| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 0.2 | 2.6 | - | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 0.2 | 2.6 | - | - | - |
| Receivables | |||||
| Accounts Receivable | 23.5 | 21.3 | 14.5 | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.1 | 0.0 | - | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | - | ||||
| Current Liabilities | |||||
| Accounts Payable | 3.5 | 0.3 | 10.2 | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.6 | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | 14.9 | 13.0 | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 4.7 | 10.6 | |||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 0.2 | 2.6 | - | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 0.2 | 2.6 | - | - | - |
| Receivables | |||||
| Accounts Receivable | 23.5 | 21.3 | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.1 | 0.0 | - | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | - | ||||
| Current Liabilities | |||||
| Accounts Payable | 3.5 | 0.3 | - | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.6 | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | 14.9 | 13.0 | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 4.7 | 10.6 | |||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 23.8 | 24.8 | 14.7 | - | - |
| - |
| - |
| - |
| - |
| Long Term Investments | 0.0 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 12.7 | 2.4 | 4.1 | - | - |
| Operating Lease Right Of Use Assets | 0.7 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 13.4 | 2.4 | 4.1 | - | - |
| Total Assets | 37.2 | 27.2 | 18.8 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.1 | - | - | - | - |
| Accrued Expenses | 4.6 | 5.3 | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 19.1 | 14.1 | 13.1 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 0.6 | - | - | - | - |
| Total Liabilities | 19.7 | 14.1 | 13.1 | - | - |
| 5.7 |
| - |
| - |
| Accumulated Other Comprehensive Income | (0.0) | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 17.5 | 13.1 | 5.7 | 0.9 | 0.0 |
| Total Equity | 17.5 | 13.1 | 5.7 | 0.9 | 0.0 |
| 1.6 |
| - |
| - |
| Book Value | 17.5 | 13.1 | 5.7 | 0.9 | 0.0 |
| Tangible Book Value | 4.8 | 10.6 | 1.6 | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 23.8 | 24.8 | - | - | - |
| - |
| - |
| - |
| - |
| Long Term Investments | 0.0 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 12.7 | 2.4 | - | - | - |
| Operating Lease Right Of Use Assets | 0.7 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 13.4 | 2.4 | - | - | - |
| Total Assets | 37.2 | 27.2 | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.1 | - | - | - | - |
| Accrued Expenses | 4.6 | 5.3 | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 19.1 | 14.1 | - | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 0.6 | - | - | - | - |
| Total Liabilities | 19.7 | 14.1 | - | - | - |
| - |
| - |
| - |
| Accumulated Other Comprehensive Income | (0.0) | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 17.5 | 13.1 | 11.9 | 0.9 | 0.0 |
| Total Equity | 17.5 | 13.1 | 11.9 | 0.9 | 0.0 |
| - |
| - |
| - |
| Book Value | 17.5 | 13.1 | 11.9 | 0.9 | 0.0 |
| Tangible Book Value | 4.8 | 10.6 | - | - | - |