| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 559.3 | 452.7 | 463.6 | 280.9 | 359.3 | 441.0 | 268.4 | 250.1 | 153.7 | 105.8 | 236.3 | 160.5 | 65.1 | 63.9 |
| Restricted Cash | 13.3 | 11.0 | 9.7 | 6.7 | 5.4 | 5.4 | 14.7 | 12.3 | 20.8 | 20.9 | 13.1 | 4.3 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 559.3 | 452.7 | 463.6 | 280.9 | 359.3 | 441.0 | 268.4 | 250.1 | 153.7 | 105.8 | 236.3 | 160.5 | 65.1 | 63.9 |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 48.2 | 58.5 | 50.2 | 40.4 | 30.3 | 30.1 | 30.6 | 25.6 | 24.1 | 20.9 | 19.3 | 18.0 | 11.1 | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | 78.4 | 116.3 | 119.7 | 128.9 | 120.8 | 121.0 | 129.2 | 148.8 | 184.4 | 72.9 | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | 78.4 | 116.3 | 119.7 | 128.9 | 120.8 | 121.0 | 129.2 | 148.8 | 184.4 | 72.9 | - | - | - | - |
| Net debt | ||||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 517.1 | 559.3 | 560.4 | 473.5 | 425.9 | 452.7 | 509.9 | 480.9 | 386.1 | 463.6 | 228.8 | 247.1 | 330.0 | 280.9 | 297.5 | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 20.0 | 20.4 | 17.0 | 14.6 | 12.8 | 11.4 | 9.8 | 7.6 | 5.3 | 3.8 | 2.2 | 0.9 | 0.2 | - |
| Property,Plant & Equipment Net | 28.3 | 38.1 | 33.2 | 25.7 | 17.4 | 18.7 | 20.8 | 18.0 | 18.7 | 17.2 | 17.1 | 17.1 | 10.9 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 1.1 | 1.9 | 1.7 | 1.5 | 1.4 | 1.6 | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | 0.0 | 92.0 | 152.5 | 152.5 | 152.5 | 152.5 | 46.5 | 8.0 | 2.4 | - | - |
| Intangible Assets | 30.2 | 36.4 | 42.6 | 49.6 | 55.9 | 62.3 | 68.6 | 76.9 | 101.6 | 26.5 | 2.1 | - | - | - |
| Operating Lease Right Of Use Assets | 4.9 | 5.9 | 6.8 | 7.3 | 5.0 | 6.0 | 6.3 | - | - | - | - | - | - | - |
| Deferred Tax Assets | 5.9 | 13.9 | 11.1 | 16.8 | 0.0 | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,195.8 | 2,468.9 | 2,119.6 | 2,392.6 | 1,980.8 | 2,089.4 | 1,939.7 | 1,768.7 | 1,771.2 | 1,033.2 | 837.4 | 615.0 | 282.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | 0.0 | 9.4 | 18.5 | 12.6 | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,690.6 | 2,178.1 | 1,899.3 | 2,261.6 | 1,637.7 | 1,647.0 | 1,490.9 | 1,343.4 | 1,391.4 | 675.3 | 480.8 | 359.9 | 181.1 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 188.3 |
| 62.8 |
| - |
| Retained Earnings | 283.3 | 87.7 | 26.1 | (19.2) | 138.4 | 219.8 | 217.3 | 195.8 | 175.2 | 182.8 | 156.0 | 65.0 | 17.9 | - |
| Accumulated Other Comprehensive Income | (10.6) | (28.6) | (35.3) | (53.6) | (4.6) | 6.1 | 7.3 | (6.5) | (3.1) | (5.0) | (2.0) | 1.7 | (0.8) | - |
| Treasury Stock | - | - | 130.9 | 130.9 | 123.6 | 115.4 | 105.4 | 89.2 | 87.2 | 25.6 | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 505.3 | 290.8 | 220.3 | 131.0 | 343.1 | 442.3 | 448.8 | 425.3 | 379.8 | 358.0 | 356.6 | 255.1 | 80.0 | 28.1 |
| Total Equity | 505.3 | 290.8 | 220.3 | 131.0 | 343.1 | 442.3 | 448.8 | 425.3 | 379.8 | 358.0 | 356.6 | 255.1 | 80.0 | 28.1 |
| (480.8) |
| (336.3) |
| (343.9) |
| (151.9) |
| (238.6) |
| (320.0) |
| (139.1) |
| (101.3) |
| 30.7 |
| (32.9) |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 505.3 | 290.8 | 220.3 | 131.0 | 343.1 | 442.3 | 448.8 | 425.3 | 379.8 | 358.0 | 356.6 | 255.1 | 80.0 | 28.1 |
| Tangible Book Value | 475.1 | 254.4 | 177.7 | 81.5 | 195.2 | 227.6 | 227.7 | 196.0 | 125.7 | 285.0 | 346.4 | 252.7 | - | - |
| 290.9 |
| 286.2 |
| 359.3 |
| 393.4 |
| 447.0 |
| 402.8 |
| 441.0 |
| 509.6 |
| 288.3 |
| 313.4 |
| 268.4 |
| 230.0 |
| 262.5 |
| 279.7 |
| 250.1 |
| 221.5 |
| 218.3 |
| 193.6 |
| 153.7 |
| 352.3 |
| 134.2 |
| 104.7 |
| 105.8 |
| 130.8 |
| 143.0 |
| Restricted Cash | 16.2 | 13.3 | 13.3 | 13.5 | 13.5 | 11.0 | 11.0 | 11.0 | 11.4 | 9.7 | 9.7 | 9.7 | 11.4 | 6.7 | 6.3 | 5.4 | 7.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 11.8 | 16.1 | 14.7 | 13.8 | 13.8 | 12.3 | 12.3 | 12.3 | 16.9 | 20.8 | 20.8 | 19.9 | 18.4 | 18.4 | 20.9 | 19.3 | 18.6 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 517.1 | 559.3 | 560.4 | 473.5 | 425.9 | 452.7 | 509.9 | 480.9 | 386.1 | 463.6 | 228.8 | 247.1 | 330.0 | 280.9 | 297.5 | 290.9 | 286.2 | 359.3 | 393.4 | 447.0 | 402.8 | 441.0 | 509.6 | 288.3 | 313.4 | 268.4 | 230.0 | 262.5 | 279.7 | 250.1 | 221.5 | 218.3 | 193.6 | 153.7 | 352.3 | 134.2 | 104.7 | 105.8 | 130.8 | 143.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 46.4 | 48.2 | 45.6 | 61.7 | 60.5 | 58.5 | 55.9 | 52.9 | 50.5 | 50.2 | 48.8 | 46.5 | 42.8 | 40.4 | 37.1 | 33.4 | 30.4 | 30.3 | 30.9 | 30.8 | 30.5 | 30.1 | 30.1 | 30.7 | 30.7 | 30.6 | 30.4 | 30.0 | 29.5 | 25.6 | 25.5 | 24.4 | 24.1 | 24.1 | 21.1 | 21.1 | 21.1 | 20.9 | 20.9 | 20.8 |
| Accumulated Depreciation | 18.0 | 20.0 | 18.0 | 22.7 | 21.7 | 20.4 | 19.1 | 18.4 | 17.7 | 17.0 | 16.4 | 15.8 | 15.2 | 14.6 | 14.3 | 13.8 | 13.3 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 28.4 | 28.3 | 27.6 | 38.9 | 38.8 | 38.1 | 36.8 | 34.5 | 32.8 | 33.2 | 32.4 | 30.7 | 27.6 | 25.7 | 22.8 | 19.6 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 92.0 | 92.0 | 92.0 | 152.5 | |||||||||||||||||||||
| Intangible Assets | 28.6 | 30.2 | 31.7 | 33.3 | 34.8 | 36.4 | 37.9 | 39.5 | 41.0 | 42.6 | 44.1 | 45.6 | 48.0 | 49.6 | 51.2 | 52.8 | 54.3 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 6.3 | 4.9 | 5.2 | 5.2 | 5.5 | 5.9 | 6.1 | 6.4 | 6.7 | 6.8 | 7.2 | 7.4 | 7.6 | 7.3 | 4.4 | 4.7 | ||||||||||||||||||||||||
| Deferred Tax Assets | 5.6 | 5.9 | 7.6 | 11.4 | 22.1 | 13.9 | 11.0 | 12.7 | 15.5 | 11.1 | 16.1 | 10.9 | 18.0 | 16.8 | 14.6 | 9.8 | 12.5 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 2,021.0 | 2,195.8 | 2,367.4 | 2,536.8 | 2,213.1 | 2,468.9 | 2,374.4 | 2,599.3 | 2,130.1 | 2,153.2 | 2,368.7 | 2,357.0 | 2,158.8 | 2,392.6 | 2,522.6 | 2,029.9 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 77.6 | 78.4 | 79.3 | 92.4 | 94.8 | 116.3 | 118.6 | 120.8 | 123.0 | 119.7 | 122.1 | 124.4 | 126.7 | 128.9 | 121.3 | 123.0 | 123.7 | 120.8 | 121.5 | 119.8 | 119.5 | 121.0 | 122.6 | 126.1 | 125.8 | 129.2 | 130.8 | 132.4 | 132.2 | 148.8 | 178.3 | 177.3 | 185.1 | 184.4 | 188.6 | - | - | 72.9 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 1,500.6 | 1,690.6 | 1,930.2 | 2,153.5 | 1,884.1 | 2,178.1 | 2,095.0 | 2,344.0 | 1,895.2 | 1,932.9 | 2,217.3 | 2,196.4 | 2,004.1 | 2,261.6 | 2,404.9 | 1,849.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 319.7 | 283.3 | 216.6 | 166.2 | 118.1 | 87.7 | 67.4 | 59.2 | 40.3 | 26.1 | (4.8) | 2.6 | (5.2) | (19.2) | (31.7) | 16.5 | 106.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (14.0) | (10.6) | (12.9) | (17.5) | (22.1) | (28.6) | (19.7) | (34.8) | (35.5) | (35.3) | (49.7) | (46.6) | (44.3) | (53.6) | (54.6) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | 130.9 | 130.9 | 130.9 | 130.9 | 130.9 | 130.9 | 130.9 | 130.9 | 130.3 | 128.6 | 128.6 | 123.6 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 520.4 | 505.3 | 437.3 | 383.3 | 329.0 | 290.8 | 279.3 | 255.3 | 234.9 | 220.3 | 151.4 | 160.6 | 154.7 | 131.0 | 117.7 | 180.5 | 281.8 | |||||||||||||||||||||||
| Total Equity | 520.4 | 505.3 | 437.3 | 383.3 | 329.0 | 290.8 | 279.3 | 255.3 | 234.9 | 220.3 | 151.4 | 160.6 | 154.7 | 131.0 | 117.7 | 180.5 | 281.8 | 343.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 77.6 | 78.4 | 79.3 | 92.4 | 94.8 | 116.3 | 118.6 | 120.8 | 123.0 | 119.7 | 122.1 | 124.4 | 126.7 | 128.9 | 121.3 | 123.0 | 123.7 | 120.8 | 121.5 | 119.8 | 119.5 | 121.0 | 122.6 | 126.1 | 125.8 | 129.2 | 130.8 | 132.4 | 132.2 | 148.8 | 178.3 | 177.3 | 185.1 | 184.4 | 188.6 | - | - | 72.9 | - | - |
| Net debt | (439.5) | (480.8) | (481.2) | (381.1) | (331.1) | (336.3) | (391.4) | (360.2) | (263.1) | (343.9) | (106.8) | (122.7) | (203.3) | (151.9) | (176.3) | (167.9) | (162.5) | (238.6) | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 520.4 | 505.3 | 437.3 | 383.3 | 329.0 | 290.8 | 279.3 | 255.3 | 234.9 | 220.3 | 151.4 | 160.6 | 154.7 | 131.0 | 117.7 | 180.5 | 281.8 | 343.1 | ||||||||||||||||||||||
| Tangible Book Value | 491.7 | 475.1 | 405.5 | 350.0 | 294.2 | 254.4 | 241.4 | 215.9 | 193.9 | 177.7 | 107.3 | 115.0 | 106.7 | 81.5 | 66.5 | 35.8 | 135.5 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.8 |
| 12.9 |
| 12.3 |
| 11.8 |
| 11.4 |
| 11.0 |
| 10.7 |
| 10.3 |
| 9.8 |
| 9.5 |
| 8.8 |
| 8.2 |
| 7.6 |
| 7.0 |
| 6.1 |
| 5.7 |
| 5.3 |
| 4.9 |
| 4.5 |
| 4.1 |
| 3.8 |
| 3.3 |
| 3.0 |
| 17.1 |
| 17.4 |
| 18.0 |
| 18.6 |
| 18.7 |
| 18.7 |
| 19.1 |
| 20.0 |
| 20.4 |
| 20.8 |
| 20.9 |
| 21.1 |
| 21.3 |
| 18.0 |
| 18.5 |
| 18.3 |
| 18.4 |
| 18.7 |
| 16.2 |
| 16.5 |
| 16.9 |
| 17.2 |
| 17.6 |
| 17.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 152.5 |
| 152.5 |
| 152.5 |
| 152.5 |
| 152.5 |
| 152.5 |
| 152.5 |
| 152.5 |
| 152.5 |
| 152.5 |
| 152.5 |
| 152.5 |
| 152.5 |
| 152.5 |
| 152.5 |
| 46.5 |
| 46.5 |
| 46.5 |
| 46.5 |
| 48.3 |
| 48.8 |
| 55.9 |
| 57.5 |
| 59.1 |
| 60.7 |
| 62.3 |
| 63.9 |
| 65.5 |
| 67.1 |
| 68.6 |
| 70.6 |
| 72.7 |
| 74.8 |
| 76.9 |
| 81.9 |
| 88.4 |
| 95.0 |
| 101.6 |
| 23.0 |
| 23.5 |
| 24.1 |
| 26.5 |
| 26.4 |
| 28.5 |
| 4.9 |
| 5.0 |
| 5.3 |
| 5.5 |
| 5.7 |
| - |
| 6.2 |
| 6.4 |
| 6.5 |
| - |
| 6.6 |
| - |
| 7.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,836.4 |
| 1,980.8 |
| 2,248.1 |
| 2,351.6 |
| 2,014.8 |
| 2,089.4 |
| 2,148.4 |
| 2,166.4 |
| 1,880.5 |
| 1,939.7 |
| 1,842.9 |
| 1,934.0 |
| 1,677.0 |
| 1,768.7 |
| 1,825.3 |
| 1,990.9 |
| 1,866.4 |
| 1,771.2 |
| 1,599.0 |
| 1,148.6 |
| 955.4 |
| 1,033.2 |
| 1,053.7 |
| 1,123.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.4 |
| 13.7 |
| 19.6 |
| 11.1 |
| 18.5 |
| 12.4 |
| 21.0 |
| - |
| 12.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,554.6 |
| 1,637.7 |
| 1,843.1 |
| 1,926.8 |
| 1,587.3 |
| 1,647.0 |
| 1,705.3 |
| 1,703.9 |
| 1,431.2 |
| 1,490.9 |
| 1,397.6 |
| 1,495.1 |
| 1,241.9 |
| 1,343.4 |
| 1,434.8 |
| 1,604.8 |
| 1,477.5 |
| 1,391.4 |
| 1,297.3 |
| 783.4 |
| 594.6 |
| 675.3 |
| 676.5 |
| 750.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 138.4 |
| 189.2 |
| 207.3 |
| 213.0 |
| 219.8 |
| 218.6 |
| 225.6 |
| 223.1 |
| 217.3 |
| 206.2 |
| 199.8 |
| 200.9 |
| 195.8 |
| 193.8 |
| 189.4 |
| 188.6 |
| 175.2 |
| 179.9 |
| 191.9 |
| 187.0 |
| 182.8 |
| 187.4 |
| 178.3 |
| (41.2) |
| (28.9) |
| (4.6) |
| (0.4) |
| 0.6 |
| (2.1) |
| 6.1 |
| 6.5 |
| 20.3 |
| 8.8 |
| 7.3 |
| 8.6 |
| 5.3 |
| (0.6) |
| (6.5) |
| (9.6) |
| (8.3) |
| (7.6) |
| (3.1) |
| (0.4) |
| (0.6) |
| (3.0) |
| (5.0) |
| 4.1 |
| 5.6 |
| 116.4 |
| 115.4 |
| 115.4 |
| 115.4 |
| 115.4 |
| 115.4 |
| 113.4 |
| 105.4 |
| 101.1 |
| 96.5 |
| 94.2 |
| 89.2 |
| 89.2 |
| 89.2 |
| 89.2 |
| 87.2 |
| 87.2 |
| 34.2 |
| 30.1 |
| 25.6 |
| 20.6 |
| 16.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 343.1 |
| 405.0 |
| 424.9 |
| 427.4 |
| 442.3 |
| 443.1 |
| 462.5 |
| 449.3 |
| 448.8 |
| 445.2 |
| 438.9 |
| 435.1 |
| 425.3 |
| 390.6 |
| 386.1 |
| 388.9 |
| 379.8 |
| 301.7 |
| 365.3 |
| 360.8 |
| 358.0 |
| 377.2 |
| 372.4 |
| 405.0 |
| 424.9 |
| 427.4 |
| 442.3 |
| 443.1 |
| 462.5 |
| 449.3 |
| 448.8 |
| 445.2 |
| 438.9 |
| 435.1 |
| 425.3 |
| 390.6 |
| 386.1 |
| 388.9 |
| 379.8 |
| 301.7 |
| 365.3 |
| 360.8 |
| 358.0 |
| 377.2 |
| 372.4 |
| (271.9) |
| (327.2) |
| (283.3) |
| (320.0) |
| (387.0) |
| (162.3) |
| (187.6) |
| (139.1) |
| (99.1) |
| (130.0) |
| (147.5) |
| (101.3) |
| (43.2) |
| (41.1) |
| (8.5) |
| 30.7 |
| (163.7) |
| - |
| - |
| (32.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 405.0 |
| 424.9 |
| 427.4 |
| 442.3 |
| 443.1 |
| 462.5 |
| 449.3 |
| 448.8 |
| 445.2 |
| 438.9 |
| 435.1 |
| 425.3 |
| 390.6 |
| 386.1 |
| 388.9 |
| 379.8 |
| 301.7 |
| 365.3 |
| 360.8 |
| 358.0 |
| 377.2 |
| 372.4 |
| 195.2 |
| 195.1 |
| 213.3 |
| 214.3 |
| 227.6 |
| 226.8 |
| 244.6 |
| 229.8 |
| 227.7 |
| 222.2 |
| 213.7 |
| 207.9 |
| 196.0 |
| 156.2 |
| 145.3 |
| 141.4 |
| 125.7 |
| 232.3 |
| 295.3 |
| 290.3 |
| 285.0 |
| 302.6 |
| 295.1 |