| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 56.9 | 42.7 | 98.1 | 14.6 | 133.1 | 198.3 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 56.9 | 42.7 | 98.1 | 14.6 | 133.1 | 198.3 | - | - | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | |||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | 2,286.4 | 1,769.0 | 1,554.9 | 1,574.4 | 1,236.3 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | |||||||||
| Common Equity | |||||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | - | - | - | - | - | - |
| Additional Paid In Capital | 2,114.7 | 1,900.5 | 1,662.5 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 2,286.4 | 1,769.0 | 1,554.9 | 1,574.4 | 1,236.3 | - | - | - | - | - | - |
| Net debt | 2,229.6 | 1,726.3 | 1,456.8 | ||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 42.4 | 57.0 | 29.3 | 52.2 | 51.2 | 42.7 | 38.8 | 26.4 | 49.6 | 98.9 | 32.0 | 61.7 | 71.1 | 15.8 | 57.1 | |||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 14.8 | 16.8 | 4.8 | 5.0 | 6.8 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4,584.0 | 3,831.6 | 3,416.9 | 3,028.9 | 2,600.0 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,368.0 | 1,842.0 | 1,614.2 | 1,627.4 | 1,291.5 | - | - | - | - | - | - |
| 1,341.4 |
| 1,091.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 101.2 | 88.9 | 140.0 | 59.9 | 216.5 | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,216.1 | 1,989.6 | 1,802.7 | 1,401.5 | 1,308.5 | 1,291.7 | 1,133.0 | 955.4 | 841.0 | 787.9 | 717.1 |
| Total Equity | 2,216.1 | 1,989.6 | 1,802.7 | 1,401.5 | 1,308.5 | 1,291.7 | 1,133.0 | 955.4 | 841.0 | 787.9 | 717.1 |
| 1,559.7 |
| 1,103.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,216.1 | 1,989.6 | 1,802.7 | 1,401.5 | 1,308.5 | 1,291.7 | 1,133.0 | 955.4 | 841.0 | 787.9 | 717.1 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - |
| 115.3 |
| 59.3 |
| 133.1 |
| 235.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 42.4 | 57.0 | 29.3 | 52.2 | 51.2 | 42.7 | 38.8 | 26.4 | 49.6 | 98.9 | 32.0 | 61.7 | 71.1 | 15.8 | 57.1 | 115.3 | 59.3 | 133.1 | 235.9 | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 14.3 | 14.8 | 15.3 | 15.8 | 16.3 | 16.8 | 17.2 | 18.1 | 18.6 | 4.8 | 5.1 | 3.8 | 4.4 | 5.0 | 5.7 | - | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 4,826.4 | 4,584.0 | 4,410.2 | 4,284.5 | 4,031.2 | 3,831.6 | 3,656.4 | 3,672.1 | 3,696.0 | 3,416.9 | 3,336.4 | 3,224.5 | 3,251.8 | 3,028.9 | 2,924.5 | - | ||||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | 2,539.0 | 2,286.4 | 2,151.1 | 2,064.2 | 1,976.6 | 1,769.0 | 1,739.2 | 1,747.1 | 1,752.0 | 1,554.9 | 1,632.7 | 1,588.6 | 1,714.5 | 1,574.4 | 1,521.2 | - | - | 1,236.3 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 2,599.4 | 2,368.0 | 2,220.3 | 2,133.4 | 2,030.6 | 1,842.0 | 1,804.5 | 1,815.6 | 1,810.1 | 1,614.2 | 1,684.3 | 1,639.0 | 1,752.8 | 1,627.4 | 1,561.8 | - | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.1 | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 2,169.9 | 2,114.7 | 2,101.7 | 2,097.2 | 1,942.6 | 1,900.5 | 1,742.0 | 1,737.5 | 1,730.8 | 1,662.5 | 1,579.4 | 1,468.3 | 1,409.2 | 1,341.4 | 1,288.3 | 1,242.6 | ||||||||||
| Retained Earnings | 56.9 | 101.2 | 88.0 | 53.7 | 57.9 | 88.9 | 109.7 | 118.9 | 154.9 | 140.0 | 72.5 | 117.1 | - | 59.9 | - | - | - | |||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 2,227.0 | 2,216.1 | 2,189.9 | 2,151.1 | 2,000.6 | 1,989.6 | 1,851.8 | 1,856.5 | 1,885.9 | 1,802.7 | 1,652.1 | 1,585.5 | 1,499.0 | 1,401.5 | 1,362.7 | 1,327.7 | ||||||||||
| Total Equity | 2,227.0 | 2,216.1 | 2,189.9 | 2,151.1 | 2,000.6 | 1,989.6 | 1,851.8 | 1,856.5 | 1,885.9 | 1,802.7 | 1,652.1 | 1,585.5 | 1,499.0 | 1,401.5 | 1,362.7 | 1,327.7 | - | 1,308.5 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | 2,539.0 | 2,286.4 | 2,151.1 | 2,064.2 | 1,976.6 | 1,769.0 | 1,739.2 | 1,747.1 | 1,752.0 | 1,554.9 | 1,632.7 | 1,588.6 | 1,714.5 | 1,574.4 | 1,521.2 | - | - | 1,236.3 | - | - | - | - | - | - | - | - |
| Net debt | 2,496.7 | 2,229.5 | 2,121.9 | 2,012.0 | 1,925.5 | 1,726.3 | 1,700.4 | 1,720.7 | 1,702.4 | 1,456.0 | 1,600.8 | 1,526.9 | 1,643.4 | 1,558.6 | 1,464.2 | - | - | 1,103.2 | ||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Book Value | 2,227.0 | 2,216.1 | 2,189.9 | 2,151.1 | 2,000.6 | 1,989.6 | 1,851.8 | 1,856.5 | 1,885.9 | 1,802.7 | 1,652.1 | 1,585.5 | 1,499.0 | 1,401.5 | 1,362.7 | 1,327.7 | - | 1,308.5 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,600.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,291.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,091.9 |
| 1,166.7 |
| 1,163.9 |
| 1,158.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,308.5 |
| - |
| - |
| - |
| 1,133.0 |
| 955.4 |
| 841.0 |
| 787.9 |
| 717.1 |
| - |
| - |
| - |
| 1,133.0 |
| 955.4 |
| 841.0 |
| 787.9 |
| 717.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,133.0 |
| 955.4 |
| 841.0 |
| 787.9 |
| 717.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |