| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q3 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 2,972.6 | 3,027.3 | 3,185.7 | 3,032.9 | 2,898.8 | 2,988.8 | 3,138.1 | 2,898.4 | 2,887.4 | 2,996.9 | 3,198.1 | 2,963.3 | 2,977.6 | 2,971.0 | 3,034.4 | 3,044.4 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 12,218.5 | 12,106.2 | 11,920.8 | 12,110.0 | 12,458.8 | 11,386.2 | 9,608.5 | 9,497.3 | 9,545.7 | 9,167.5 | 9,523.2 | 9,263.9 | 9,316.3 | 8,751.7 | 8,230.7 | 7,895.1 | 7,220.7 | 6,533.7 | |
| Cost of Revenue | 10,298.2 | 10,214.3 | 9,898.7 | 10,110.2 | 10,294.1 | 9,458.3 | 7,782.5 | 7,612.7 | 7,566.2 | 7,170.9 | 7,365.0 | 7,455.3 | 7,751.3 | 7,338.8 | 6,898.8 | 6,561.0 | 5,982.0 | ||
| Gross Profit | 1,920.2 | 1,891.8 | 2,022.1 | 1,999.8 | 2,164.7 | 1,927.9 | 1,826.0 | 1,884.6 | 1,979.5 | 1,996.6 | 2,158.2 | 1,808.6 | 1,565.0 | 1,412.8 | 1,331.9 | 1,334.1 | |||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | 35.2 | 36.1 | 33.7 | 34.7 | 33.6 | 31.9 | 32.5 | 33.8 | 34.2 | 34.7 | 32.0 | 29.9 | 29.9 | 29.8 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 702.7 | 718.6 | 1,067.9 | 1,072.0 | 1,312.6 | 1,122.6 | 1,100.2 | 1,196.3 | 1,180.0 | 1,276.7 | 1,323.9 | 1,067.3 | 931.6 | 806.0 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 188.6 | 185.7 | 230.8 | 220.6 | 277.9 | 217.0 | 206.4 | 230.6 | 168.7 | 431.5 | 426.7 | 369.9 | 316.1 | 268.4 | 253.4 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 0.85 | 0.87 | 1.47 | 1.45 | 1.84 | 1.68 | 1.69 | 1.83 | 1.91 | 1.60 | 1.68 | 1.30 | 1.14 | 1.99 | 1.90 | 1.78 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | - | 982.5 | 1,325.7 | 1,325.4 | 1,548.5 | 1,331.9 | 1,306.0 | 1,361.5 | 1,341.8 | 1,407.7 | 1,455.9 | 1,200.8 | 1,061.7 | 930.8 | 900.7 | - | |||
| 3,454.8 |
| 2,863.7 |
| 2,606.6 |
| 2,461.1 |
| 2,420.1 |
| 2,381.5 |
| 2,422.5 |
| 2,384.4 |
| 2,501.5 |
| 2,290.7 |
| 2,344.7 |
| 2,360.4 |
| 2,524.7 |
| 2,359.1 |
| 2,330.6 |
| 2,331.3 |
| 2,492.6 |
| 2,207.4 |
| 2,187.3 |
| 2,280.2 |
| 2,627.9 |
| 2,302.4 |
| 2,300.2 |
| 2,292.7 |
| Cost of Revenue | 2,454.1 | 2,557.7 | 2,740.8 | 2,545.6 | 2,414.4 | 2,513.6 | 2,616.9 | 2,410.1 | 2,383.5 | 2,488.2 | 2,683.7 | 2,465.3 | 2,486.2 | 2,475.0 | 2,528.4 | 2,505.6 | 2,876.7 | 2,440.3 | 2,130.3 | 2,011.0 | 1,962.3 | 1,959.0 | 1,945.1 | 1,916.0 | 2,007.8 | 1,857.3 | 1,875.6 | 1,872.0 | 1,991.4 | 1,904.1 | 1,837.8 | 1,833.0 | 1,987.6 | 1,755.0 | 1,700.4 | 1,727.9 | 2,029.4 | 1,827.1 | 1,773.9 | 1,734.7 |
| Gross Profit | 518.5 | 469.6 | 444.8 | 487.3 | 484.4 | 475.2 | 521.2 | 488.4 | 503.8 | 508.7 | 514.4 | 498.0 | 491.4 | 495.9 | 506.1 | 538.7 | 578.1 | 423.3 | 476.3 | 450.2 | 457.8 | 422.4 | 477.4 | 468.4 | 493.7 | 433.4 | 469.1 | 488.3 | 533.3 | 455.0 | 492.8 | 498.3 | 505.0 | 452.4 | 486.9 | 552.3 | 598.5 | 475.3 | 526.4 | 558.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 318.6 | 241.7 | 223.5 | 258.7 | 251.4 | 263.0 | 238.6 | 259.7 | 266.7 | 240.4 | 216.5 | 291.1 | 212.5 | 222.1 | 222.1 | 226.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 68.8 | 67.1 | - | - | 64.0 | 65.9 | - | - | - | 64.1 | - | - | - | 61.5 | - | 64.3 | ||||||||||||||||||||||||
| Amortization of Intangibles | 3.0 | 3.1 | 3.6 | 3.8 | 3.6 | 3.8 | 4.0 | 4.0 | 4.0 | 4.5 | 4.6 | 4.6 | 4.6 | 4.6 | 4.8 | 4.8 | 5.1 | |||||||||||||||||||||||
| Other Operating Expenses | 2.3 | 3.8 | - | - | (4.5) | 1.7 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 217.1 | 243.7 | 2.2 | 239.7 | 248.4 | 228.3 | 294.5 | 236.7 | 252.3 | 284.4 | 270.0 | 216.8 | 295.8 | 289.5 | 291.0 | 319.7 | 357.7 | 207.5 | 289.4 | 268.0 | 276.7 | 249.6 | 293.5 | 280.5 | 321.0 | 256.7 | 312.4 | 306.2 | 319.6 | 256.7 | 301.7 | 302.0 | 325.6 | 279.7 | 316.0 | 355.4 | 365.8 | 274.8 | 323.8 | 359.5 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 19.8 | 19.7 | 19.6 | 19.5 | 19.5 | 19.5 | 19.4 | 21.5 | 21.7 | 18.3 | 18.4 | 18.4 | 18.3 | 18.3 | 15.6 | 14.6 | 15.6 | 11.7 | ||||||||||||||||||||||
| Income From Equity Investments | 17.2 | 15.8 | (148.5) | 11.2 | 15.4 | 16.1 | 11.8 | 8.0 | 15.2 | 16.1 | 0.5 | 9.8 | 16.9 | 15.6 | 7.1 | 6.9 | ||||||||||||||||||||||||
| Other Non-Operating Income | 127.4 | 41.3 | 155.1 | (45.7) | 65.4 | 60.7 | 376.5 | (66.5) | (60.7) | (34.0) | 379.5 | (101.9) | (33.4) | (29.8) | (26.4) | (22.9) | (17.7) | |||||||||||||||||||||||
| Pre-Tax Income | 206.1 | 234.3 | (21.6) | 236.5 | 230.5 | 218.1 | 280.0 | 225.7 | 244.1 | 285.5 | 245.8 | 207.6 | 278.8 | 281.2 | 289.8 | 308.9 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 48.7 | 52.5 | 34.6 | 52.8 | 50.7 | 47.5 | 60.1 | 49.0 | 54.9 | 66.8 | 50.3 | 45.1 | 61.6 | 63.6 | 71.0 | 69.2 | 70.5 | 27.2 | 64.7 | 54.7 | 44.2 | 56.1 | 58.9 | 47.2 | 68.1 | 61.6 | 35.4 | 65.5 | 60.0 | 47.4 | 59.4 | 2.0 | 111.6 | 95.5 | 104.9 | 119.5 | 120.5 | 78.3 | 108.8 | 119.0 |
| Net Income From Continuing Ops | 157.4 | 181.8 | (56.2) | 183.7 | 179.7 | 170.5 | 220.0 | 176.7 | 189.2 | 218.7 | 195.5 | 162.6 | 217.2 | 217.7 | 218.8 | 239.7 | 281.8 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 157.4 | 181.8 | (56.2) | 183.7 | 179.7 | 170.5 | 220.0 | 176.7 | 189.2 | 218.7 | 195.5 | 162.6 | 217.2 | 217.7 | 218.8 | 239.7 | 281.8 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 157.5 | 181.8 | (56.1) | 183.7 | 180.0 | 170.6 | 220.2 | 176.7 | 189.3 | 218.9 | 195.9 | 162.7 | 217.2 | 217.7 | 218.9 | 239.6 | ||||||||||||||||||||||||
| Less: Minority Interest | (0.1) | (0.0) | (0.1) | (0.0) | (0.3) | (0.0) | (0.2) | 0.0 | (0.1) | (0.1) | (0.5) | (0.1) | (0.0) | (0.1) | (0.1) | 0.1 | 0.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 157.5 | 181.8 | (56.1) | 183.7 | 180.0 | 170.6 | 220.2 | 176.7 | 189.3 | 218.9 | 195.9 | 162.7 | 217.2 | 217.7 | 218.9 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.29 | 0.33 | - | 0.33 | 0.33 | 0.31 | - | 0.32 | 0.35 | 0.40 | - | 0.30 | 0.40 | 0.40 | 0.40 | 0.44 | - | 0.33 | 0.42 | 0.41 | - | 0.38 | 0.42 | 0.45 | - | 0.37 | 0.53 | 0.45 | - | 0.40 | 0.45 | 0.57 | - | 0.35 | 0.40 | 0.44 | - | 0.37 | 0.41 | 0.44 |
| EPS Diluted | 0.29 | 0.33 | - | 0.33 | 0.33 | 0.31 | - | 0.32 | 0.34 | 0.40 | - | 0.30 | 0.40 | 0.40 | 0.40 | 0.44 | - | 0.32 | ||||||||||||||||||||||
| Shares Basic | 550.6 | 550.5 | - | 550.4 | 550.3 | 549.5 | - | 548.7 | 547.9 | 547.0 | - | 546.4 | 546.4 | 546.4 | 546.1 | 542.7 | - | 541.7 | ||||||||||||||||||||||
| Shares Diluted | 550.9 | 550.7 | - | 550.7 | 550.6 | 549.9 | - | 549.3 | 548.7 | 547.9 | - | 548.6 | 549.0 | 550.0 | 550.2 | 547.9 | - | 548.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 285.9 | 310.8 | - | - | 312.3 | 294.2 | - | - | - | 348.5 | - | - | - | 351.0 | - | 384.0 | - | - | - | 309.4 | - | - | - | 321.7 | - | - | - | 343.1 | - | - | - | 337.8 | - | - | - | 384.6 | - | - | - | 389.2 |
| EBIT | 217.1 | 243.7 | 2.2 | 239.7 | 248.4 | 228.3 | 294.5 | 236.7 | 252.3 | 284.4 | 270.0 | 216.8 | 295.8 | 289.5 | 291.0 | 319.7 | 357.7 | 207.5 | 289.4 | |||||||||||||||||||||
| 6,754.9 |
| 5,434.8 |
| 5,693.0 |
| 1,238.7 |
| 1,098.9 |
| 1,061.9 |
| 29.4 |
| 27.6 |
| 25.4 |
| - |
| Selling General & Administrative | 1,042.5 | 996.6 | 1,005.3 | 942.2 | 879.3 | 853.1 | 761.3 | 727.6 | 841.2 | 759.3 | 872.0 | 743.6 | 650.9 | 627.3 | 605.9 | 618.6 | 605.3 | 567.1 | 552.5 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 263.9 | 257.8 | 253.3 | 235.9 | 209.3 | 205.8 | 165.2 | 161.9 | 131.0 | 132.0 | 133.4 | 130.0 | 124.9 | 119.5 | 124.2 | 125.6 | 127.1 | 114.6 |
| Amortization of Intangibles | 13.5 | 14.9 | 16.4 | 18.4 | 19.3 | 17.5 | 14.3 | 11.6 | 12.7 | 8.4 | 8.4 | 8.1 | 9.4 | 9.5 | 9.0 | 9.5 | 10.5 | 10.4 | 11.6 |
| Other Operating Expenses | - | (1.3) | 8.2 | (8.7) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 781.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Interest Expense | 78.6 | 78.0 | 80.9 | 73.4 | 62.5 | 43.3 | 21.1 | 18.1 | 26.5 | 12.7 | 12.9 | 13.1 | 12.7 | 12.5 | 12.9 | 22.7 | 26.6 | 28.0 | 28.0 |
| Income From Equity Investments | (104.3) | (105.8) | 51.1 | 42.8 | 27.2 | 47.8 | 35.6 | 39.2 | 59.0 | 39.6 | 38.7 | 23.9 | 17.6 | 20.5 | 38.7 | 26.8 | 13.1 | 4.8 | 7.4 |
| Other Non-Operating Income | 278.1 | 235.5 | 215.3 | 214.5 | (99.3) | (112.8) | (52.3) | 31.5 | 27.8 | 14.6 | 6.2 | 2.9 | 3.2 | 5.0 | 6.5 | (0.8) | 4.6 | 19.6 | (28.1) |
| Pre-Tax Income | 655.3 | 663.4 | 1,035.4 | 1,013.5 | 1,278.1 | 1,126.2 | 1,114.7 | 1,209.7 | 1,181.3 | 1,278.6 | 1,317.2 | 1,057.1 | 922.2 | 798.5 | 758.3 | 718.8 | 624.6 | 528.1 | - |
| 239.6 |
| 224.8 |
| 182.2 |
| 172.0 |
| Net Income From Continuing Ops | 466.6 | 477.8 | 804.6 | 792.9 | 1,000.2 | 909.1 | 908.4 | 979.1 | 1,012.6 | 847.1 | 890.5 | 687.3 | 606.0 | 530.1 | 505.0 | 479.2 | 399.8 | 346.0 | 288.6 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 466.6 | 477.8 | 804.6 | 792.9 | 1,000.2 | 909.1 | 908.4 | 979.1 | 1,012.6 | 847.1 | 890.5 | 687.3 | 606.0 | 530.1 | 505.0 | 479.2 | 399.8 | 346.0 | 288.6 |
| Net Income Attributable To Parent | 466.9 | 478.2 | 805.0 | 793.6 | 1,000.0 | 908.8 | 908.1 | 978.8 | 1,012.1 | 846.7 | 890.1 | 686.1 | 602.7 | 526.2 | 500.1 | 474.2 | 395.6 | 342.8 | 285.5 |
| Less: Minority Interest | (0.2) | (0.4) | (0.4) | (0.7) | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 1.2 | 3.3 | 3.9 | 4.9 | 5.0 | 4.2 | 3.2 | 3.1 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 466.9 | 478.2 | 805.0 | 793.6 | 1,000.0 | 908.8 | 908.1 | 978.8 | 1,012.1 | 846.7 | 890.1 | 686.1 | 602.7 | 526.2 | 500.1 | 474.2 | 395.6 | 342.8 | 285.5 |
| 1.48 |
| 1.28 |
| 2.11 |
| EPS Diluted | 0.85 | 0.87 | 1.47 | 1.45 | 1.82 | 1.66 | 1.66 | 1.80 | 1.86 | 1.57 | 1.64 | 1.27 | 1.12 | 1.95 | 1.86 | 1.74 | 1.46 | 1.27 | 2.08 |
| Shares Basic | 550.6 | 550.2 | 548.1 | 546.4 | 544.9 | 541.1 | 538.0 | 534.6 | 530.7 | 528.4 | 529.3 | 528.1 | 527.6 | 264.3 | 263.5 | 266.4 | 266.7 | 268.5 | 135.4 |
| Shares Diluted | 550.9 | 550.5 | 548.8 | 549.0 | 549.6 | 547.6 | 546.6 | 545.2 | 543.9 | 539.1 | 542.5 | 541.0 | 540.4 | 270.2 | 268.9 | 271.9 | 270.7 | 271.0 | 137.1 |
| - |
| - |
| - |
| EBIT | 702.7 | 718.6 | 1,067.9 | 1,072.0 | 1,312.6 | 1,122.6 | 1,100.2 | 1,196.3 | 1,180.0 | 1,276.7 | 1,323.9 | 1,067.3 | 931.6 | 806.0 | 781.2 | - | - | - | - |
| 230.4 |
| 226.3 |
| 200.0 |
| 196.4 |
| 190.8 |
| 181.1 |
| 193.9 |
| 195.5 |
| 183.8 |
| 180.2 |
| 170.1 |
| 193.5 |
| 205.3 |
| 211.5 |
| 204.5 |
| 219.9 |
| 191.4 |
| 176.7 |
| 181.0 |
| 210.2 |
| 244.0 |
| 206.9 |
| 211.1 |
| 209.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.4 |
| - |
| - |
| - |
| 41.2 |
| - |
| - |
| - |
| 36.8 |
| - |
| - |
| - |
| 35.9 |
| - |
| - |
| - |
| 29.2 |
| - |
| - |
| - |
| 29.7 |
| 4.4 |
| 4.0 |
| 4.0 |
| 4.1 |
| 4.1 |
| 3.4 |
| 2.7 |
| 2.7 |
| 2.6 |
| 3.1 |
| 3.2 |
| 3.1 |
| 3.3 |
| 3.0 |
| 3.3 |
| 2.2 |
| 2.1 |
| 2.0 |
| 2.1 |
| 1.9 |
| 2.5 |
| 1.9 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.8 |
| 8.2 |
| 8.3 |
| 5.7 |
| 3.5 |
| 3.6 |
| 3.1 |
| 3.2 |
| 5.6 |
| 6.1 |
| 6.3 |
| 8.4 |
| 7.0 |
| 4.7 |
| 3.6 |
| 3.1 |
| 3.0 |
| 3.0 |
| 3.3 |
| 3.1 |
| 3.0 |
| 3.4 |
| 10.0 |
| 10.4 |
| 13.1 |
| 14.2 |
| 9.7 |
| 8.2 |
| 10.0 |
| 7.6 |
| 11.1 |
| 3.4 |
| 13.3 |
| 11.5 |
| 8.8 |
| 13.1 |
| 13.5 |
| 23.5 |
| 12.2 |
| 4.0 |
| 10.1 |
| 13.3 |
| 11.2 |
| 6.4 |
| 9.6 |
| 11.5 |
| (63.7) |
| (15.9) |
| (15.5) |
| (77.6) |
| 15.5 |
| (3.5) |
| 13.3 |
| 5.8 |
| 7.6 |
| 11.3 |
| 6.9 |
| 8.3 |
| 9.5 |
| 2.1 |
| 7.9 |
| 7.9 |
| 1.4 |
| 2.8 |
| 2.4 |
| 2.3 |
| 2.5 |
| 3.4 |
| (2.0) |
| 352.2 |
| 204.2 |
| 292.6 |
| 277.1 |
| 278.7 |
| 259.4 |
| 286.5 |
| 290.2 |
| 323.7 |
| 261.0 |
| 318.0 |
| 307.0 |
| 321.5 |
| 257.7 |
| 296.9 |
| 305.2 |
| 330.0 |
| 278.0 |
| 315.8 |
| 354.8 |
| 364.7 |
| 274.1 |
| 324.2 |
| 354.2 |
| 177.1 |
| 227.9 |
| 222.4 |
| 234.5 |
| 203.3 |
| 227.6 |
| 243.0 |
| 255.6 |
| 199.4 |
| 282.6 |
| 241.5 |
| 261.5 |
| 210.4 |
| 237.5 |
| 303.2 |
| 218.4 |
| 182.6 |
| 210.9 |
| 235.3 |
| 244.2 |
| 195.8 |
| 215.4 |
| 235.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 177.1 |
| 227.9 |
| 222.4 |
| 234.5 |
| 203.3 |
| 227.6 |
| 243.0 |
| 255.6 |
| 199.4 |
| 282.6 |
| 241.5 |
| 261.5 |
| 210.4 |
| 237.5 |
| 303.2 |
| 218.4 |
| 182.6 |
| 210.9 |
| 235.3 |
| 244.2 |
| 195.8 |
| 215.4 |
| 235.2 |
| 281.7 |
| 176.9 |
| 227.9 |
| 222.3 |
| 234.4 |
| 203.1 |
| 227.7 |
| 242.9 |
| 255.5 |
| 199.4 |
| 282.4 |
| 241.4 |
| 261.4 |
| 210.2 |
| 237.4 |
| 303.1 |
| 218.2 |
| 182.5 |
| 210.9 |
| 235.1 |
| 243.9 |
| 195.7 |
| 215.4 |
| 235.1 |
| 0.2 |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.1 |
| (0.1) |
| 0.1 |
| 0.1 |
| (0.0) |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.0 |
| (0.0) |
| 0.2 |
| 0.3 |
| 0.1 |
| (0.0) |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 239.6 |
| 281.7 |
| 176.9 |
| 227.9 |
| 222.3 |
| 234.4 |
| 203.1 |
| 227.7 |
| 242.9 |
| 255.5 |
| 199.4 |
| 282.4 |
| 241.4 |
| 261.4 |
| 210.2 |
| 237.4 |
| 303.1 |
| 218.2 |
| 182.5 |
| 210.9 |
| 235.1 |
| 243.9 |
| 195.7 |
| 215.4 |
| 235.1 |
| 0.42 |
| 0.41 |
| - |
| 0.37 |
| 0.42 |
| 0.45 |
| - |
| 0.37 |
| 0.52 |
| 0.44 |
| - |
| 0.39 |
| 0.44 |
| 0.56 |
| - |
| 0.34 |
| 0.39 |
| 0.44 |
| - |
| 0.36 |
| 0.40 |
| 0.43 |
| 540.2 |
| 539.9 |
| - |
| 539.1 |
| 538.1 |
| 535.1 |
| - |
| 534.2 |
| 535.5 |
| 534.5 |
| - |
| 530.6 |
| 529.8 |
| 529.5 |
| - |
| 528.2 |
| 528.7 |
| 528.6 |
| - |
| 529.7 |
| 529.9 |
| 528.9 |
| 547.5 |
| 547.4 |
| - |
| 547.1 |
| 546.4 |
| 544.8 |
| - |
| 543.7 |
| 546.3 |
| 547.1 |
| - |
| 543.8 |
| 542.8 |
| 543.5 |
| - |
| 538.8 |
| 539.6 |
| 540.1 |
| - |
| 542.2 |
| 543.8 |
| 542.7 |
| 268.0 |
| 276.7 |
| 249.6 |
| 293.5 |
| 280.5 |
| 321.0 |
| 256.7 |
| 312.4 |
| 306.2 |
| 319.6 |
| 256.7 |
| 301.7 |
| 302.0 |
| 325.6 |
| 279.7 |
| 316.0 |
| 355.4 |
| 365.8 |
| 274.8 |
| 323.8 |
| 359.5 |