| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 10,678.0 | 9,301.0 | 9,679.0 | 9,136.0 | 7,627.0 | 7,854.0 | 8,458.0 | 7,710.0 | 7,204.0 | 6,755.0 | 7,351.0 | 7,002.0 | 6,973.0 | 7,809.0 | 7,871.0 | 6,951.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | 38,794.0 | 34,296.0 | 30,127.0 | 29,135.0 | 28,496.0 | 27,784.0 | 26,982.0 | 29,135.0 | 30,852.0 | 28,871.0 | 30,280.0 | 31,077.0 | 55,123.0 | 57,371.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | 14,079.0 | 12,715.0 | 13,040.0 | 13,294.0 | 12,394.0 | 12,360.0 |
| Gross Profit | - | - | - | - | - | - | - | - | 16,773.0 | 16,156.0 | 17,240.0 | 17,783.0 | 42,729.0 | 45,011.0 |
| Operating Expenses | ||||||||||||||
| Research & Development | 3,169.0 | 2,518.0 | 2,246.0 | 2,349.0 | 2,045.0 | 1,979.0 | 1,874.0 | 1,842.0 | 1,667.0 | 1,490.0 | 1,714.0 | 1,676.0 | 2,197.0 | 1,956.0 |
| Operating Income | ||||||||||||||
| Operating Income | 1,456.0 | (437.0) | 2,190.0 | 2,089.0 | 782.0 | 1,132.0 | (329.0) | 1,274.0 | 1,737.0 | 564.0 | 3,903.0 | 1,946.0 | 2,335.0 | 2,952.0 |
| Non-Operating | ||||||||||||||
| Interest Income | 420.0 | 406.0 | 197.0 | 127.0 | 39.0 | 18.0 | 44.0 | 64.0 | 104.0 | 104.0 | 105.0 | 54.0 | 64.0 | 72.0 |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | (397.0) | (342.0) | 374.0 | 205.0 | 8.0 | 160.0 | (120.0) | 504.0 | (1,744.0) | (164.0) | 623.0 | (705.0) | 596.0 | 820.0 |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | 1.08 | (0.04) | 1.95 | 1.56 | 0.67 | 2.62 | (0.25) | 0.78 | 1.25 | 0.21 | 1.84 | 1.36 | 0.91 | 1.14 |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | - | 2,300.0 | 4,754.0 | 4,705.0 | 3,262.0 | 3,729.0 | 2,296.0 | 3,809.0 | 4,313.0 | 3,615.0 | 7,678.0 | 5,893.0 | 6,479.0 | 7,348.0 |
| EBIT | ||||||||||||||
| 6,713.0 |
| 6,961.0 |
| 7,354.0 |
| 6,897.0 |
| 6,700.0 |
| 6,833.0 |
| 7,208.0 |
| 6,816.0 |
| 6,009.0 |
| 6,949.0 |
| 7,215.0 |
| 7,217.0 |
| 7,150.0 |
| 7,553.0 |
| 7,946.0 |
| 7,764.0 |
| 7,468.0 |
| 7,674.0 |
| 7,660.0 |
| 7,501.0 |
| 6,808.0 |
| 6,902.0 |
| 1,042.0 |
| 8,005.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,651.0 | 3,515.0 | 3,320.0 | 3,593.0 | 3,386.0 | 3,447.0 | 2,956.0 | 2,926.0 | 3,332.0 | 3,045.0 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,295.0 | 4,249.0 | 4,148.0 | 4,081.0 | 4,274.0 | 4,054.0 | 3,852.0 | 3,976.0 | (2,290.0) | 4,960.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 922.0 | 744.0 | 881.0 | 622.0 | 540.0 | 475.0 | 527.0 | 547.0 | 590.0 | 582.0 | 578.0 | 578.0 | 570.0 | 623.0 | 515.0 | 509.0 | 517.0 | 504.0 | 502.0 | 506.0 | 503.0 | 468.0 | 484.0 | 455.0 | 450.0 | 485.0 | 438.0 | 481.0 | 457.0 | 466.0 | 440.0 | 435.0 | 403.0 | 389.0 | 368.0 | 390.0 | 376.0 | 356.0 | (43.0) | 551.0 |
| Selling General & Administrative | 1,830.0 | 1,698.0 | 1,642.0 | 1,496.0 | 1,298.0 | 1,268.0 | 1,211.0 | 1,229.0 | 1,215.0 | 1,216.0 | 1,332.0 | 1,302.0 | 1,269.0 | 1,257.0 | 1,262.0 | 1,229.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | 872.0 | - | - | - | 599.0 | - | - | - | 657.0 | - | - | - | 656.0 | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 323.0 | 311.0 | 310.0 | 126.0 | 37.0 | 38.0 | 69.0 | 60.0 | 67.0 | 71.0 | 72.0 | 72.0 | 71.0 | 73.0 | 73.0 | 73.0 | ||||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 9,931.0 | 8,831.0 | 9,687.0 | 8,889.0 | 8,736.0 | 7,421.0 | 7,765.0 | 7,163.0 | 6,779.0 | 6,230.0 | 6,844.0 | 6,531.0 | 6,453.0 | 7,218.0 | 8,210.0 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 747.0 | 470.0 | (8.0) | 247.0 | (1,109.0) | 433.0 | 693.0 | 547.0 | 425.0 | 525.0 | 507.0 | 471.0 | 520.0 | 591.0 | (339.0) | 466.0 | 207.0 | 448.0 | 350.0 | 282.0 | 278.0 | 222.0 | 145.0 | 12.0 | (834.0) | 348.0 | 460.0 | (76.0) | 434.0 | 456.0 | 653.0 | 490.0 | 366.0 | 228.0 | (285.0) | 201.0 | 195.0 | 453.0 | 423.0 | 2,645.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 193.0 | 195.0 | (162.0) | 194.0 | 188.0 | 186.0 | (289.0) | 168.0 | 162.0 | 156.0 | (268.0) | 142.0 | 130.0 | 123.0 | (326.0) | 121.0 | 122.0 | 122.0 | (353.0) | 125.0 | 124.0 | 122.0 | (299.0) | 115.0 | 115.0 | 113.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | 410.0 | 125.0 | 123.0 | 119.0 | 439.0 | 102.0 | 90.0 | 78.0 | 223.0 | 54.0 | 148.0 | 46.0 | ||||||||||||||||||||||
| Income From Equity Investments | 25.0 | 17.0 | 5.0 | 32.0 | 25.0 | 17.0 | (14.0) | 73.0 | 42.0 | 46.0 | 65.0 | 73.0 | 49.0 | 58.0 | 83.0 | 68.0 | ||||||||||||||||||||||||
| Other Non-Operating Income | (73.0) | (54.0) | (261.0) | 8.0 | 39.0 | 39.0 | 5.0 | (12.0) | (22.0) | (88.0) | (23.0) | (8.0) | (47.0) | (26.0) | (42.0) | (74.0) | 0.0 | |||||||||||||||||||||||
| Pre-Tax Income | 699.0 | 433.0 | (261.0) | 288.0 | (1,045.0) | 733.0 | 1,417.0 | 608.0 | 445.0 | 483.0 | 549.0 | 536.0 | 522.0 | 623.0 | (357.0) | 464.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 75.0 | (19.0) | (436.0) | (17.0) | 5.0 | 106.0 | 51.0 | 96.0 | 131.0 | 96.0 | (93.0) | 72.0 | 104.0 | 122.0 | (53.0) | 55.0 | 26.0 | (20.0) | 135.0 | 14.0 | 29.0 | (18.0) | (32.0) | (43.0) | (90.0) | 45.0 | 243.0 | (238.0) | 21.0 | 478.0 | 1,348.0 | 13.0 | (966.0) | (2,139.0) | (679.0) | (160.0) | 591.0 | 84.0 | 456.0 | 107.0 |
| Net Income From Continuing Ops | 624.0 | 452.0 | 175.0 | 305.0 | (1,050.0) | 627.0 | 1,382.0 | 512.0 | 314.0 | 387.0 | 653.0 | 464.0 | 418.0 | 501.0 | (299.0) | 409.0 | 250.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 624.0 | 452.0 | 175.0 | 305.0 | (1,050.0) | 627.0 | 1,382.0 | 512.0 | 314.0 | 387.0 | 653.0 | 464.0 | 418.0 | 501.0 | (299.0) | 409.0 | 250.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 624.0 | 452.0 | 175.0 | 305.0 | (1,050.0) | 627.0 | 1,366.0 | 512.0 | 314.0 | 387.0 | 642.0 | 464.0 | 418.0 | 501.0 | (304.0) | 409.0 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 595.0 | 423.0 | 146.0 | 276.0 | (1,079.0) | 598.0 | 1,341.0 | 512.0 | 314.0 | 387.0 | 642.0 | 464.0 | 418.0 | 501.0 | (304.0) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.45 | 0.32 | - | 0.21 | (0.82) | 0.45 | - | 0.39 | 0.24 | 0.30 | - | 0.36 | 0.32 | 0.39 | - | 0.31 | 0.19 | 0.39 | - | 0.30 | 0.20 | 0.17 | - | 0.01 | (0.64) | 0.26 | - | (0.02) | 0.31 | 0.13 | - | 0.30 | 0.50 | 0.90 | - | 0.10 | (0.37) | 0.16 | - | 1.35 |
| EPS Diluted | 0.44 | 0.31 | - | 0.21 | (0.82) | 0.44 | - | 0.38 | 0.24 | 0.29 | - | 0.35 | 0.32 | 0.38 | - | 0.31 | 0.19 | 0.39 | ||||||||||||||||||||||
| Shares Basic | 1,335.0 | 1,334.0 | - | 1,325.0 | 1,322.0 | 1,316.0 | - | 1,312.0 | 1,311.0 | 1,301.0 | - | 1,299.0 | 1,304.0 | 1,298.0 | - | 1,305.0 | 1,307.0 | 1,304.0 | ||||||||||||||||||||||
| Shares Diluted | 1,432.0 | 1,356.0 | - | 1,421.0 | 1,322.0 | 1,409.0 | - | 1,332.0 | 1,325.0 | 1,316.0 | - | 1,316.0 | 1,318.0 | 1,315.0 | - | 1,323.0 | 1,329.0 | 1,325.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | 1,342.0 | - | - | - | 1,032.0 | - | - | - | 1,182.0 | - | - | - | 1,247.0 | - | - | - | 1,069.0 | - | - | - | 896.0 | - | - | - | 1,038.0 | - | - | - | 1,095.0 | - | - | - | 863.0 | - | - | - | 1,293.0 | - | - |
| EBIT | 747.0 | 470.0 | (8.0) | 247.0 | (1,109.0) | 433.0 | 693.0 | 547.0 | 425.0 | 525.0 | 507.0 | 471.0 | 520.0 | 591.0 | (339.0) | 466.0 | 207.0 | 448.0 | 350.0 | |||||||||||||||||||||
| Selling General & Administrative | 6,666.0 | 5,704.0 | 4,871.0 | 5,160.0 | 4,941.0 | 4,929.0 | 4,624.0 | 4,907.0 | 4,921.0 | 5,012.0 | 5,380.0 | 5,142.0 | 8,717.0 | 8,601.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 2,737.0 | 2,564.0 | 2,616.0 | 2,480.0 | 2,597.0 | 2,625.0 | 2,535.0 | 2,576.0 | 3,051.0 | 3,775.0 | 3,947.0 | 4,144.0 | 4,396.0 |
| Amortization of Intangibles | 1,070.0 | 511.0 | 267.0 | 288.0 | 293.0 | 354.0 | 379.0 | 267.0 | 294.0 | 321.0 | 272.0 | 229.0 | 906.0 | 1,228.0 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 37,338.0 | 34,733.0 | 27,937.0 | 27,046.0 | 27,714.0 | 26,652.0 | 27,311.0 | 27,861.0 | 29,115.0 | 28,307.0 | 26,377.0 | 29,131.0 | 52,788.0 | 54,419.0 |
| - |
| 1,098.0 |
| 777.0 |
| 709.0 |
| 471.0 |
| 501.0 |
| 603.0 |
| 608.0 |
| 631.0 |
| 599.0 |
| 547.0 |
| 249.0 |
| 322.0 |
| 369.0 |
| Income From Equity Investments | 79.0 | 79.0 | 147.0 | 245.0 | 215.0 | 180.0 | 67.0 | 20.0 | 38.0 | (23.0) | (76.0) | (2.0) | 0.0 | - |
| Other Non-Operating Income | (380.0) | (175.0) | (117.0) | (104.0) | (121.0) | (211.0) | (215.0) | (177.0) | (274.0) | (327.0) | (284.0) | (9.0) | (91.0) | (81.0) |
| Pre-Tax Income | 1,159.0 | (285.0) | 2,953.0 | 2,230.0 | 876.0 | 3,587.0 | (442.0) | 1,553.0 | 268.0 | 272.0 | 3,860.0 | 1,935.0 | 2,244.0 | 2,871.0 |
| 1,556.0 |
| 57.0 |
| 2,595.0 |
| 2,036.0 |
| 873.0 |
| 3,436.0 |
| (322.0) |
| 1,049.0 |
| 2,012.0 |
| 436.0 |
| 3,237.0 |
| 2,640.0 |
| 1,648.0 |
| 2,051.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 1,556.0 | 57.0 | 2,595.0 | 2,036.0 | 873.0 | 3,436.0 | (311.0) | 1,065.0 | 1,904.0 | 343.0 | 3,161.0 | 2,461.0 | 1,648.0 | 2,051.0 |
| Net Income Attributable To Parent | 1,556.0 | 57.0 | 2,579.0 | 2,025.0 | 868.0 | 3,427.0 | (322.0) | 1,049.0 | 1,908.0 | 344.0 | 3,161.0 | 2,461.0 | 1,648.0 | 2,051.0 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 1,440.0 | (59.0) | 2,554.0 | 2,025.0 | 868.0 | 3,427.0 | (322.0) | 1,049.0 | 1,908.0 | 344.0 | 3,161.0 | 2,461.0 | 1,648.0 | 2,051.0 |
| 1.01 |
| (0.04) |
| 1.93 |
| 1.54 |
| 0.66 |
| 2.58 |
| (0.25) |
| 0.77 |
| 1.23 |
| 0.21 |
| 1.82 |
| 1.34 |
| 0.90 |
| 1.12 |
| Shares Basic | 1,335.0 | 1,324.0 | 1,309.0 | 1,299.0 | 1,303.0 | 1,309.0 | 1,294.0 | 1,353.0 | 1,529.0 | 1,646.0 | 1,715.0 | 1,804.0 | - | - |
| Shares Diluted | 1,432.0 | 1,324.0 | 1,337.0 | 1,316.0 | 1,322.0 | 1,330.0 | 1,294.0 | 1,366.0 | 1,553.0 | 1,674.0 | 1,739.0 | 1,834.0 | 1,834.0 | 1,834.0 |
| 1,456.0 |
| (437.0) |
| 2,190.0 |
| 2,089.0 |
| 782.0 |
| 1,132.0 |
| (329.0) |
| 1,274.0 |
| 1,737.0 |
| 564.0 |
| 3,903.0 |
| 1,946.0 |
| 2,335.0 |
| 2,952.0 |
| 1,249.0 |
| 1,201.0 |
| 1,280.0 |
| 1,291.0 |
| 1,199.0 |
| 1,159.0 |
| 1,166.0 |
| 1,131.0 |
| 1,109.0 |
| 1,218.0 |
| 1,229.0 |
| 1,253.0 |
| 1,214.0 |
| 1,211.0 |
| 1,237.0 |
| 1,221.0 |
| 1,245.0 |
| 1,218.0 |
| 1,294.0 |
| 1,285.0 |
| 1,229.0 |
| 1,204.0 |
| 159.0 |
| 1,575.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 621.0 |
| - |
| - |
| - |
| 674.0 |
| - |
| - |
| - |
| 690.0 |
| - |
| - |
| - |
| 639.0 |
| - |
| - |
| - |
| 635.0 |
| - |
| - |
| - |
| 840.0 |
| - |
| - |
| 74.0 |
| 73.0 |
| 78.0 |
| 82.0 |
| 84.0 |
| 110.0 |
| 80.0 |
| 95.0 |
| 84.0 |
| 120.0 |
| 68.0 |
| 58.0 |
| 69.0 |
| 72.0 |
| 72.0 |
| 72.0 |
| 72.0 |
| 78.0 |
| 86.0 |
| 97.0 |
| 72.0 |
| 66.0 |
| (158.0) |
| 111.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,485.0 |
| 6,506.0 |
| 6,513.0 |
| 7,004.0 |
| 6,615.0 |
| 6,422.0 |
| 6,611.0 |
| 7,063.0 |
| 6,804.0 |
| 6,843.0 |
| 6,601.0 |
| 6,755.0 |
| 7,293.0 |
| 6,716.0 |
| 7,097.0 |
| 7,293.0 |
| 7,274.0 |
| 7,102.0 |
| 7,446.0 |
| 7,945.0 |
| 7,300.0 |
| 6,613.0 |
| 6,449.0 |
| 619.0 |
| 5,360.0 |
| 337.0 |
| 51.0 |
| 54.0 |
| 59.0 |
| 394.0 |
| 65.0 |
| 71.0 |
| 73.0 |
| 386.0 |
| 74.0 |
| 75.0 |
| 73.0 |
| 424.0 |
| 69.0 |
| 70.0 |
| 68.0 |
| 135.0 |
| 164.0 |
| 142.0 |
| 158.0 |
| 132.0 |
| 137.0 |
| 33.0 |
| 31.0 |
| 71.0 |
| 79.0 |
| 4.0 |
| 26.0 |
| 17.0 |
| 27.0 |
| (10.0) |
| 33.0 |
| (1.0) |
| 3.0 |
| 3.0 |
| 15.0 |
| 15.0 |
| 11.0 |
| (10.0) |
| 22.0 |
| 1.0 |
| 1.0 |
| (3.0) |
| (22.0) |
| (4.0) |
| (72.0) |
| (5.0) |
| (106.0) |
| (50.0) |
| (11.0) |
| (44.0) |
| (57.0) |
| (71.0) |
| (68.0) |
| (19.0) |
| (38.0) |
| (70.0) |
| (18.0) |
| (51.0) |
| (111.0) |
| (64.0) |
| (78.0) |
| (21.0) |
| (76.0) |
| (87.0) |
| (86.0) |
| (78.0) |
| (83.0) |
| (69.0) |
| 276.0 |
| 493.0 |
| 2,688.0 |
| 406.0 |
| 288.0 |
| 205.0 |
| 125.0 |
| (34.0) |
| (911.0) |
| 378.0 |
| 723.0 |
| (265.0) |
| 440.0 |
| 655.0 |
| 576.0 |
| 465.0 |
| (116.0) |
| (657.0) |
| (301.0) |
| 125.0 |
| 113.0 |
| 335.0 |
| 647.0 |
| 2,564.0 |
| 513.0 |
| 2,562.0 |
| 392.0 |
| 259.0 |
| 223.0 |
| 157.0 |
| 9.0 |
| (821.0) |
| 333.0 |
| 480.0 |
| (27.0) |
| 419.0 |
| 177.0 |
| (772.0) |
| 452.0 |
| 850.0 |
| 1,482.0 |
| 378.0 |
| 285.0 |
| (478.0) |
| 251.0 |
| 191.0 |
| 2,457.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 513.0 |
| 2,562.0 |
| 392.0 |
| 259.0 |
| 223.0 |
| 168.0 |
| 9.0 |
| (821.0) |
| 333.0 |
| 496.0 |
| (27.0) |
| 419.0 |
| 177.0 |
| (761.0) |
| 451.0 |
| 778.0 |
| 1,436.0 |
| 523.0 |
| 165.0 |
| (612.0) |
| 267.0 |
| 302.0 |
| 2,272.0 |
| 250.0 |
| 513.0 |
| 2,553.0 |
| 392.0 |
| 259.0 |
| 223.0 |
| 157.0 |
| 9.0 |
| (821.0) |
| 333.0 |
| 480.0 |
| (27.0) |
| 419.0 |
| 177.0 |
| (757.0) |
| 451.0 |
| 778.0 |
| 1,436.0 |
| 524.0 |
| 165.0 |
| (612.0) |
| 267.0 |
| 302.0 |
| 2,272.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 409.0 |
| 250.0 |
| 513.0 |
| 2,553.0 |
| 392.0 |
| 259.0 |
| 223.0 |
| 157.0 |
| 9.0 |
| (821.0) |
| 333.0 |
| 480.0 |
| (27.0) |
| 419.0 |
| 177.0 |
| (757.0) |
| 451.0 |
| 778.0 |
| 1,436.0 |
| 524.0 |
| 165.0 |
| (612.0) |
| 267.0 |
| 302.0 |
| 2,272.0 |
| - |
| 0.29 |
| 0.19 |
| 0.17 |
| - |
| 0.01 |
| (0.64) |
| 0.25 |
| - |
| (0.02) |
| 0.30 |
| 0.13 |
| - |
| 0.29 |
| 0.49 |
| 0.89 |
| - |
| 0.10 |
| (0.37) |
| 0.16 |
| - |
| 1.32 |
| - |
| 1,314.0 |
| 1,309.0 |
| 1,300.0 |
| - |
| 1,292.0 |
| 1,291.0 |
| 1,300.0 |
| - |
| 1,334.0 |
| 1,367.0 |
| 1,401.0 |
| - |
| 1,513.0 |
| 1,552.0 |
| 1,591.0 |
| - |
| 1,641.0 |
| 1,658.0 |
| 1,669.0 |
| - |
| 1,681.0 |
| - |
| 1,338.0 |
| 1,331.0 |
| 1,315.0 |
| - |
| 1,300.0 |
| 1,291.0 |
| 1,315.0 |
| - |
| 1,334.0 |
| 1,382.0 |
| 1,412.0 |
| - |
| 1,531.0 |
| 1,582.0 |
| 1,619.0 |
| - |
| 1,667.0 |
| 1,658.0 |
| 1,700.0 |
| - |
| 1,715.0 |
| 282.0 |
| 278.0 |
| 222.0 |
| 145.0 |
| 12.0 |
| (834.0) |
| 348.0 |
| 460.0 |
| (76.0) |
| 434.0 |
| 456.0 |
| 653.0 |
| 490.0 |
| 366.0 |
| 228.0 |
| (285.0) |
| 201.0 |
| 195.0 |
| 453.0 |
| 423.0 |
| 2,645.0 |