| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 432.9 | 284.6 | 264.4 | 174.4 | - | - |
| Cost of Revenue | 252.0 | 163.4 | 171.2 | 105.9 | - | - |
| Gross Profit | 180.9 | 121.2 | 93.2 | 68.4 | - | - |
| Operating Expenses | ||||||
| Research & Development | 114.0 | 117.2 | 111.3 | 80.5 | - | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | 24.1 | (28.1) | (80.5) | (54.8) | - | - |
| Non-Operating | ||||||
| Interest Income | 18.6 | 14.3 | 14.1 | 8.5 | - | - |
| Interest Expense | 2.7 | 1.8 | 0.4 | - | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | 4.4 | 0.2 | 0.1 | (0.0) | - | - |
| Net Income From Continuing Ops | 62.3 | (14.0) | (67.0) | (43.6) | - | - |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | 0.45 | (0.11) | (0.54) | (0.94) | - | - |
| EPS Diluted | 0.43 | (0.11) | (0.54) | (0.94) | - | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | 41.8 | (10.0) | (68.4) | (47.1) | - | - |
| EBIT | 24.1 | (28.1) | (80.5) | (54.8) | - | - |
| Selling & Marketing | 27.5 | 26.4 | 21.0 | 15.2 | - | - |
| General & Administrative | 41.3 | 43.4 | 45.1 | 29.1 | - | - |
| Depreciation & Amortization | 17.7 | 18.1 | 12.2 | 7.8 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | 25.9 | 37.8 | 3.7 | 1.6 | - | - |
| Total Operating Expenses | 156.8 | 149.3 | 173.7 | 123.3 | - | - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| Other Non-Operating Income | 26.4 | (0.3) | 0.0 | (0.3) | - | - |
| Pre-Tax Income | 66.8 | (13.9) | (66.9) | (43.6) | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | 62.3 | (14.0) | (67.0) | (43.6) | - | - |
| Net Income Attributable To Parent | 62.3 | (14.0) | (67.0) | (43.6) | - | - |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | 62.3 | (14.0) | (67.0) | (108.3) | - | - |
| 139.1 |
| 129.2 |
| 124.8 |
| 115.5 |
| 105.0 |
| 89.9 |
| Shares Diluted | 146.4 | 129.2 | 124.8 | 115.5 | 105.0 | 89.9 |