| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 450.0 | 545.0 | 795.0 | 763.0 | 406.0 | 565.0 | 906.0 | 640.0 | 607.0 | 622.0 | 974.0 | 766.0 | 1,054.0 | 469.0 | (23.0) | 1,122.0 | ||||||||||||||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||
| Net Income | 2,553.0 | 2,529.0 | 2,775.0 | 3,263.0 | 3,132.0 | 6,541.0 | 2,815.0 | 3,152.0 | 5,327.0 | 2,526.0 | 2,496.0 | 4,554.0 | 5,013.0 | 5,113.0 | (12,650.0) | 7,074.0 | 8,761.0 | 7,660.0 | ||
| Cash From Operating Activities | ||||||||||||||||||||
| Depreciation & Amortization | - | 916.0 | 830.0 | 850.0 | 780.0 | 785.0 | 789.0 | 744.0 | 528.0 | 354.0 | 332.0 | 4,061.0 | 4,334.0 | 4,611.0 | ||||||
| Cash From Investing Activities | ||||||||||||||||||||
| Capital Expenditures | - | 897.0 | 592.0 | 593.0 | 765.0 | 582.0 | 580.0 | 671.0 | 546.0 | 402.0 | 433.0 | 3,603.0 | 3,853.0 | 3,199.0 | 3,706.0 | |||||
| Cash From Financing Activities | ||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | 4.0 | 20,758.0 | 2,875.0 | 279.0 | 5,154.0 | 11,942.0 | ||||
| Change In Cash & Equivalents | ||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow | - | 2,800.0 | 3,157.0 | 2,978.0 | 3,698.0 | 5,827.0 | 3,736.0 | 3,983.0 | 3,982.0 | 3,275.0 | 2,819.0 | 3,423.0 | 8,480.0 | 8,409.0 | 6,865.0 | |||||
| 981.0 |
| 1,052.0 |
| 3,137.0 |
| 1,108.0 |
| 1,228.0 |
| 1,068.0 |
| 639.0 |
| 734.0 |
| 764.0 |
| 678.0 |
| 388.0 |
| 1,179.0 |
| 782.0 |
| 803.0 |
| 1,451.0 |
| 880.0 |
| 1,058.0 |
| 1,938.0 |
| 660.0 |
| 696.0 |
| 559.0 |
| 611.0 |
| 492.0 |
| 783.0 |
| Cash From Operating Activities | ||||||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization | - | 214.0 | - | - | - | 197.0 | - | - | - | 205.0 | - | - | - | 209.0 | - | - | - | 197.0 | - | - | - | 203.0 | - | - | - | 198.0 | - | - | - | 168.0 | - | - | - | 129.0 | - | - | - | 84.0 | - | - |
| Amortization Of Intangibles | 89.0 | 56.0 | 58.0 | 159.0 | 65.0 | 63.0 | 76.0 | 81.0 | 80.0 | 81.0 | 88.0 | 91.0 | 86.0 | 85.0 | 74.0 | 50.0 | ||||||||||||||||||||||||
| Stock-Based Compensation | - | 182.0 | - | - | - | 192.0 | - | - | - | 177.0 | - | - | - | 167.0 | - | - | - | |||||||||||||||||||||||
| Deffered Income Tax | - | (39.0) | - | - | - | (23.0) | - | - | - | (5.0) | - | - | - | (140.0) | - | - | - | |||||||||||||||||||||||
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Accounts Receivable | - | (364.0) | - | - | - | (966.0) | - | - | - | (446.0) | - | - | - | (244.0) | - | - | ||||||||||||||||||||||||
| Change In Inventory | - | 260.0 | - | - | - | 751.0 | - | - | - | 47.0 | - | - | - | (230.0) | - | - | - | |||||||||||||||||||||||
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Other Working Capital | - | 836.0 | - | - | - | 420.0 | - | - | - | 476.0 | - | - | - | (279.0) | - | - | ||||||||||||||||||||||||
| Other Operating Activities | - | (31.0) | - | - | - | (35.0) | - | - | - | 20.0 | - | - | - | (4.0) | - | - | - | |||||||||||||||||||||||
| Cash From Operating Activities | - | 383.0 | - | - | - | 374.0 | - | - | - | 121.0 | - | - | - | (16.0) | - | |||||||||||||||||||||||||
| Cash From Investing Activities | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures | - | 233.0 | - | - | - | 302.0 | - | - | - | 158.0 | - | - | - | 192.0 | - | - | - | 273.0 | - | - | - | 131.0 | - | - | - | 198.0 | - | - | - | 189.0 | - | - | - | 129.0 | - | - | - | 101.0 | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 21.0 | ||||||||||||||||||||||
| Divestitures | - | 26.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Purchase Of Investments | - | 5.0 | - | - | - | 3.0 | - | - | - | 0.0 | - | - | - | 4.0 | - | - | - | |||||||||||||||||||||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash From Investing Activities | - | (269.0) | - | - | - | (300.0) | - | - | - | (228.0) | - | - | - | (435.0) | - | |||||||||||||||||||||||||
| Cash From Financing Activities | ||||||||||||||||||||||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30.0 | - | - | - | 20.0 | - | - | - | 9.0 | - | - | - | 40.0 | - | - | - | 0.0 | - | - | - | 5.0 | - | - |
| Debt Repaid | - | 87.0 | - | - | - | 50.0 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Common Stock Repurchased | 100.0 | 325.0 | 450.0 | 200.0 | 100.0 | 100.0 | 900.0 | 600.0 | 100.0 | 500.0 | - | - | - | 100.0 | 789.0 | 1,000.0 | 1,000.0 | |||||||||||||||||||||||
| Dividends Paid | - | 277.0 | - | - | - | 273.0 | - | - | - | 275.0 | - | - | - | 259.0 | - | - | - | 271.0 | ||||||||||||||||||||||
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash From Financing Activities | - | (673.0) | - | - | - | (433.0) | - | - | - | (708.0) | - | - | - | (925.0) | - | |||||||||||||||||||||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | - | (559.0) | - | - | - | (359.0) | - | - | - | (815.0) | - | - | - | (1,376.0) | - | - | - | (905.0) | ||||||||||||||||||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow | - | 150.0 | - | - | - | 72.0 | - | - | - | (37.0) | - | - | - | (208.0) | - | - | - | 1,384.0 | - | - | - | 891.0 | - | - | - | 1,087.0 | - | - | - | 673.0 | - | - | - | 867.0 | - | - | - | 666.0 | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| 8,329.0 |
| 7,264.0 |
| 5,095.0 |
| 4,984.0 |
| 4,820.0 |
| 4,780.0 |
| 3,401.0 |
| 2,705.0 |
| Amortization Of Intangibles | 362.0 | 345.0 | 318.0 | 350.0 | 228.0 | 154.0 | 113.0 | 116.0 | 80.0 | 1.0 | 16.0 | 102.0 | 129.0 | 198.0 | 1,784.0 | 1,607.0 | 1,484.0 | 1,578.0 | 1,012.0 | 783.0 |
| Stock-Based Compensation | - | 522.0 | 452.0 | 438.0 | 343.0 | 330.0 | 278.0 | 297.0 | 268.0 | 224.0 | 182.0 | 709.0 | 560.0 | 500.0 | 635.0 | 685.0 | 668.0 | 635.0 | 606.0 | 629.0 |
| Deffered Income Tax | - | (6.0) | (122.0) | (923.0) | 577.0 | (582.0) | 43.0 | 133.0 | (3,653.0) | 238.0 | 401.0 | (700.0) | (34.0) | (410.0) | (711.0) | 166.0 | 197.0 | 379.0 | 773.0 | (74.0) |
| Asset Impairments | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (5,700.0) | 813.0 | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | 524.0 | 929.0 | (278.0) | (1,285.0) | 105.0 | (575.0) | 761.0 | 491.0 | 453.0 | (565.0) | (572.0) | (2,017.0) | (530.0) | (1,687.0) | (448.0) | - | - | - | - |
| Change In Inventory | - | 828.0 | 852.0 | (668.0) | (214.0) | 2,180.0 | 370.0 | 68.0 | 136.0 | 1,346.0 | 291.0 | 330.0 | 580.0 | 4.0 | (890.0) | 1,252.0 | 270.0 | (1,532.0) | (89.0) | 633.0 |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | (273.0) | 1,055.0 | 58.0 | 1,118.0 | 34.0 | 37.0 | (1,686.0) | (653.0) | 363.0 | 1,478.0 | 2,934.0 | 2,021.0 | 1,037.0 | 2,356.0 | 293.0 | (89.0) | 1,467.0 | 567.0 | (2,603.0) |
| Other Operating Activities | - | (116.0) | 38.0 | 10.0 | (475.0) | (440.0) | (325.0) | (254.0) | (319.0) | (134.0) | 32.0 | (1,426.0) | (81.0) | (443.0) | (265.0) | 46.0 | (169.0) | (22.0) | - | - |
| Cash From Operating Activities | - | 3,697.0 | 3,749.0 | 3,571.0 | 4,463.0 | 6,409.0 | 4,316.0 | 4,654.0 | 4,528.0 | 3,677.0 | 3,252.0 | 7,026.0 | 12,333.0 | 11,608.0 | 10,571.0 | 12,639.0 | 11,922.0 | 13,379.0 | 14,591.0 | 9,615.0 |
| 4,539.0 |
| 4,133.0 |
| 3,695.0 |
| 2,990.0 |
| 3,040.0 |
| Acquisitions | - | 116.0 | 58.0 | 7.0 | 2,755.0 | 854.0 | 0.0 | 458.0 | 1,036.0 | 0.0 | 7.0 | 2,644.0 | 49.0 | 167.0 | 141.0 | 10,480.0 | 8,102.0 | 391.0 | 11,248.0 | 6,793.0 |
| Divestitures | - | 66.0 | 0.0 | 0.0 | - | - | - | - | 0.0 | 0.0 | 475.0 | 246.0 | 6.0 | - | 87.0 | 89.0 | 125.0 | - | - | - |
| Purchase Of Investments | - | 40.0 | 4.0 | 11.0 | 52.0 | 28.0 | 693.0 | 80.0 | 367.0 | 1,400.0 | 126.0 | 259.0 | 1,086.0 | 1,243.0 | 972.0 | 96.0 | 51.0 | 160.0 | 178.0 | 283.0 |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 200.0 | 171.0 | 280.0 | 425.0 |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | (1,177.0) | (646.0) | (590.0) | (3,549.0) | (1,012.0) | (1,016.0) | (438.0) | (716.0) | (1,717.0) | 48.0 | (5,534.0) | (2,792.0) | (2,803.0) | (3,453.0) | (13,959.0) | (11,359.0) | (3,580.0) | (13,711.0) | (9,123.0) |
| 3,156.0 |
| 6,800.0 |
| 3,121.0 |
| 4,106.0 |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | 1,075.0 | 850.0 | 2,100.0 | 100.0 | 4,297.0 | 6,249.0 | 3,107.0 | 2,405.0 | 2,557.0 | 1,412.0 | 1,161.0 | 2,883.0 | 2,728.0 | 1,532.0 | 1,619.0 | 10,117.0 | 11,042.0 | 5,140.0 | 9,620.0 | 10,887.0 |
| Dividends Paid | - | 1,088.0 | 1,075.0 | 1,037.0 | 1,037.0 | 938.0 | 997.0 | 970.0 | 899.0 | 894.0 | 858.0 | 1,250.0 | 1,184.0 | 1,105.0 | 1,015.0 | 844.0 | 771.0 | 766.0 | 796.0 | 846.0 |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | (2,060.0) | (3,082.0) | (2,894.0) | (2,068.0) | (5,962.0) | (2,973.0) | (4,845.0) | (5,643.0) | (1,251.0) | (14,445.0) | 808.0 | (6,571.0) | (7,943.0) | (3,860.0) | (1,566.0) | (2,913.0) | (6,673.0) | (2,020.0) | (5,599.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Change In Cash | - | 460.0 | 21.0 | 87.0 | (1,154.0) | (565.0) | 327.0 | (629.0) | (1,831.0) | 709.0 | (11,145.0) | 2,300.0 | 2,970.0 | - | - | (2,886.0) | (2,350.0) | 3,126.0 | (1,140.0) | (5,107.0) |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 8,100.0 |
| 7,789.0 |
| 9,684.0 |
| 11,601.0 |
| 6,575.0 |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 52.0 |
| 52.0 |
| 51.0 |
| 42.0 |
| 32.0 |
| 29.0 |
| 29.0 |
| 29.0 |
| 29.0 |
| 26.0 |
| 29.0 |
| 29.0 |
| 29.0 |
| 29.0 |
| 20.0 |
| 20.0 |
| 20.0 |
| 20.0 |
| 0.0 |
| 0.0 |
| 1.0 |
| 0.0 |
| 0.0 |
| 2.0 |
| 133.0 |
| - |
| - |
| - |
| 115.0 |
| - |
| - |
| - |
| 109.0 |
| - |
| - |
| - |
| 107.0 |
| 65.0 |
| 55.0 |
| 63.0 |
| 85.0 |
| 55.0 |
| 46.0 |
| 48.0 |
| 75.0 |
| 42.0 |
| 39.0 |
| 5.0 |
| - |
| - |
| - |
| 67.0 |
| - |
| - |
| - |
| 117.0 |
| - |
| - |
| - |
| 103.0 |
| - |
| - |
| - |
| (3,713.0) |
| - |
| - |
| - |
| 67.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (362.0) |
| - |
| - |
| - |
| (77.0) |
| - |
| - |
| - |
| (1,167.0) |
| - |
| - |
| - |
| (211.0) |
| - |
| - |
| - |
| (272.0) |
| - |
| - |
| - |
| (614.0) |
| - |
| - |
| 1,277.0 |
| - |
| - |
| - |
| 725.0 |
| - |
| - |
| - |
| (761.0) |
| - |
| - |
| - |
| (191.0) |
| - |
| - |
| - |
| (364.0) |
| - |
| - |
| - |
| 69.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 962.0 |
| - |
| - |
| - |
| 230.0 |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| 552.0 |
| - |
| - |
| - |
| (25.0) |
| - |
| - |
| - |
| 455.0 |
| - |
| - |
| (186.0) |
| - |
| - |
| - |
| (62.0) |
| - |
| - |
| - |
| (54.0) |
| - |
| - |
| - |
| 5.0 |
| - |
| - |
| - |
| (13.0) |
| - |
| - |
| - |
| (19.0) |
| - |
| - |
| - |
| - |
| 1,657.0 |
| - |
| - |
| - |
| 1,022.0 |
| - |
| - |
| - |
| 1,285.0 |
| - |
| - |
| - |
| 862.0 |
| - |
| - |
| - |
| 996.0 |
| - |
| - |
| - |
| 767.0 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 404.0 |
| - |
| - |
| - |
| 1,020.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| 311.0 |
| - |
| - |
| - |
| 69.0 |
| - |
| - |
| - |
| 268.0 |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (280.0) |
| - |
| - |
| - |
| (3.0) |
| - |
| - |
| - |
| (498.0) |
| - |
| - |
| - |
| (318.0) |
| - |
| - |
| - |
| (1,723.0) |
| - |
| - |
| - |
| (86.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,508.0 |
| 1,771.0 |
| 1,500.0 |
| 1,600.0 |
| 1,378.0 |
| 1,316.0 |
| 1,000.0 |
| 100.0 |
| 691.0 |
| 485.0 |
| 500.0 |
| 700.0 |
| 720.0 |
| 595.0 |
| 700.0 |
| 800.0 |
| 462.0 |
| 526.0 |
| 300.0 |
| 200.0 |
| 386.0 |
| (36.0) |
| 100.0 |
| - |
| - |
| - |
| 250.0 |
| - |
| - |
| - |
| 256.0 |
| - |
| - |
| - |
| 249.0 |
| - |
| - |
| - |
| 230.0 |
| - |
| - |
| - |
| 227.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2,282.0) |
| - |
| - |
| - |
| (1,723.0) |
| - |
| - |
| - |
| (1,119.0) |
| - |
| - |
| - |
| (2,343.0) |
| - |
| - |
| - |
| (795.0) |
| - |
| - |
| - |
| (638.0) |
| - |
| - |
| - |
| - |
| - |
| (704.0) |
| - |
| - |
| - |
| (332.0) |
| - |
| - |
| - |
| (1,799.0) |
| - |
| - |
| - |
| (1,522.0) |
| - |
| - |
| - |
| 43.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |