| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | 0.0 | 0.0 | - | - | 0.0 | - | 0.0 | - | 0.0 | - | 0.0 |
| Cost of Revenue | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | 0.0 | 0.0 | - | - | 0.0 | - | 0.0 | - | 0.0 | - | |
| Gross Profit | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | 0.0 | 0.0 | - | - | 0.0 | - | 0.0 | - | 0.0 | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | 0.6 | 0.7 | 1.0 | 0.9 | 1.0 | 1.2 | 1.2 | 1.0 | 0.5 | 0.8 | 0.6 | 0.5 | 0.6 | 0.8 | 0.4 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | (1.9) | (2.1) | (1.9) | (1.9) | (2.4) | (2.0) | (2.1) | (1.9) | (1.5) | (1.6) | (1.3) | (1.6) | (1.3) | (1.8) | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Per Share | |||||||||||||||||||
| EPS Basic | (0.63) | (0.85) | (1.58) | - | (2.57) | (2.27) | (2.64) | - | (3.01) | (15.92) | (13.23) | - | (0.16) | (0.22) | (0.28) | - | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | - | - | (1.9) | - | - | - | (2.1) | - | - | - | (1.3) | - | - | - | (1.4) | - | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Revenue | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross Profit | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Expenses | |||||
| Research & Development | 3.3 | 4.4 | 2.9 | 2.5 | 3.0 |
| Selling General & Administrative | 4.5 | 4.0 | 3.4 | 3.7 | 1.7 |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (7.8) | (8.4) | (6.3) | (6.1) | (4.7) |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 0.7 | 0.5 | 0.4 | 0.2 | 0.4 |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | - | - | - |
| Net Income From Continuing Ops | (8.5) | (8.8) | (6.6) | (6.4) | (4.8) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (2.68) | (9.34) | (18.74) | (80.00) | (1.45) |
| EPS Diluted | - | (9.34) | (18.74) | (80.00) | (1.45) |
| Shares Basic | 3.2 | 0.9 | |||
| Supplementary Data | |||||
| EBITDA | - | (8.3) | (6.3) | (6.1) | (4.7) |
| EBIT | (7.8) | (8.4) | (6.3) | (6.1) | (4.7) |
| 0.0 |
| - |
| 0.0 |
| 1.4 |
| 0.7 |
| 0.5 |
| 0.4 |
| Selling General & Administrative | 1.3 | 1.3 | 0.9 | 1.0 | 1.3 | 0.8 | 0.9 | 0.8 | 1.0 | 0.8 | 0.8 | 1.1 | 0.7 | 0.9 | 1.0 | 0.6 | 0.4 | 0.4 | 0.3 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1.9 | 2.1 | 1.9 | 1.9 | 2.4 | 2.0 | 2.1 | 1.9 | 1.5 | 1.6 | 1.3 | 1.6 | 1.3 | 1.8 | 1.4 | 2.0 | 1.1 | 1.0 | 0.7 |
| (1.4) |
| (2.0) |
| (1.1) |
| (1.0) |
| (0.7) |
| - |
| - |
| - |
| Interest Expense | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.1) | (0.3) | (0.2) | (0.2) | (0.2) | (0.1) | 0.0 | 0.0 | (0.1) | (0.2) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | 0.2 |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Net Income From Continuing Ops | (2.0) | (2.4) | (2.1) | (2.1) | (2.5) | (2.1) | (2.1) | (1.8) | (1.6) | (1.7) | (1.4) | (1.6) | (1.3) | (1.8) | (1.6) | (2.1) | (1.2) | (1.0) | (0.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (2.0) | (2.4) | (2.1) | (2.1) | (2.5) | (2.1) | (2.1) | (1.8) | (1.6) | (1.7) | (1.4) | (1.6) | (1.3) | (1.8) | (1.6) | (2.1) | (1.2) | (1.0) | (0.5) |
| Net Income Attributable To Parent | (2.0) | (2.4) | (2.1) | (2.1) | (2.5) | (2.1) | (2.1) | (1.8) | (1.6) | (1.7) | (1.4) | (1.6) | (1.3) | (1.8) | (1.6) | (2.1) | (1.2) | (1.0) | (0.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (2.0) | (2.4) | (2.1) | (2.1) | (2.5) | (2.1) | (2.1) | (1.8) | (1.6) | (1.7) | (1.4) | (1.6) | (1.3) | (1.8) | (1.6) | (2.1) | (1.2) | (1.0) | (0.5) |
| (0.37) |
| (0.31) |
| (0.15) |
| EPS Diluted | - | (0.85) | (1.58) | - | (2.57) | (2.27) | (2.64) | - | (3.01) | (15.92) | (13.23) | - | (0.16) | (0.22) | (0.28) | - | (0.37) | (0.31) | (0.15) |
| Shares Basic | 3.2 | 2.8 | 1.3 | - | 1.0 | 0.9 | 0.8 | - | 0.5 | 0.1 | 0.1 | - | 8.2 | 8.2 | 5.6 | - | 3.3 | 3.3 | 3.3 |
| Shares Diluted | - | 2.8 | 1.3 | - | 1.0 | 0.9 | 0.8 | - | 0.5 | 0.1 | 0.1 | - | 8.2 | 8.2 | 5.6 | - | 3.3 | 3.3 | 3.3 |
| - |
| - |
| (0.7) |
| EBIT | (1.9) | (2.1) | (1.9) | (1.9) | (2.4) | (2.0) | (2.1) | (1.9) | (1.5) | (1.6) | (1.3) | (1.6) | (1.3) | (1.8) | (1.4) | (2.0) | (1.1) | (1.0) | (0.7) |
| - |
| - |
| - |
| - |
| General & Administrative | - | - | - | - | - |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 7.8 | 8.4 | 6.3 | 6.1 | 4.7 |
| - |
| - |
| - |
| Other Non-Operating Income | (0.7) | (0.4) | (0.3) | (0.2) | (0.1) |
| Pre-Tax Income | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Net Income | (8.5) | (8.8) | (6.6) | (6.4) | (4.8) |
| Net Income Attributable To Parent | (8.5) | (8.8) | (6.6) | (6.4) | (4.8) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (8.5) | (8.8) | (6.6) | (6.4) | (4.8) |
| 0.4 |
| 0.1 |
| 3.3 |
| Shares Diluted | - | 0.9 | 0.4 | 0.1 | 3.3 |