| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 26.2 | 68.9 | 25.7 | - | 13.2 | 115.4 | 32.7 | 126.2 | 100.4 | 11.2 | 13.1 | 10.4 | 18.1 | 16.0 | 69.5 | 29.3 | 219.0 | 128.3 |
| Restricted Cash | - | - | - | - | 4.7 | 3.4 | 4.9 | 7.3 | 18.2 | 13.8 | 15.9 | 20.8 | 18.1 | 17.6 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 26.2 | 68.9 | 25.7 | - | 13.2 | 115.4 | 32.7 | 126.2 | 100.4 | 11.2 | 13.1 | 10.4 | 18.1 | 16.0 | 69.5 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 3,911.4 | 4,662.8 | 4,994.9 | - | 1,801.3 | 3,027.0 | 2,749.8 | 2,541.2 | 2,781.0 | 1,768.9 | 1,590.7 | 1,402.2 | 1,214.2 | 1,037.4 | 639.1 | |||
| Common Equity | ||||||||||||||||||
| Common Stock | 3.5 | 3.5 | 3.8 | - | 1.5 | 2.2 | 2.2 | 2.1 | 2.0 | 1.4 | 1.3 | 1.3 | 1.2 | - | 2.3 | 2.0 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 3,911.4 | 4,662.8 | 4,994.9 | - | 1,801.3 | 3,027.0 | 2,749.8 | 2,541.2 | 2,781.0 | 1,768.9 | 1,590.7 | 1,402.2 | 1,214.2 | 1,037.4 | 639.1 | - | ||
| - |
| 29.3 |
| 219.0 |
| 128.3 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 7,894.8 | 9,327.1 | 11,172.2 | - | 3,766.2 | 6,110.2 | 6,045.8 | 5,665.6 | 5,947.9 | 3,503.0 | 2,959.5 | 2,822.8 | 2,527.0 | 2,231.5 | 1,806.5 | 1,797.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | 62.8 | 64.4 | 65.9 | 67.2 | 68.6 | 0.0 | - | - | - | - | - | - | - | - |
| Goodwill | - | 0.0 | 250.5 | 247.0 | 3.5 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | 212.5 | 238.6 | 277.9 | 372.9 | 459.0 | 277.8 | 271.0 | 296.8 | 324.4 | 282.9 | 272.4 | 304.4 | - | - |
| Operating Lease Right Of Use Assets | 204.9 | 261.4 | 276.0 | - | 128.4 | 235.2 | 239.9 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 9,210.9 | 10,650.9 | 12,637.1 | - | 4,258.9 | 6,790.7 | 6,638.7 | 6,188.5 | 6,449.6 | 3,747.8 | 3,172.3 | 3,031.4 | 2,752.3 | 2,414.1 | 2,291.6 | 2,271.8 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 4,534.2 | 5,345.0 | 5,714.3 | - | 2,073.8 | 3,555.8 | 3,208.1 | 2,847.0 | 3,079.4 | 1,962.8 | 1,760.9 | 1,551.2 | 1,349.3 | 1,145.9 | 720.5 | 780.7 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | (742.1) | (633.7) | (467.2) | (310.2) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | (7.0) | (17.0) | 4.5 | 0.3 | 0.3 | 0.0 | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 56.5 | 66.2 | 96.3 | - | 0.0 | 60.7 | 72.6 | 78.9 | 84.7 | 93.1 | 27.5 | 29.3 | 12.5 | 10.3 | 0.0 | - | - | - |
| Total Stockholders Equity | 4,616.9 | 5,234.9 | 6,822.7 | - | 2,185.1 | 3,174.2 | 3,358.0 | 3,256.0 | 3,278.8 | 1,687.3 | 1,379.4 | 1,447.1 | 1,387.2 | 1,254.3 | 1,567.3 | 1,487.2 | 1,071.3 | 599.3 |
| Total Equity | 4,673.4 | 5,301.1 | 6,918.9 | - | 2,185.1 | 1,948.4 | 1,900.0 | 3,334.9 | 3,363.4 | 1,780.4 | 1,407.0 | 1,476.4 | 1,399.7 | 1,264.6 | 1,567.3 | 1,487.2 | 1,071.3 | 599.3 |
| - |
| - |
| Net debt | 3,885.3 | 4,593.9 | 4,969.2 | - | 1,788.2 | 2,911.6 | 2,717.1 | 2,415.0 | 2,680.7 | 1,757.7 | 1,577.6 | 1,391.8 | 1,196.2 | 1,021.4 | 569.7 | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 4,616.9 | 5,234.9 | 6,822.7 | - | 2,185.1 | 3,174.2 | 3,358.0 | 3,256.0 | 3,278.8 | 1,687.3 | 1,379.4 | 1,447.1 | 1,387.2 | 1,254.3 | 1,567.3 | 1,487.2 | 1,071.3 | 599.3 |
| Tangible Book Value | - | 5,234.9 | 6,572.1 | - | 1,969.2 | 2,935.7 | 3,080.2 | 2,883.1 | 2,819.8 | 1,409.5 | 1,108.4 | 1,150.4 | 1,062.8 | 971.3 | 1,295.0 | 1,182.9 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 26.2 | 26.2 | 43.3 | 25.5 | 25.7 | 68.9 | 22.8 | 41.8 | 26.2 | 25.7 | 24.7 | 35.9 | 49.9 | - | 57.6 | |||||||||||||||||||||||||
| 34.3 |
| 10.9 |
| 13.2 |
| 12.8 |
| 19.8 |
| 30.0 |
| 115.4 |
| 227.1 |
| 75.2 |
| 216.5 |
| 32.7 |
| 12.7 |
| 23.2 |
| 61.1 |
| 126.2 |
| 225.5 |
| 26.2 |
| 56.2 |
| 100.4 |
| 9.4 |
| 91.4 |
| 16.0 |
| 11.2 |
| 17.9 |
| 8.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.5 | 4.7 | 6.6 | 70.5 | 3.1 | 3.4 | 4.1 | 4.8 | 5.0 | 4.9 | 5.1 | 6.0 | 7.4 | 7.3 | 14.6 | 13.4 | 12.7 | 18.2 | 17.5 | 33.2 | 8.0 | 13.8 | 13.7 | 16.3 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 26.2 | 26.2 | 43.3 | 25.5 | 25.7 | 68.9 | 22.8 | 41.8 | 26.2 | 25.7 | 24.7 | 35.9 | 49.9 | - | 57.6 | 34.3 | 10.9 | 13.2 | 12.8 | 19.8 | 30.0 | 115.4 | 227.1 | 75.2 | 216.5 | 32.7 | 12.7 | 23.2 | 61.1 | 126.2 | 225.5 | 26.2 | 56.2 | 100.4 | 9.4 | 91.4 | 16.0 | 11.2 | 17.9 | 8.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 7,819.9 | 7,894.8 | 8,009.8 | 8,674.6 | 9,210.8 | 9,327.1 | 9,897.8 | 10,434.7 | 11,035.0 | 11,172.2 | 11,550.1 | 11,900.0 | 12,056.3 | - | 12,716.5 | 3,968.4 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 62.5 | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 250.5 | 250.5 | 250.5 | 260.8 | 247.0 | 148.9 | - | - | 3.5 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 203.5 | 212.5 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 202.7 | 204.9 | 209.3 | 243.9 | 259.8 | 261.4 | 259.0 | 262.0 | 273.9 | 276.0 | 323.8 | 333.2 | 336.1 | - | 321.4 | 126.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 9,148.2 | 9,210.9 | 9,859.6 | 10,235.6 | 10,496.3 | 10,650.9 | 11,244.6 | 11,803.6 | 12,280.9 | 12,637.1 | 13,103.7 | 13,394.3 | 13,568.9 | - | 14,195.4 | 4,548.9 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 4,103.9 | 3,911.4 | 4,485.7 | 4,694.4 | 4,732.6 | 4,662.8 | 4,957.8 | 5,148.2 | 5,108.3 | 4,994.9 | 5,227.4 | 5,340.3 | 5,361.7 | - | 5,570.1 | 2,063.8 | 3,053.9 | 1,801.3 | 3,079.2 | 3,073.5 | 3,027.7 | 3,027.0 | 3,026.5 | 2,818.7 | 2,959.7 | 2,749.8 | 2,665.7 | 2,567.0 | 2,541.6 | 2,541.2 | 2,609.7 | 2,683.5 | 2,780.3 | 2,781.0 | 2,856.8 | 2,784.2 | 1,811.2 | 1,768.9 | 1,712.6 | 1,631.6 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 4,651.2 | 4,534.2 | 5,114.8 | 5,354.1 | 5,349.4 | 5,345.0 | 5,645.2 | 5,828.9 | 5,773.9 | 5,714.3 | 5,994.9 | 6,108.4 | 6,102.0 | - | 6,356.4 | 2,371.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.6 | 3.6 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | - | 3.8 | 1.5 | 2.3 | 1.5 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.0 | 2.0 | 2.0 | 1.4 | 1.4 | 1.4 | 1.4 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 54.5 | 56.5 | 57.6 | 59.8 | 63.9 | 66.2 | 80.0 | 83.7 | 87.2 | 96.3 | 101.9 | 104.0 | 106.2 | - | 111.8 | - | 83.7 | |||||||||||||||||||||||
| Total Stockholders Equity | 4,439.2 | 4,616.9 | 4,682.9 | 4,817.3 | 5,078.3 | 5,234.9 | 5,515.4 | 5,887.1 | 6,415.9 | 6,822.7 | 7,003.7 | 7,179.4 | 7,358.6 | - | 7,727.2 | 2,177.9 | ||||||||||||||||||||||||
| Total Equity | 4,493.7 | 4,673.4 | 4,740.5 | 4,877.1 | 5,142.2 | 5,301.1 | 5,595.5 | 5,970.8 | 6,503.1 | 6,918.9 | 7,105.6 | 7,283.4 | 7,464.8 | - | 7,839.0 | 2,177.9 | 2,212.9 | 2,185.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 4,103.9 | 3,911.4 | 4,485.7 | 4,694.4 | 4,732.6 | 4,662.8 | 4,957.8 | 5,148.2 | 5,108.3 | 4,994.9 | 5,227.4 | 5,340.3 | 5,361.7 | - | 5,570.1 | 2,063.8 | 3,053.9 | 1,801.3 | 3,079.2 | 3,073.5 | 3,027.7 | 3,027.0 | 3,026.5 | 2,818.7 | 2,959.7 | 2,749.8 | 2,665.7 | 2,567.0 | 2,541.6 | 2,541.2 | 2,609.7 | 2,683.5 | 2,780.3 | 2,781.0 | 2,856.8 | 2,784.2 | 1,811.2 | 1,768.9 | 1,712.6 | 1,631.6 |
| Net debt | 4,077.7 | 3,885.3 | 4,442.4 | 4,668.9 | 4,706.9 | 4,593.9 | 4,935.0 | 5,106.4 | 5,082.1 | 4,969.2 | 5,202.7 | 5,304.4 | 5,311.8 | - | 5,512.6 | 2,029.4 | 3,042.9 | 1,788.2 | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 4,439.2 | 4,616.9 | 4,682.9 | 4,817.3 | 5,078.3 | 5,234.9 | 5,515.4 | 5,887.1 | 6,415.9 | 6,822.7 | 7,003.7 | 7,179.4 | 7,358.6 | - | 7,727.2 | 2,177.9 | 2,212.9 | 2,185.1 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | 5,515.4 | 5,887.1 | 6,415.9 | 6,572.1 | 6,753.2 | 6,928.9 | 7,097.8 | - | 7,578.3 | - | 2,009.3 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,148.2 |
| 3,766.2 |
| 6,114.0 |
| 6,039.2 |
| 6,071.6 |
| 6,110.2 |
| 5,993.6 |
| 6,017.3 |
| 6,051.6 |
| 6,045.8 |
| 5,752.5 |
| 5,661.5 |
| 5,629.9 |
| 5,665.6 |
| 5,707.0 |
| 5,869.4 |
| 5,913.2 |
| 5,947.9 |
| 6,004.3 |
| 5,889.2 |
| 3,503.9 |
| 3,503.0 |
| 3,475.7 |
| 3,316.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 62.8 |
| 63.2 |
| 63.6 |
| 64.0 |
| 64.4 |
| 64.8 |
| 65.1 |
| 65.5 |
| 65.9 |
| 66.3 |
| 66.7 |
| 67.1 |
| 67.2 |
| 67.6 |
| 67.9 |
| 69.1 |
| 68.6 |
| 68.3 |
| 68.9 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 215.0 |
| 218.5 |
| 228.6 |
| 238.6 |
| 237.9 |
| 250.8 |
| 265.0 |
| 277.9 |
| 259.9 |
| 265.0 |
| 273.8 |
| 372.9 |
| 390.3 |
| 421.3 |
| 440.1 |
| 459.0 |
| 481.3 |
| 485.5 |
| 267.1 |
| 277.8 |
| 286.7 |
| 286.1 |
| 228.0 |
| 128.4 |
| 227.6 |
| 228.9 |
| 230.7 |
| 235.2 |
| 234.8 |
| 236.4 |
| 238.5 |
| 239.9 |
| 244.0 |
| 245.5 |
| 243.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,814.9 |
| 4,258.9 |
| 6,775.6 |
| 6,725.4 |
| 6,696.6 |
| 6,790.7 |
| 6,774.6 |
| 6,644.5 |
| 6,824.2 |
| 6,638.7 |
| 6,323.0 |
| 6,240.5 |
| 6,242.6 |
| 6,188.5 |
| 6,328.7 |
| 6,302.1 |
| 6,359.8 |
| 6,449.6 |
| 6,413.5 |
| 6,366.8 |
| 3,753.0 |
| 3,747.8 |
| 3,715.9 |
| 3,532.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,518.5 |
| 2,073.8 |
| 3,576.3 |
| 3,565.5 |
| 3,507.6 |
| 3,555.8 |
| 3,500.2 |
| 3,295.7 |
| 3,419.2 |
| 3,208.1 |
| 3,108.5 |
| 3,009.5 |
| 2,961.3 |
| 2,847.0 |
| 2,888.5 |
| 2,966.7 |
| 3,041.8 |
| 3,079.4 |
| 3,148.5 |
| 3,055.0 |
| 1,998.5 |
| 1,962.8 |
| 1,903.4 |
| 1,810.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| (7.0) |
| (11.3) |
| (12.7) |
| (14.2) |
| (17.0) |
| (18.7) |
| (20.8) |
| (17.6) |
| 4.5 |
| 1.8 |
| (0.4) |
| (0.1) |
| 0.3 |
| 0.6 |
| 1.4 |
| 1.2 |
| 0.3 |
| (0.6) |
| (0.8) |
| (0.1) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 93.2 |
| 58.8 |
| 59.6 |
| 60.7 |
| 62.0 |
| 64.0 |
| 64.7 |
| 72.6 |
| 72.8 |
| 78.1 |
| 77.3 |
| 78.9 |
| 79.9 |
| 77.7 |
| 81.1 |
| 84.7 |
| 84.7 |
| 86.0 |
| 92.9 |
| 93.1 |
| 91.2 |
| 92.4 |
| 2,212.9 |
| 2,185.1 |
| 3,106.2 |
| 2,096.3 |
| 1,998.1 |
| 1,948.4 |
| 3,212.4 |
| 3,284.8 |
| 3,340.3 |
| 3,358.0 |
| 3,141.7 |
| 3,152.9 |
| 3,197.5 |
| 3,256.0 |
| 3,353.6 |
| 3,251.1 |
| 3,230.1 |
| 3,278.8 |
| 3,175.6 |
| 3,221.1 |
| 1,657.0 |
| 1,687.3 |
| 1,712.0 |
| 1,619.8 |
| 2,115.3 |
| 2,096.3 |
| 3,189.0 |
| 1,948.4 |
| 3,274.4 |
| 3,348.8 |
| 3,405.0 |
| 3,430.6 |
| 3,214.5 |
| 3,231.0 |
| 3,274.8 |
| 3,334.9 |
| 3,433.5 |
| 3,328.8 |
| 3,311.3 |
| 3,363.4 |
| 3,260.3 |
| 3,307.1 |
| 1,749.9 |
| 1,780.4 |
| 1,803.3 |
| 1,712.2 |
| 3,066.4 |
| 3,053.7 |
| 2,997.7 |
| 2,911.6 |
| 2,799.4 |
| 2,743.5 |
| 2,743.2 |
| 2,717.1 |
| 2,652.9 |
| 2,543.8 |
| 2,480.5 |
| 2,415.0 |
| 2,384.1 |
| 2,657.3 |
| 2,724.0 |
| 2,680.7 |
| 2,847.3 |
| 2,692.7 |
| 1,795.2 |
| 1,757.7 |
| 1,694.7 |
| 1,623.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,106.2 |
| 2,096.3 |
| 1,998.1 |
| 1,948.4 |
| 3,212.4 |
| 3,284.8 |
| 3,340.3 |
| 3,358.0 |
| 3,141.7 |
| 3,152.9 |
| 3,197.5 |
| 3,256.0 |
| 3,353.6 |
| 3,251.1 |
| 3,230.1 |
| 3,278.8 |
| 3,175.6 |
| 3,221.1 |
| 1,657.0 |
| 1,687.3 |
| 1,712.0 |
| 1,619.8 |
| 1,969.2 |
| 2,891.1 |
| 1,877.8 |
| 1,769.5 |
| 1,709.8 |
| 2,974.5 |
| 3,034.0 |
| 3,075.3 |
| 3,080.2 |
| 2,881.7 |
| 2,887.9 |
| 2,923.7 |
| 2,883.1 |
| 2,963.4 |
| 2,829.8 |
| 2,790.0 |
| 2,819.8 |
| 2,694.3 |
| 2,735.6 |
| 1,389.9 |
| 1,409.5 |
| 1,425.3 |
| 1,333.6 |