
| (90.8) |
| (76.8) |
| (80.1) |
| (42.6) |
| (96.5) |
| (11.8) |
| 98.1 |
| 67.3 |
| 78.5 |
| 111.1 |
| 221.2 |
| 221.3 |
| 168.2 |
| 143.0 |
| 113.4 |
| 67.0 |
| (73.0) |
| (120.0) |
| (297.4) |
| (379.0) |
| (457.9) |
| (424.2) |
| 720.3 |
| 718.2 |
| 727.0 |
| 724.5 |
| 744.2 |
| 748.4 |
| 742.7 |
| 735.3 |
| 704.8 |
| 725.7 |
| 674.3 |
| 656.8 |
| 738.4 |
| 751.8 |
| 790.8 |
| 810.6 |
| 890.9 |
| 916.5 |
| 1,062.5 |
| 1,158.7 |
| 1,242.6 |
| 1,211.1 |
| 2,912.6 |
| 3,007.9 |
| 3,083.7 |
| 3,224.9 |
| 3,318.5 |
| 3,396.1 |
| 3,461.0 |
| 3,975.5 |
| 4,012.2 |
| 4,095.1 |
| 4,318.6 |
| 4,326.2 |
| 4,382.7 |
| 4,442.5 |
| 4,503.2 |
| 4,590.4 |
| 4,164.6 |
| 4,249.9 |
| 4,347.4 |
| 4,475.9 |
| 4,560.9 |
| 4,701.5 |
| 2,658.9 |
| 2,793.1 |
| 2,886.6 |
| 2,960.6 |
| 3,100.0 |
| 3,191.8 |
| 3,267.7 |
| 3,330.8 |
| 3,806.4 |
| 3,842.7 |
| 3,958.1 |
| 4,180.2 |
| 4,186.4 |
| 4,244.8 |
| 4,297.4 |
| 4,356.7 |
| 4,442.4 |
| 4,062.1 |
| 4,146.4 |
| - |
| - |
| 4,555.3 |
| - |