| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 1.1 | 5.8 | 1.7 | 0.9 | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 1.1 | 5.8 | 1.7 | 0.9 | - |
| Receivables | |||||
| Accounts Receivable | 0.0 | - | - | 0.0 | - |
| Current Assets | |||||
| Inventory | 0.7 | 0.6 | 0.7 | 0.7 | - |
| Prepaid Expenses | 0.1 | 0.2 | 0.1 | 0.0 | - |
| Other Current Assets | 0.0 | 0.0 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 0.6 | 0.6 | 0.5 | 0.5 | - |
| Accumulated Depreciation | 0.5 | 0.5 | 0.5 | 0.4 | - |
| Property,Plant & Equipment Net | 0.1 | ||||
| Current Liabilities | |||||
| Accounts Payable | 0.3 | 0.4 | 0.6 | 0.7 | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.4 | 0.5 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 76.3 | 74.7 | 61.0 | 48.3 | - |
| Retained Earnings | (76.1) | ||||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | (1.5) | 5.6 | |||
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 3.4 | 2.0 | 2.8 | 1.1 | 2.6 | 4.1 | 4.3 | 5.8 | 7.1 | 0.1 | 0.6 | 1.7 | 1.9 | 3.1 | 4.3 | 0.9 | - | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | 3.4 | 2.0 | 2.8 | 1.1 | 2.6 | 4.1 | 4.3 | 5.8 | 7.1 | 0.1 | 0.6 | 1.7 | 1.9 | 3.1 | 4.3 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 0.0 | - | - | 0.0 | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 1.1 | 0.5 | 0.6 | 1.0 | 0.8 | 0.5 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| 0.0 |
| 0.0 |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 2.2 | 7.4 | 2.7 | 1.9 | - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 1.6 | 1.6 | - | - | - |
| Operating Lease Right Of Use Assets | 0.4 | 0.5 | 0.5 | 0.1 | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 4.2 | 9.5 | 3.3 | 2.1 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.0 | 0.1 | - |
| Accrued Expenses | 0.5 | 0.4 | 0.4 | 1.1 | - |
| Other Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Total Current Liabilities | 3.7 | 1.8 | 1.8 | 3.5 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 0.3 | 0.4 | 1.2 | 4.7 | - |
| Total Liabilities | 4.0 | 2.2 | 3.1 | 8.1 | - |
| (67.4) |
| (60.8) |
| (54.4) |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 0.2 | 7.3 | 0.2 | (6.1) | (1.9) |
| Total Equity | 0.2 | 7.3 | 0.2 | (6.1) | (1.9) |
| 0.9 |
| (1.5) |
| - |
| Book Value | 0.2 | 7.3 | 0.2 | (6.1) | (1.9) |
| Tangible Book Value | (1.4) | 5.7 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.2 | 0.2 | 0.4 | 0.1 | 0.2 | 0.2 | 0.4 | 0.2 | 0.2 | 0.4 | 0.5 | 0.1 | 0.2 | 0.3 | 0.4 | 0.0 | - | - | - | - |
| Other Current Assets | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 5.1 | 3.8 | 4.4 | 2.2 | 3.6 | 5.7 | 6.1 | 7.4 | 8.7 | 1.8 | 2.0 | 2.7 | 2.9 | 4.1 | 5.4 | 1.9 | - | - | - | - |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.1 | 0.1 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 7.6 | 6.0 | 6.4 | 4.2 | 5.7 | 7.8 | 8.2 | 9.5 | 10.8 | 2.4 | 2.6 | 3.3 | 3.5 | 4.8 | 5.6 | 2.1 | - | - | - | - |
| 0.7 |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | 0.0 | 0.1 | 0.1 | - | - | - | - |
| Accrued Expenses | - | 0.3 | 0.6 | 0.5 | 0.3 | 0.4 | 0.3 | 0.4 | 0.6 | 0.8 | 0.6 | 0.6 | 0.6 | 0.9 | 0.5 | 1.1 | - | - | - | - |
| Other Current Liabilities | 0.1 | 0.1 | 0.2 | 0.0 | 0.1 | 0.2 | 0.2 | 0.0 | 0.1 | 0.2 | 0.2 | 0.0 | 0.2 | 0.3 | 0.4 | 0.0 | - | - | - | - |
| Total Current Liabilities | 4.3 | 1.6 | 3.0 | 3.7 | 3.6 | 3.3 | 1.4 | 1.8 | 1.7 | 3.5 | 1.9 | 1.8 | 2.0 | 3.1 | 1.5 | 3.5 | - | - | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.6 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.9 | 0.4 | 0.5 | 0.5 | 1.2 | 1.2 | 1.8 | 0.5 | 1.1 | 4.7 | - | - | - | - |
| Total Liabilities | 4.9 | 1.8 | 3.3 | 4.0 | 3.9 | 3.8 | 2.3 | 2.2 | 2.2 | 4.0 | 3.1 | 3.1 | 3.7 | 3.7 | 2.7 | 8.1 | - | - | - | - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | 85.2 | 84.7 | 81.3 | 76.3 | 75.8 | 75.5 | 75.3 | 74.7 | 74.1 | 62.2 | 61.6 | 61.0 | 58.9 | 58.9 | 58.9 | 48.3 | - | - | - | - |
| Retained Earnings | (82.5) | (80.5) | (78.2) | (76.1) | (74.0) | (71.5) | (69.4) | (67.4) | (65.5) | (63.9) | (62.1) | (60.8) | (59.1) | (57.8) | (56.0) | (54.4) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2.7 | 4.2 | 3.1 | 0.2 | 1.8 | 4.0 | 5.9 | 7.3 | 8.6 | (1.6) | (0.5) | 0.2 | (0.3) | 1.1 | 2.9 | (6.1) | (4.1) | (3.4) | (2.4) | (1.9) |
| Total Equity | 2.7 | 4.2 | 3.1 | 0.2 | 1.8 | 4.0 | 5.9 | 7.3 | 8.6 | (1.6) | (0.5) | 0.2 | (0.3) | 1.1 | 2.9 | (6.1) | (4.1) | (3.4) | (2.4) | (1.9) |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 0.8 | 2.2 | 1.4 | (1.5) | 0.1 | 2.4 | 4.7 | 5.6 | 7.0 | (1.7) | 0.1 | 0.9 | 0.9 | 1.0 | 3.9 | (1.5) | - | - | - | - |
| Book Value | 2.7 | 4.2 | 3.1 | 0.2 | 1.8 | 4.0 | 5.9 | 7.3 | 8.6 | (1.6) | (0.5) | 0.2 | (0.3) | 1.1 | 2.9 | (6.1) | (4.1) | (3.4) | (2.4) | (1.9) |
| Tangible Book Value | 1.0 | 2.6 | 1.5 | (1.4) | 0.2 | 2.4 | 4.3 | 5.7 | 7.1 | - | - | - | - | - | - | - | - | - | - | - |