| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 5,773.0 | 14,846.0 | 4,270.0 | 4,163.0 | 3,996.0 | 4,233.0 | 3,753.0 | 4,880.0 | 9,579.0 | 12,987.0 | 9,842.0 | 2,319.0 | 2,182.0 | 2,134.0 |
| Restricted Cash | 86.0 | 259.0 | 311.0 | 600.0 | 336.0 | 388.0 | 323.0 | 204.0 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 5,773.0 | 14,846.0 | 4,270.0 | 4,163.0 | 3,996.0 | 4,233.0 | 3,753.0 | 4,880.0 | 9,579.0 | 12,987.0 | 9,842.0 | 2,319.0 | 2,182.0 | 2,134.0 |
| Receivables | ||||||||||||||
| Accounts Receivable | 5,290.0 | 3,550.0 | 3,481.0 | 4,101.0 | 3,979.0 | 3,386.0 | 2,957.0 | 3,263.0 | 3,073.0 | 3,151.0 | 8,538.0 | 8,423.0 | - | - |
| Current Assets | ||||||||||||||
| Inventory | 6,352.0 | 7,810.0 | 4,607.0 | 5,161.0 | 4,511.0 | 2,674.0 | 2,387.0 | 2,447.0 | 2,315.0 | 1,720.0 | 2,198.0 | 1,884.0 | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 12,630.0 | 12,154.0 | 11,969.0 | 11,306.0 | 11,562.0 | 11,599.0 | 11,901.0 | 11,816.0 | 11,877.0 | 12,897.0 | 21,424.0 | 16,960.0 | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 7,731.0 | 11,064.0 | 7,136.0 | 8,717.0 | 7,004.0 | 5,383.0 | 5,595.0 | 6,092.0 | 6,072.0 | 4,945.0 | 5,828.0 | 4,889.0 | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | 21,748.0 | 17,660.0 | 11,694.0 | 11,943.0 | 12,457.0 | 14,797.0 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | 25,544.0 | 21,629.0 | 15,716.0 | 15,819.0 | 15,070.0 | 17,565.0 | 3,441.0 | 2,005.0 | 3,850.0 | 3,525.0 | 691.0 | 894.0 | - | - |
| Net debt | ||||||||||||||
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 5,292.0 | 4,841.0 | 5,773.0 | 4,571.0 | 11,667.0 | 13,431.0 | 14,846.0 | 3,642.0 | 2,676.0 | 3,758.0 | 4,270.0 | 2,919.0 | 2,781.0 | 2,530.0 | ||||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| 723.0 |
| 793.0 |
| 1,081.0 |
| 946.0 |
| 2,938.0 |
| 2,967.0 |
| - |
| - |
| Other Current Assets | 3,753.0 | 3,380.0 | 3,047.0 | 3,559.0 | 2,460.0 | 2,469.0 | 2,428.0 | 3,280.0 | 3,085.0 | 2,694.0 | 6,468.0 | 6,431.0 | - | - |
| Assets Held For Sale | 0.0 | 1.0 | 0.0 | - | - | 77.0 | 46.0 | 6.0 | 14.0 | 0.0 | - | - | - | - |
| Total Current Assets | 24,994.0 | 33,457.0 | 18,948.0 | 20,506.0 | 18,878.0 | 16,556.0 | 15,143.0 | 17,272.0 | 21,444.0 | 28,917.0 | 29,964.0 | 22,031.0 | - | - |
| Accumulated Depreciation | 6,628.0 | 6,490.0 | 5,980.0 | 5,522.0 | 5,949.0 | 5,974.0 | 5,847.0 | 5,678.0 | 5,608.0 | 6,522.0 | 11,538.0 | 8,440.0 | - | - |
| Property,Plant & Equipment Net | 6,002.0 | 5,664.0 | 5,989.0 | 5,784.0 | 5,613.0 | 5,625.0 | 6,054.0 | 6,138.0 | 6,269.0 | 6,375.0 | 9,886.0 | 8,520.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 955.0 | 929.0 | 2,197.0 | 2,160.0 | 2,210.0 | 2,170.0 | 2,254.0 | 2,398.0 | 2,535.0 | 2,648.0 | 0.0 | - | - | - |
| Goodwill | 23,770.0 | 18,086.0 | 17,988.0 | 17,403.0 | 18,306.0 | 18,017.0 | 18,306.0 | 17,537.0 | 17,516.0 | 16,090.0 | 18,948.0 | 25,960.0 | 25,945.0 | - |
| Intangible Assets | 6,368.0 | 510.0 | 654.0 | 733.0 | 1,022.0 | 1,103.0 | 1,128.0 | 789.0 | 1,042.0 | 675.0 | 1,930.0 | 2,057.0 | - | - |
| Operating Lease Right Of Use Assets | 1,535.0 | 1,408.0 | 980.0 | 854.0 | 884.0 | 930.0 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 2,952.0 | 2,396.0 | 2,264.0 | 2,127.0 | 2,023.0 | 1,778.0 | 1,515.0 | 2,403.0 | 4,663.0 | 2,806.0 | 3,925.0 | 744.0 | - | - |
| Other Non-Current Assets | 13,817.0 | 12,616.0 | 11,377.0 | 10,537.0 | 11,670.0 | 10,544.0 | 8,918.0 | 11,359.0 | 12,600.0 | 10,476.0 | 10,875.0 | 6,503.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 75,906.0 | 71,262.0 | 57,153.0 | 57,123.0 | 57,699.0 | 54,015.0 | 51,803.0 | 55,493.0 | 61,406.0 | 79,629.0 | 79,916.0 | 65,071.0 | - | - |
| 3,796.0 |
| 3,969.0 |
| 4,022.0 |
| 3,876.0 |
| 2,613.0 |
| 2,768.0 |
| 3,441.0 |
| 2,005.0 |
| 3,850.0 |
| 3,525.0 |
| 691.0 |
| 894.0 |
| - |
| - |
| Deferred Revenue Current | 5,358.0 | 3,904.0 | 3,658.0 | 3,451.0 | 3,408.0 | 3,430.0 | 3,234.0 | 3,177.0 | 3,128.0 | 2,996.0 | 5,154.0 | 5,129.0 | - | - |
| Operating Lease Liabilities Current | 316.0 | 261.0 | 194.0 | 168.0 | 192.0 | 188.0 | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1,871.0 | 1,356.0 | 1,724.0 | 1,401.0 | 1,778.0 | 1,391.0 | 1,522.0 | 1,412.0 | 1,156.0 | 1,253.0 | 2,902.0 | 2,737.0 | - | - |
| Other Current Liabilities | 4,755.0 | 4,591.0 | 4,161.0 | 4,625.0 | 4,486.0 | 4,265.0 | 4,002.0 | 3,840.0 | 3,844.0 | 3,717.0 | 6,314.0 | 4,694.0 | - | - |
| Total Current Liabilities | 24,643.0 | 25,973.0 | 21,882.0 | 23,174.0 | 20,687.0 | 18,738.0 | 19,159.0 | 17,198.0 | 18,924.0 | 22,529.0 | 21,993.0 | 19,760.0 | - | - |
| 1,396.0 |
| 1,309.0 |
| 966.0 |
| 851.0 |
| 938.0 |
| 898.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 4,980.0 | 3,578.0 | 3,281.0 | 2,955.0 | 2,972.0 | 2,785.0 | 2,751.0 | 2,646.0 | 2,487.0 | 2,330.0 | 3,565.0 | 3,109.0 | - | - |
| Deferred Tax Liabilities | 473.0 | 373.0 | 326.0 | 320.0 | 494.0 | 290.0 | 311.0 | 1,485.0 | 104.0 | 96.0 | 41.0 | 568.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 8,753.0 | 6,905.0 | 6,546.0 | 6,187.0 | 7,099.0 | 6,995.0 | 6,100.0 | 6,885.0 | 8,795.0 | 8,874.0 | 8,902.0 | 7,654.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 51,152.0 | 46,382.0 | 35,915.0 | 37,214.0 | 37,682.0 | 37,919.0 | 34,654.0 | 34,219.0 | 37,901.0 | 48,111.0 | 45,998.0 | 27,899.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (2,811.0) | (2,068.0) | (3,946.0) | (5,350.0) | (5,597.0) | (8,375.0) | (7,632.0) | (5,899.0) | (7,238.0) | 2,782.0 | 0.0 | 0.0 | - | - |
| Accumulated Other Comprehensive Income | (2,748.0) | (2,977.0) | (3,084.0) | (3,098.0) | (2,915.0) | (3,939.0) | (3,727.0) | (3,218.0) | (2,895.0) | (6,599.0) | (5,015.0) | (2,248.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | 70.0 | 383.0 | 396.0 | - | - |
| Total Stockholders Equity | 24,688.0 | 24,816.0 | 21,182.0 | 19,864.0 | 19,971.0 | 16,049.0 | 17,098.0 | 21,239.0 | 23,466.0 | 31,448.0 | 33,535.0 | 36,776.0 | 38,375.0 | 39,569.0 |
| Total Equity | 24,754.0 | 24,880.0 | 21,238.0 | 19,909.0 | 20,017.0 | 16,096.0 | 17,149.0 | 21,274.0 | 23,505.0 | 31,518.0 | 33,918.0 | 37,172.0 | 38,375.0 | 39,569.0 |
| 19,771.0 |
| 6,783.0 |
| 11,446.0 |
| 11,656.0 |
| 11,074.0 |
| 13,332.0 |
| (312.0) |
| (2,875.0) |
| (5,729.0) |
| (9,462.0) |
| (9,151.0) |
| (1,425.0) |
| - |
| - |
| Working Capital | 351.0 | 7,484.0 | (2,934.0) | (2,668.0) | (1,809.0) | (2,182.0) | (4,016.0) | 74.0 | 2,520.0 | 6,388.0 | 7,971.0 | 2,271.0 | - | - |
| Book Value | 24,688.0 | 24,816.0 | 21,182.0 | 19,864.0 | 19,971.0 | 16,049.0 | 17,098.0 | 21,239.0 | 23,466.0 | 31,448.0 | 33,535.0 | 36,776.0 | 38,375.0 | 39,569.0 |
| Tangible Book Value | (5,450.0) | 6,220.0 | 2,540.0 | 1,728.0 | 643.0 | (3,071.0) | (2,336.0) | 2,913.0 | 4,908.0 | 14,683.0 | 12,657.0 | 8,759.0 | 12,430.0 | - |
| 4,163.0 |
| 3,762.0 |
| 3,027.0 |
| 3,861.0 |
| 3,996.0 |
| 5,293.0 |
| 4,625.0 |
| 4,165.0 |
| 4,233.0 |
| 8,465.0 |
| 5,131.0 |
| 3,171.0 |
| 3,753.0 |
| 3,693.0 |
| 3,585.0 |
| 3,781.0 |
| 4,880.0 |
| 5,193.0 |
| 6,986.0 |
| 7,673.0 |
| 9,579.0 |
| 7,757.0 |
| 8,101.0 |
| 9,858.0 |
| 12,987.0 |
| 10,743.0 |
| Restricted Cash | 62.0 | 84.0 | 86.0 | 126.0 | 121.0 | 421.0 | 259.0 | 263.0 | 248.0 | 214.0 | 311.0 | 213.0 | 174.0 | 314.0 | 600.0 | 687.0 | 521.0 | 415.0 | 336.0 | 359.0 | 131.0 | 308.0 | 388.0 | 472.0 | 859.0 | 377.0 | 323.0 | 318.0 | - | - | 204.0 | - | - | - | - | 2,632.0 | - | - | 455.0 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 5,292.0 | 4,841.0 | 5,773.0 | 4,571.0 | 11,667.0 | 13,431.0 | 14,846.0 | 3,642.0 | 2,676.0 | 3,758.0 | 4,270.0 | 2,919.0 | 2,781.0 | 2,530.0 | 4,163.0 | 3,762.0 | 3,027.0 | 3,861.0 | 3,996.0 | 5,293.0 | 4,625.0 | 4,165.0 | 4,233.0 | 8,465.0 | 5,131.0 | 3,171.0 | 3,753.0 | 3,693.0 | 3,585.0 | 3,781.0 | 4,880.0 | 5,193.0 | 6,986.0 | 7,673.0 | 9,579.0 | 7,757.0 | 8,101.0 | 9,858.0 | 12,987.0 | 10,743.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 6,286.0 | 4,931.0 | 5,290.0 | 5,656.0 | 3,899.0 | 3,450.0 | 3,550.0 | 3,857.0 | 3,840.0 | 3,781.0 | 3,481.0 | 3,448.0 | 3,711.0 | 4,201.0 | 4,101.0 | 3,367.0 | 3,122.0 | 3,432.0 | 3,979.0 | 3,297.0 | 2,936.0 | 2,933.0 | 3,386.0 | 2,856.0 | 2,610.0 | 2,864.0 | 2,957.0 | 2,965.0 | 3,143.0 | 3,183.0 | 3,263.0 | 2,906.0 | 3,099.0 | 3,263.0 | 3,073.0 | 3,845.0 | 3,810.0 | 6,482.0 | 3,816.0 | 6,951.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 9,034.0 | 6,913.0 | 6,352.0 | 7,163.0 | 8,096.0 | 8,577.0 | 7,810.0 | 7,679.0 | 7,326.0 | 6,049.0 | 4,607.0 | 4,541.0 | 4,317.0 | 4,644.0 | 5,161.0 | 5,554.0 | 5,322.0 | 5,321.0 | 4,511.0 | 3,942.0 | 3,117.0 | 2,791.0 | 2,674.0 | 3,469.0 | 3,476.0 | 2,560.0 | 2,387.0 | 2,216.0 | 2,182.0 | 2,300.0 | 2,447.0 | 2,771.0 | 2,848.0 | 2,431.0 | 2,315.0 | 2,144.0 | 2,041.0 | 1,988.0 | 1,740.0 | 1,848.0 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 5,053.0 | 4,683.0 | 3,753.0 | 4,835.0 | 4,002.0 | 3,783.0 | 3,380.0 | 3,516.0 | 3,939.0 | 3,027.0 | 3,047.0 | 3,029.0 | 3,035.0 | 3,133.0 | 3,559.0 | 3,231.0 | 3,046.0 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | 0.0 | 0.0 | 0.0 | 1.0 | 6.0 | - | - | 0.0 | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 29,359.0 | 25,203.0 | 24,994.0 | 26,002.0 | 31,571.0 | 33,012.0 | 33,457.0 | 22,405.0 | 21,427.0 | 20,244.0 | 18,948.0 | 17,655.0 | 17,560.0 | 18,234.0 | 20,506.0 | 19,521.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 12,367.0 | 12,708.0 | 12,630.0 | 13,001.0 | 12,288.0 | 12,036.0 | 12,154.0 | 12,176.0 | 12,066.0 | 12,177.0 | 11,969.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11,530.0 | 11,901.0 | 11,910.0 | 12,009.0 | 11,797.0 | 11,816.0 | 12,133.0 | 12,080.0 | 12,134.0 | 11,877.0 | 12,868.0 | 12,738.0 | 21,805.0 | 12,924.0 | 21,673.0 |
| Accumulated Depreciation | 6,770.0 | 6,797.0 | 6,628.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 5,597.0 | 5,911.0 | 6,002.0 | - | - | - | - | 5,738.0 | 5,817.0 | 5,997.0 | 5,989.0 | 6,089.0 | 6,013.0 | 5,990.0 | 5,784.0 | 5,626.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 916.0 | 924.0 | 955.0 | 999.0 | 965.0 | 940.0 | 929.0 | 2,318.0 | 2,291.0 | 2,249.0 | 2,197.0 | 2,293.0 | 2,281.0 | 2,225.0 | 2,160.0 | 2,267.0 | ||||||||||||||||||||||||
| Goodwill | 23,828.0 | 23,828.0 | 23,770.0 | 23,767.0 | 16,725.0 | 18,086.0 | 18,086.0 | 17,988.0 | 17,988.0 | 17,988.0 | 17,988.0 | 17,994.0 | 17,733.0 | 17,421.0 | 17,403.0 | 18,308.0 | 18,306.0 | 18,303.0 | ||||||||||||||||||||||
| Intangible Assets | 5,820.0 | 6,101.0 | 6,368.0 | 6,637.0 | 512.0 | 508.0 | 510.0 | 477.0 | 515.0 | 582.0 | 654.0 | 725.0 | 675.0 | 675.0 | 733.0 | 806.0 | 878.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 3,099.0 | 2,975.0 | 2,952.0 | 2,477.0 | 2,498.0 | 2,379.0 | 2,396.0 | 2,287.0 | 2,283.0 | 2,328.0 | 2,264.0 | 2,251.0 | 2,179.0 | 2,231.0 | 2,127.0 | 1,990.0 | 1,974.0 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 79,512.0 | 75,768.0 | 75,906.0 | 77,340.0 | 67,854.0 | 70,327.0 | 71,262.0 | 60,852.0 | 59,711.0 | 58,602.0 | 57,153.0 | 56,415.0 | 55,549.0 | 55,591.0 | 57,123.0 | 57,675.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 11,311.0 | 8,379.0 | 7,731.0 | 8,662.0 | 9,316.0 | 10,747.0 | 11,064.0 | 10,085.0 | 10,119.0 | 8,125.0 | 7,136.0 | 5,604.0 | 5,501.0 | 6,535.0 | 8,717.0 | 6,861.0 | 5,671.0 | 6,549.0 | 7,004.0 | 6,526.0 | 5,533.0 | 5,196.0 | 5,383.0 | 6,001.0 | 5,482.0 | 5,332.0 | 5,595.0 | 5,203.0 | 5,483.0 | 5,789.0 | 6,092.0 | 6,143.0 | 6,242.0 | 5,948.0 | 6,072.0 | 5,717.0 | 5,194.0 | 5,535.0 | 5,010.0 | 5,030.0 |
| Short Term Debt | 2,249.0 | 3,071.0 | 3,796.0 | 5,050.0 | 4,374.0 | 3,810.0 | 3,969.0 | 3,129.0 | 3,000.0 | 4,131.0 | 4,022.0 | 3,666.0 | 3,801.0 | 3,727.0 | 3,876.0 | 3,869.0 | 3,714.0 | |||||||||||||||||||||||
| Deferred Revenue Current | 5,621.0 | 5,483.0 | 5,358.0 | 5,311.0 | 4,172.0 | 3,905.0 | 3,904.0 | 3,803.0 | 3,783.0 | 3,718.0 | 3,658.0 | 3,654.0 | 3,621.0 | 3,533.0 | 3,451.0 | 3,479.0 | ||||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 1,957.0 | 1,375.0 | 1,871.0 | 1,549.0 | 1,055.0 | 898.0 | 1,356.0 | 1,166.0 | 1,084.0 | 1,027.0 | 1,724.0 | 1,570.0 | 1,439.0 | 1,284.0 | 1,401.0 | 1,240.0 | 1,198.0 | |||||||||||||||||||||||
| Other Current Liabilities | 4,690.0 | 4,839.0 | 4,755.0 | 4,770.0 | 4,527.0 | 4,389.0 | 4,591.0 | 4,652.0 | 4,719.0 | 4,505.0 | 4,161.0 | 4,492.0 | 4,322.0 | 4,380.0 | 4,625.0 | 4,674.0 | ||||||||||||||||||||||||
| Total Current Liabilities | 26,975.0 | 24,357.0 | 24,643.0 | 27,347.0 | 24,538.0 | 24,904.0 | 25,973.0 | 23,865.0 | 23,750.0 | 22,635.0 | 21,882.0 | 20,170.0 | 20,251.0 | 21,476.0 | 23,174.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 18,237.0 | 17,705.0 | 17,756.0 | 16,854.0 | 12,378.0 | 13,272.0 | 13,504.0 | 7,939.0 | 7,490.0 | 7,840.0 | 7,487.0 | 8,866.0 | 8,372.0 | 7,577.0 | 7,853.0 | 9,137.0 | 8,905.0 | 10,277.0 | 9,896.0 | 12,489.0 | 12,296.0 | 11,963.0 | 12,186.0 | 18,134.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | 3,400.0 | 3,300.0 | 3,200.0 | 3,100.0 | 3,100.0 | 3,000.0 | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 446.0 | 404.0 | 473.0 | 428.0 | 390.0 | 391.0 | 373.0 | 341.0 | 331.0 | 331.0 | 326.0 | 383.0 | 361.0 | 345.0 | 320.0 | 472.0 | 460.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 8,947.0 | 8,872.0 | 8,753.0 | 8,672.0 | 7,011.0 | 6,869.0 | 6,905.0 | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 54,159.0 | 50,934.0 | 51,152.0 | 52,873.0 | 43,927.0 | 45,045.0 | 46,382.0 | 38,718.0 | 37,977.0 | 37,134.0 | 35,915.0 | 35,738.0 | 35,128.0 | 35,528.0 | 37,214.0 | 37,011.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (2,211.0) | (2,593.0) | (2,811.0) | (2,786.0) | (2,892.0) | (1,642.0) | (2,068.0) | (3,240.0) | (3,583.0) | (3,728.0) | (3,946.0) | (4,433.0) | (4,743.0) | (5,005.0) | (5,350.0) | (4,891.0) | (5,145.0) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (2,717.0) | (2,772.0) | (2,748.0) | (3,024.0) | (3,094.0) | (2,927.0) | (2,977.0) | (3,057.0) | (3,058.0) | (3,108.0) | (3,084.0) | (3,149.0) | (3,178.0) | (3,256.0) | (3,098.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | 57.0 | 54.0 | 52.0 | 56.0 | 55.0 | 55.0 | 52.0 | 45.0 | 53.0 | 50.0 | 47.0 | ||||||||||||||||||||||
| Total Stockholders Equity | 25,292.0 | 24,774.0 | 24,688.0 | 24,402.0 | 23,867.0 | 25,224.0 | 24,816.0 | 22,077.0 | 21,680.0 | 21,416.0 | 21,182.0 | 20,622.0 | 20,366.0 | 20,011.0 | 19,864.0 | 20,611.0 | ||||||||||||||||||||||||
| Total Equity | 25,353.0 | 24,834.0 | 24,754.0 | 24,467.0 | 23,927.0 | 25,282.0 | 24,880.0 | 22,134.0 | 21,734.0 | 21,468.0 | 21,238.0 | 20,677.0 | 20,421.0 | 20,063.0 | 19,909.0 | 20,664.0 | 20,582.0 | 20,365.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 20,486.0 | 20,776.0 | 21,552.0 | 21,904.0 | 16,752.0 | 17,082.0 | 17,473.0 | 11,068.0 | 10,490.0 | 11,971.0 | 11,509.0 | 12,532.0 | 12,173.0 | 11,304.0 | 11,729.0 | 13,006.0 | 12,619.0 | 13,145.0 | 12,509.0 | 15,230.0 | 14,805.0 | 14,675.0 | 14,954.0 | 22,728.0 | 4,192.0 | 3,399.0 | 3,441.0 | 1,180.0 | 1,186.0 | 1,196.0 | 1,196.0 | 1,402.0 | 2,997.0 | 3,006.0 | 3,005.0 | 2,069.0 | 2,010.0 | 3,520.0 | 3,527.0 | 911.0 |
| Net debt | 15,194.0 | 15,935.0 | 15,779.0 | 17,333.0 | 5,085.0 | 3,651.0 | 2,627.0 | 7,426.0 | 7,814.0 | 8,213.0 | 7,239.0 | 9,613.0 | 9,392.0 | 8,774.0 | 7,566.0 | 9,244.0 | 9,592.0 | 9,284.0 | ||||||||||||||||||||||
| Working Capital | 2,384.0 | 846.0 | 351.0 | (1,345.0) | 7,033.0 | 8,108.0 | 7,484.0 | (1,460.0) | (2,323.0) | (2,391.0) | (2,934.0) | (2,515.0) | (2,691.0) | (3,242.0) | (2,668.0) | (1,778.0) | (2,018.0) | |||||||||||||||||||||||
| Book Value | 25,292.0 | 24,774.0 | 24,688.0 | 24,402.0 | 23,867.0 | 25,224.0 | 24,816.0 | 22,077.0 | 21,680.0 | 21,416.0 | 21,182.0 | 20,622.0 | 20,366.0 | 20,011.0 | 19,864.0 | 20,611.0 | 20,532.0 | 20,318.0 | ||||||||||||||||||||||
| Tangible Book Value | (4,356.0) | (5,155.0) | (5,450.0) | (6,002.0) | 6,630.0 | 6,630.0 | 6,220.0 | 3,612.0 | 3,177.0 | 2,846.0 | 2,540.0 | 1,903.0 | 1,958.0 | 1,915.0 | 1,728.0 | 1,497.0 | 1,348.0 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 832.0 |
| 853.0 |
| - |
| 793.0 |
| - |
| - |
| - |
| - |
| 1,365.0 |
| 1,364.0 |
| - |
| 999.0 |
| - |
| 2,913.0 |
| 2,460.0 |
| 2,398.0 |
| 2,180.0 |
| 2,266.0 |
| 2,392.0 |
| 2,793.0 |
| 3,130.0 |
| 2,553.0 |
| 2,428.0 |
| 2,624.0 |
| 2,636.0 |
| 2,667.0 |
| 3,280.0 |
| 3,156.0 |
| 3,325.0 |
| 3,748.0 |
| 3,085.0 |
| 6,102.0 |
| 3,092.0 |
| 4,275.0 |
| 2,771.0 |
| 4,992.0 |
| - |
| 1.0 |
| 0.0 |
| 34.0 |
| 77.0 |
| 3.0 |
| 6.0 |
| 12.0 |
| 46.0 |
| 52.0 |
| 1.0 |
| 14.0 |
| 6.0 |
| 6.0 |
| 31.0 |
| 34.0 |
| 14.0 |
| - |
| - |
| - |
| - |
| - |
| 18,172.0 |
| 19,342.0 |
| 18,878.0 |
| 18,745.0 |
| 16,703.0 |
| 16,072.0 |
| 16,556.0 |
| 21,383.0 |
| 17,983.0 |
| 14,751.0 |
| 15,143.0 |
| 15,117.0 |
| 15,000.0 |
| 15,432.0 |
| 17,272.0 |
| 17,467.0 |
| 19,792.0 |
| 20,499.0 |
| 21,444.0 |
| 23,143.0 |
| 20,273.0 |
| 25,525.0 |
| 28,917.0 |
| 28,470.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,819.0 |
| 5,847.0 |
| 5,910.0 |
| 5,871.0 |
| 5,656.0 |
| 5,678.0 |
| 5,949.0 |
| 5,872.0 |
| 5,796.0 |
| 5,608.0 |
| 6,138.0 |
| 6,046.0 |
| 12,308.0 |
| 6,620.0 |
| 12,094.0 |
| 5,508.0 |
| 5,498.0 |
| 5,613.0 |
| 5,510.0 |
| 5,480.0 |
| 5,573.0 |
| 5,625.0 |
| 5,709.0 |
| 5,588.0 |
| 5,711.0 |
| 6,054.0 |
| 6,000.0 |
| 6,138.0 |
| 6,141.0 |
| 6,138.0 |
| 6,184.0 |
| 6,208.0 |
| 6,338.0 |
| 6,269.0 |
| 6,730.0 |
| 6,692.0 |
| 9,497.0 |
| 6,304.0 |
| 9,579.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,262.0 |
| 2,250.0 |
| 2,210.0 |
| 2,286.0 |
| 2,212.0 |
| 2,211.0 |
| 2,170.0 |
| 2,269.0 |
| 2,276.0 |
| 2,290.0 |
| 2,254.0 |
| 2,346.0 |
| 2,421.0 |
| 2,413.0 |
| 2,398.0 |
| 2,513.0 |
| 2,517.0 |
| 2,561.0 |
| 2,535.0 |
| 2,626.0 |
| 2,620.0 |
| 2,620.0 |
| 2,648.0 |
| 2,675.0 |
| 18,306.0 |
| 18,092.0 |
| 18,017.0 |
| 18,017.0 |
| 18,017.0 |
| 17,442.0 |
| 17,444.0 |
| 18,305.0 |
| 18,306.0 |
| 17,587.0 |
| 17,587.0 |
| 17,588.0 |
| 17,537.0 |
| 17,626.0 |
| 17,537.0 |
| 17,516.0 |
| 17,516.0 |
| 25,491.0 |
| 25,498.0 |
| 24,252.0 |
| 24,178.0 |
| 24,171.0 |
| 952.0 |
| 1,022.0 |
| 892.0 |
| 950.0 |
| 993.0 |
| 1,103.0 |
| 834.0 |
| 929.0 |
| 1,008.0 |
| 1,128.0 |
| 618.0 |
| 677.0 |
| 746.0 |
| 789.0 |
| 860.0 |
| 907.0 |
| 965.0 |
| 1,042.0 |
| 1,411.0 |
| 1,540.0 |
| 1,164.0 |
| 1,084.0 |
| 1,211.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 977.0 |
| 1,032.0 |
| 1,053.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,968.0 |
| 2,023.0 |
| 2,025.0 |
| 1,895.0 |
| 1,885.0 |
| 1,778.0 |
| 1,705.0 |
| 1,520.0 |
| 1,529.0 |
| 1,515.0 |
| 1,657.0 |
| 2,199.0 |
| 2,210.0 |
| 2,403.0 |
| 5,933.0 |
| 5,896.0 |
| 6,089.0 |
| 4,663.0 |
| 3,920.0 |
| 3,491.0 |
| 4,477.0 |
| 3,830.0 |
| 3,958.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11,530.0 |
| 10,847.0 |
| 13,604.0 |
| 11,575.0 |
| 12,715.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 56,324.0 |
| 57,873.0 |
| 57,699.0 |
| 56,437.0 |
| 54,132.0 |
| 53,451.0 |
| 54,015.0 |
| 58,239.0 |
| 54,515.0 |
| 52,244.0 |
| 51,803.0 |
| 50,760.0 |
| 51,140.0 |
| 51,758.0 |
| 55,493.0 |
| 57,513.0 |
| 59,876.0 |
| 61,619.0 |
| 61,406.0 |
| 70,931.0 |
| 67,470.0 |
| 76,662.0 |
| 79,629.0 |
| 78,821.0 |
| 2,868.0 |
| 2,613.0 |
| 2,741.0 |
| 2,509.0 |
| 2,712.0 |
| 2,768.0 |
| 4,594.0 |
| 4,192.0 |
| 3,399.0 |
| 3,441.0 |
| 1,180.0 |
| 1,186.0 |
| 1,196.0 |
| 1,196.0 |
| 1,402.0 |
| 2,997.0 |
| 3,006.0 |
| 3,005.0 |
| 2,069.0 |
| 2,010.0 |
| 3,520.0 |
| 3,527.0 |
| 911.0 |
| 3,448.0 |
| 3,457.0 |
| 3,408.0 |
| 3,434.0 |
| 3,415.0 |
| 3,440.0 |
| 3,430.0 |
| 3,343.0 |
| 3,268.0 |
| 3,267.0 |
| 3,234.0 |
| 3,225.0 |
| 3,141.0 |
| 3,152.0 |
| 3,177.0 |
| 3,168.0 |
| 3,163.0 |
| 3,135.0 |
| 3,128.0 |
| 3,828.0 |
| 3,829.0 |
| 4,712.0 |
| 3,761.0 |
| 4,749.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 187.0 |
| 197.0 |
| 203.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,160.0 |
| 1,778.0 |
| 1,585.0 |
| 1,397.0 |
| 1,149.0 |
| 1,391.0 |
| 1,181.0 |
| 968.0 |
| 1,009.0 |
| 1,522.0 |
| 1,454.0 |
| 1,263.0 |
| 1,142.0 |
| 1,412.0 |
| 1,187.0 |
| 1,191.0 |
| 1,034.0 |
| 1,156.0 |
| 1,306.0 |
| 1,189.0 |
| 1,736.0 |
| 1,526.0 |
| 2,206.0 |
| 4,941.0 |
| 5,121.0 |
| 4,486.0 |
| 3,941.0 |
| 3,738.0 |
| 4,059.0 |
| 4,265.0 |
| 4,768.0 |
| 4,917.0 |
| 4,279.0 |
| 4,002.0 |
| 4,686.0 |
| 3,648.0 |
| 3,769.0 |
| 3,840.0 |
| 3,843.0 |
| 3,910.0 |
| 4,489.0 |
| 3,844.0 |
| 4,663.0 |
| 4,373.0 |
| 5,135.0 |
| 3,857.0 |
| 5,412.0 |
| 21,299.0 |
| 20,190.0 |
| 20,473.0 |
| 20,687.0 |
| 19,641.0 |
| 17,980.0 |
| 17,931.0 |
| 18,738.0 |
| 21,610.0 |
| 20,197.0 |
| 18,754.0 |
| 19,159.0 |
| 17,158.0 |
| 16,077.0 |
| 16,459.0 |
| 17,198.0 |
| 17,407.0 |
| 19,084.0 |
| 19,343.0 |
| 18,924.0 |
| 18,279.0 |
| 17,578.0 |
| 21,686.0 |
| 22,529.0 |
| 19,484.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 902.0 |
| 917.0 |
| 940.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 96.0 |
| 101.0 |
| 91.0 |
| 82.0 |
| - |
| - |
| - |
| - |
| 2,603.0 |
| 2,624.0 |
| 3,450.0 |
| 2,485.0 |
| 3,470.0 |
| 498.0 |
| 494.0 |
| 384.0 |
| 318.0 |
| 308.0 |
| 290.0 |
| 282.0 |
| 253.0 |
| 311.0 |
| 311.0 |
| 278.0 |
| 275.0 |
| 300.0 |
| 228.0 |
| 235.0 |
| 234.0 |
| 216.0 |
| 104.0 |
| 92.0 |
| 83.0 |
| 140.0 |
| 98.0 |
| 121.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,108.0 |
| 1,020.0 |
| 1,280.0 |
| 865.0 |
| 1,132.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 35,742.0 |
| 37,508.0 |
| 37,682.0 |
| 39,364.0 |
| 37,521.0 |
| 37,192.0 |
| 37,919.0 |
| 42,033.0 |
| 38,257.0 |
| 35,001.0 |
| 34,654.0 |
| 33,180.0 |
| 32,899.0 |
| 33,423.0 |
| 34,219.0 |
| 34,051.0 |
| 35,910.0 |
| 37,630.0 |
| 37,901.0 |
| 41,881.0 |
| 38,423.0 |
| 45,088.0 |
| 48,111.0 |
| 45,995.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5,239.0) |
| (5,597.0) |
| (7,994.0) |
| (8,229.0) |
| (8,332.0) |
| (8,375.0) |
| (8,377.0) |
| (8,385.0) |
| (7,411.0) |
| (7,632.0) |
| (7,959.0) |
| (7,765.0) |
| (8,034.0) |
| (5,899.0) |
| (5,021.0) |
| (5,306.0) |
| (6,057.0) |
| (7,238.0) |
| (1,676.0) |
| (1,867.0) |
| 2,760.0 |
| 2,782.0 |
| 2,486.0 |
| (2,862.0) |
| (2,809.0) |
| (2,878.0) |
| (2,915.0) |
| (3,631.0) |
| (3,762.0) |
| (3,896.0) |
| (3,939.0) |
| (3,756.0) |
| (3,625.0) |
| (3,700.0) |
| (3,727.0) |
| (3,150.0) |
| (3,180.0) |
| (3,294.0) |
| (3,218.0) |
| (2,906.0) |
| (2,982.0) |
| (2,955.0) |
| (2,895.0) |
| (3,360.0) |
| (3,544.0) |
| (6,124.0) |
| (6,599.0) |
| (5,177.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.0 |
| 53.0 |
| 51.0 |
| 47.0 |
| 47.0 |
| 51.0 |
| 48.0 |
| 54.0 |
| 51.0 |
| 47.0 |
| - |
| - |
| 35.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 73.0 |
| 70.0 |
| 400.0 |
| 20,532.0 |
| 20,318.0 |
| 19,971.0 |
| 17,020.0 |
| 16,560.0 |
| 16,212.0 |
| 16,049.0 |
| 16,155.0 |
| 16,210.0 |
| 17,189.0 |
| 17,098.0 |
| 17,533.0 |
| 18,198.0 |
| 18,293.0 |
| 21,239.0 |
| 23,426.0 |
| 23,932.0 |
| 23,951.0 |
| 23,466.0 |
| 29,012.0 |
| 29,011.0 |
| 31,501.0 |
| 31,448.0 |
| 32,426.0 |
| 20,017.0 |
| 17,073.0 |
| 16,611.0 |
| 16,259.0 |
| 16,096.0 |
| 16,206.0 |
| 16,258.0 |
| 17,243.0 |
| 17,149.0 |
| 17,580.0 |
| 18,241.0 |
| 18,335.0 |
| 21,274.0 |
| 23,462.0 |
| 23,966.0 |
| 23,989.0 |
| 23,505.0 |
| 29,050.0 |
| 29,047.0 |
| 31,574.0 |
| 31,518.0 |
| 32,826.0 |
| 8,513.0 |
| 9,937.0 |
| 10,180.0 |
| 10,510.0 |
| 10,721.0 |
| 14,263.0 |
| (939.0) |
| 228.0 |
| (312.0) |
| (2,513.0) |
| (2,399.0) |
| (2,585.0) |
| (3,684.0) |
| (3,791.0) |
| (3,989.0) |
| (4,667.0) |
| (6,574.0) |
| (5,688.0) |
| (6,091.0) |
| (6,338.0) |
| (9,460.0) |
| (9,832.0) |
| (1,131.0) |
| (1,809.0) |
| (896.0) |
| (1,277.0) |
| (1,859.0) |
| (2,182.0) |
| (227.0) |
| (2,214.0) |
| (4,003.0) |
| (4,016.0) |
| (2,041.0) |
| (1,077.0) |
| (1,027.0) |
| 74.0 |
| 60.0 |
| 708.0 |
| 1,156.0 |
| 2,520.0 |
| 4,864.0 |
| 2,695.0 |
| 3,839.0 |
| 6,388.0 |
| 8,986.0 |
| 19,971.0 |
| 17,020.0 |
| 16,560.0 |
| 16,212.0 |
| 16,049.0 |
| 16,155.0 |
| 16,210.0 |
| 17,189.0 |
| 17,098.0 |
| 17,533.0 |
| 18,198.0 |
| 18,293.0 |
| 21,239.0 |
| 23,426.0 |
| 23,932.0 |
| 23,951.0 |
| 23,466.0 |
| 29,012.0 |
| 29,011.0 |
| 31,501.0 |
| 31,448.0 |
| 32,426.0 |
| 1,063.0 |
| 643.0 |
| (1,964.0) |
| (2,407.0) |
| (2,798.0) |
| (3,071.0) |
| (2,121.0) |
| (2,163.0) |
| (2,124.0) |
| (2,336.0) |
| (672.0) |
| (66.0) |
| (41.0) |
| 2,913.0 |
| 4,940.0 |
| 5,488.0 |
| 5,470.0 |
| 4,908.0 |
| 2,110.0 |
| 1,973.0 |
| 6,085.0 |
| 6,186.0 |
| 7,044.0 |