| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 32.4 | 19.4 | 25.6 | 0.3 | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 32.4 | 19.4 | 25.6 | 0.3 | - |
| Receivables | |||||
| Accounts Receivable | 0.7 | 1.2 | 0.8 | 0.0 | - |
| Current Assets | |||||
| Inventory | 1.7 | 1.5 | 0.6 | 0.0 | - |
| Prepaid Expenses | 6.6 | 6.2 | 6.4 | 1.4 | - |
| Other Current Assets | 1.3 | 1.1 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | 823.8 | ||||
| Current Liabilities | |||||
| Accounts Payable | 1.3 | 0.8 | 1.7 | 14.9 | - |
| Short Term Debt | 23.6 | 24.3 | 19.8 | 7.0 | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 665.6 | 689.6 | 419.7 | 60.4 | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 46.7 | 43.9 | 43.9 | 32.2 | - |
| Additional Paid In Capital | 27.4 | 14.4 | 111.8 | 61.2 | - |
| Retained Earnings | 37.3 | ||||
| Supplementary Data | |||||
| Total Debt | 689.2 | 713.9 | 439.5 | 67.4 | - |
| Net debt | 656.8 | 694.5 | 413.9 | 67.2 | - |
| Working Capital | 3.1 | (9.0) | |||
| 2.4 |
| 0.0 |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 39.7 | 26.8 | 32.8 | 1.7 | - |
| 853.0 |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | 0.4 | 0.3 | 0.0 | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | 0.0 | 5.1 | 0.0 | - |
| Total Non-Current Assets | 824.2 | 853.3 | 566.4 | 176.1 | - |
| Total Assets | 863.9 | 880.1 | 599.2 | 177.8 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | 6.4 | 7.2 | 2.5 | 1.2 | - |
| Other Current Liabilities | 0.5 | 0.3 | 1.3 | - | - |
| Total Current Liabilities | 36.6 | 35.8 | 25.3 | 26.1 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 0.0 | 1.0 | - |
| Total Non-Current Liabilities | 665.6 | 689.6 | 419.7 | 61.4 | - |
| Total Liabilities | 702.2 | 725.4 | 445.0 | 87.5 | - |
| 19.6 |
| (1.5) |
| (3.0) |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 161.7 | 154.7 | 154.2 | 90.4 | 91.9 |
| Total Equity | 161.7 | 154.7 | 154.2 | 90.4 | 91.9 |
| 7.5 |
| (24.4) |
| - |
| Book Value | 161.7 | 154.7 | 154.2 | 90.4 | 91.9 |
| Tangible Book Value | - | - | - | - | - |
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 32.4 | 24.7 | - | 19.4 | 21.9 | - | 25.6 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 32.4 | 24.7 | - | 19.4 | 21.9 | - | 25.6 | - | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 0.7 | 0.4 | - | 1.2 | 1.0 | - | 0.8 | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | 1.7 | 1.6 | - | 1.5 | 1.3 | - | 0.6 | - | - | - | - |
| Prepaid Expenses | 6.6 | 8.0 | - | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | |||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 1.3 | 2.0 | - | 0.8 | 2.0 | - | 1.7 | - | - | - | - |
| Short Term Debt | 23.6 | 23.7 | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | 665.6 | 677.6 | - | 689.6 | 702.0 | - | 419.7 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | |||||||||
| Common Equity | |||||||||||
| Common Stock | 46.7 | 46.6 | - | 43.9 | 43.9 | - | 43.9 | - | - | - | - |
| Additional Paid In Capital | 27.4 | 26.7 | - | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 689.2 | 701.3 | - | 713.9 | 725.5 | - | 439.5 | - | - | - | - |
| Net debt | 656.8 | 676.6 | - | ||||||||
| 6.2 |
| 6.6 |
| - |
| 6.4 |
| - |
| - |
| - |
| - |
| Other Current Assets | 1.3 | 1.9 | - | 1.1 | 0.8 | - | 2.4 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 39.7 | 33.1 | - | 26.8 | 29.5 | - | 32.8 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 823.8 | 838.4 | - | 853.0 | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 0.4 | 0.4 | - | 0.3 | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | 0.0 | - | 5.1 | - | - | - | - |
| Total Non-Current Assets | 824.2 | 838.8 | - | 853.3 | 867.7 | - | 566.4 | - | - | - | - |
| Total Assets | 863.9 | 871.9 | - | 880.1 | 897.3 | - | 599.2 | - | - | - | - |
| 24.3 |
| 23.5 |
| - |
| 19.8 |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 6.4 | 6.3 | - | 7.2 | 9.2 | - | 2.5 | - | - | - | - |
| Other Current Liabilities | 0.5 | 3.0 | - | 3.5 | 3.4 | - | 1.3 | - | - | - | - |
| Total Current Liabilities | 36.6 | 35.0 | - | 35.8 | 38.0 | - | 25.3 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 665.6 | 677.6 | - | 689.6 | 702.0 | - | 419.7 | - | - | - | - |
| Total Liabilities | 702.2 | 712.6 | - | 725.4 | 740.0 | - | 445.0 | - | - | - | - |
| 14.4 |
| 14.2 |
| - |
| 111.8 |
| - |
| - |
| - |
| - |
| Retained Earnings | 37.3 | 14.3 | - | 19.6 | 7.9 | - | (1.5) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 161.7 | 159.3 | 162.5 | 154.7 | 157.2 | 155.0 | 154.2 | 134.4 | 90.4 | 90.3 | 91.9 |
| Total Equity | 161.7 | 159.3 | 162.5 | 154.7 | 157.2 | 155.0 | 154.2 | 134.4 | 90.4 | 90.3 | 91.9 |
| 694.5 |
| 703.5 |
| - |
| 413.9 |
| - |
| - |
| - |
| - |
| Working Capital | 3.1 | (1.9) | - | (9.0) | (8.5) | - | 7.5 | - | - | - | - |
| Book Value | 161.7 | 159.3 | 162.5 | 154.7 | 157.2 | 155.0 | 154.2 | 134.4 | 90.4 | 90.3 | 91.9 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - |