Name: HRMY Income Statement - Harmony Biosciences Holdings. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

HRMY - Harmony Biosciences Holdings. Inc.

USD | NASDAQ | Healthcare

HRMY Income Statement - Harmony Biosciences Holdings. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q3 FY 19
Revenues
Revenues	215.4	243.8	239.5	200.5	184.7	201.3	186.0	172.8	154.6	168.4	160.3	134.2	119.1	128.3	117.2	107.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Revenues
Revenues	899.1	868.5	714.7	582.0	437.9	305.4	159.7	6.0
Cost of Revenue	210.9	198.3	156.8	121.2	83.5	55.5	27.7	1.6
Gross Profit	688.2	670.1	557.9	460.8	354.4	249.9	132.0	4.4
Operating Expenses
Research & Development	224.4	189.6	145.8	76.1	70.9	30.4	19.4	69.6
Selling General & Administrative	-	-	-	-	-
Operating Income
Operating Income	189.5	208.5	190.8	192.0	120.2	87.5	17.0	(145.9)
Non-Operating
Interest Income	-	-	-	-	-	-	-	-
Interest Expense	14.0	14.6	17.5	23.8	18.8	24.2
Tax & Net
Income Tax Expense	52.0	56.4	46.3	44.5	(76.8)	2.8	-	-
Net Income From Continuing Ops	145.6	158.7	145.5	128.9	181.5
Per Share
EPS Basic	2.52	2.76	2.56	2.17	3.07	0.60	(2.48)	(24.07)
EPS Diluted	2.48	2.71	2.51	2.13	2.97	0.58
Supplementary Data
EBITDA	-	-	191.1	192.5	120.6	87.9	17.4	(145.5)
EBIT	189.5	208.5	190.8	192.0	120.2	87.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	69.4	49.9	55.0	50.2	34.5	34.7	25.4	63.6	22.2	30.3	17.5	15.0	13.3	10.1	40.5	12.7	7.6	7.5	11.7	6.5	4.7	7.6	4.2	4.2	3.4	4.3
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	31.7	29.2	29.5	30.1	30.7	27.6	27.6	28.5	27.2	26.9	23.4	24.5	22.6	21.1	20.5	20.2	17.6
General & Administrative	32.5	57.6	29.8	33.9	31.2	28.9	28.6	27.2	25.7	27.9	22.5	22.8	22.1	22.6	21.3	22.2	17.9
Depreciation & Amortization	0.0	-	-	-	0.0	-	-	-	0.2	-	-	-	0.1	-	-	-
Amortization of Intangibles	6.0	6.0	6.0	6.0	6.0	6.0	6.0	6.0	6.0	6.0	6.0	6.0	6.0	6.0	6.0	6.0	5.1
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	133.6	136.7	114.3	114.2	96.5	91.1	81.6	119.3	75.1	85.1	63.5	62.3	57.9	53.8	82.3	55.0

Operating Income
Operating Income	37.3	38.6	65.5	48.2	56.2	55.7	61.7	21.4	52.0	40.2	64.5	46.9	40.4	47.6	11.9	33.1	27.6	28.6	21.1	23.3	14.5	8.9	10.4	7.3	(9.6)	(29.8)

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	3.4	2.7	-	-	0.8	0.3	-	-	-	-	-	-	-	-	-	-
Interest Expense	3.2	3.5	3.6	3.6	3.8	4.2	4.3	4.4	4.5	4.8	7.0	6.2	5.7	5.4	4.9	4.2	4.2	4.3
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(0.1)	(0.1)	(0.1)	(0.2)	(0.3)	0.2	(0.1)	0.0	(0.1)	0.2	(0.0)	(0.0)	0.0	0.1	0.1	0.0	(0.0)
Pre-Tax Income	39.7	40.8	67.5	49.6	57.2	56.2	62.2	21.7	51.8	39.7	51.8	44.1	37.8	44.1	8.0	29.2	23.4

Tax & Net
Income Tax Expense	7.2	18.3	16.6	9.9	11.6	6.7	16.1	10.1	13.5	13.1	13.4	9.8	8.3	(4.4)	(80.0)	5.7	1.9	-	(0.9)	2.0	-	-	-	-	-	-
Net Income From Continuing Ops	32.5	22.5	50.9	39.8	45.6	49.5	46.1	11.6	38.3	26.6	38.5	34.3	29.5	48.5	87.9	23.5	21.5
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	32.5	22.5	50.9	39.8	45.6	49.5	46.1	11.6	38.3	26.6	38.5	34.3	29.5	48.5	87.9	23.5	21.5
Net Income Attributable To Parent	32.5	22.5	50.9	39.8	45.6	49.5	46.1	11.6	38.3	26.6	38.5	34.3	29.5	48.5	87.9	23.5
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	32.5	22.5	50.9	39.8	45.6	49.5	46.1	11.6	38.3	26.6	38.5	34.3	29.5	48.5	87.9

Per Share
EPS Basic	0.56	-	0.88	0.69	0.79	-	0.81	0.20	0.68	-	0.64	0.57	0.49	-	1.48	0.40	0.36	-	(0.17)	0.25	0.13	-	(0.14)	(1.34)	(6.30)	(5.26)
EPS Diluted	0.55	-	0.87	0.68	0.78	-	0.79	0.20	0.67	-	0.63	0.56	0.48	-	1.44	0.39	0.35	-
Shares Basic	57.8	-	57.6	57.5	57.3	-	56.9	56.8	56.8	-	59.9	60.0	59.7	-	59.2	59.1	58.9	-
Shares Diluted	58.8	-	58.7	58.4	58.5	-	58.1	57.5	57.6	-	60.7	60.7	61.2	-	61.2	60.9	60.6	-