| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | 487.4 | 690.8 | 669.4 | 813.1 | 746.0 | 726.5 | 578.5 | 649.4 | 790.0 | 749.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | 487.4 | 690.8 | 669.4 | 813.1 | 746.0 | 726.5 | 578.5 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | 415.9 | 406.9 | 318.8 | 302.2 | 288.6 | 264.8 | 228.9 | 115.1 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | 228.9 | 208.8 | 317.9 | 238.7 | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.6 | 0.7 | 0.7 | 0.6 | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 0.9 | 0.9 | 0.8 | 0.6 | 0.6 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 676.9 | 834.0 | 900.0 | 970.1 | 859.4 | 695.8 | 1,424.0 | 1,294.7 | 1,415.2 | 1,735.2 | 1,186.1 | 762.7 | 342.1 | 728.3 | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| 649.4 |
| 790.0 |
| 749.4 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 3.2 |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | 195.9 | 169.5 | 141.2 | 111.8 | 88.0 | 57.8 | 28.1 | 3.7 | 1.1 | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | 220.0 | 237.4 | 177.6 | 190.4 | 200.6 | 207.0 | 200.7 | 111.4 | 2.1 | 2.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 267.4 | 267.4 | 267.4 | 267.4 | 267.4 | 267.4 | 267.4 | 291.4 | 251.8 | 251.8 | 251.8 | 251.8 | 251.8 | 253.8 | 24.0 | 24.0 | - | - |
| Intangible Assets | 5.6 | 6.6 | 8.5 | 11.3 | 15.3 | 20.4 | 26.7 | 38.0 | 36.4 | 44.7 | 54.9 | 59.8 | 70.9 | 77.7 | 9.1 | 7.6 | - | - |
| Operating Lease Right Of Use Assets | 83.8 | 90.6 | 88.6 | 102.4 | 112.3 | 105.8 | 114.3 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 15,845.0 | 16,268.1 | 16,467.0 | 16,259.3 | 18,689.1 | 16,944.3 | 15,172.4 | 13,683.6 | 13,365.8 | 12,738.1 | 11,867.0 | 9,242.4 | 8,904.1 | 7,286.9 | 925.4 | 939.6 | - | - |
| - |
| - |
| Short Term Debt | 676.9 | 834.0 | 900.0 | 970.1 | 859.4 | 695.8 | 1,424.0 | 1,065.8 | 1,206.4 | 1,417.3 | 947.4 | 762.7 | 342.1 | 728.3 | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 13,647.4 | 14,049.8 | 14,316.7 | 14,195.8 | 16,139.9 | 14,593.6 | 13,043.7 | 11,709.7 | 11,451.0 | 10,863.5 | 10,128.9 | 7,781.2 | 7,592.2 | 6,140.3 | 270.0 | 286.6 | - | - |
| - |
| - |
| Additional Paid In Capital | 973.1 | 1,052.2 | 1,054.7 | 1,046.3 | 1,274.4 | 1,317.9 | 1,445.2 | 1,489.8 | 1,526.4 | 1,572.9 | 1,577.3 | 1,390.8 | 1,388.6 | 1,304.4 | 918.2 | 918.0 | - | - |
| Retained Earnings | 1,274.6 | 1,248.6 | 1,189.2 | 1,123.6 | 1,257.0 | 986.8 | 644.9 | 466.7 | 384.5 | 295.6 | 155.5 | (46.0) | (157.6) | (282.9) | (277.4) | (270.8) | - | - |
| Accumulated Other Comprehensive Income | (79.9) | (111.5) | (121.5) | (133.5) | (10.2) | 17.8 | 11.4 | (8.6) | (0.4) | 0.5 | 2.6 | 0.7 | (34.9) | 8.1 | 14.0 | 5.3 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 29.2 | 28.3 | 27.4 | 26.6 | 26.5 | 26.7 | 25.8 | 24.4 | 2.7 | 4.0 | 1.2 | 0.8 | 0.8 | 2.1 | - | - | - | - |
| Total Stockholders Equity | 2,168.4 | 2,190.0 | 2,123.0 | 2,036.9 | 2,522.7 | 2,323.9 | 2,103.0 | 1,949.5 | 1,912.1 | 1,870.5 | 1,737.0 | 1,460.5 | 1,311.1 | 1,144.5 | 655.4 | 653.1 | 783.8 | 791.5 |
| Total Equity | 2,197.6 | 2,218.3 | 2,150.3 | 2,063.5 | 2,549.2 | 2,350.6 | 2,128.8 | 1,973.9 | 1,914.8 | 1,874.5 | 1,738.1 | 1,461.2 | 1,311.9 | 1,146.6 | 655.4 | 653.1 | 783.8 | 791.5 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | 927.9 | 1,044.4 | 516.6 | (50.4) | (403.9) | 1.8 | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,168.4 | 2,190.0 | 2,123.0 | 2,036.9 | 2,522.7 | 2,323.9 | 2,103.0 | 1,949.5 | 1,912.1 | 1,870.5 | 1,737.0 | 1,460.5 | 1,311.1 | 1,144.5 | 655.4 | 653.1 | 783.8 | 791.5 |
| Tangible Book Value | 1,895.3 | 1,915.9 | 1,847.1 | 1,758.2 | 2,239.9 | 2,036.1 | 1,808.9 | 1,620.0 | 1,623.8 | 1,574.0 | 1,430.3 | 1,148.9 | 988.4 | 813.0 | 622.3 | 621.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 355.0 |
| 406.3 |
| 570.3 |
| 690.8 |
| 568.9 |
| 613.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 355.0 | 406.3 | 570.3 | 690.8 | 568.9 | 613.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 267.4 | 267.4 | 267.4 | 267.4 | 267.4 | 267.4 | 267.4 | 267.4 | 267.4 | 267.4 | 267.4 | 267.4 | 267.4 | 267.4 | 267.4 | 267.4 | 267.4 | 267.4 | ||||||||||||||||||||||
| Intangible Assets | 5.4 | 5.6 | 5.9 | 6.1 | 6.4 | 6.6 | 7.0 | 7.4 | 7.9 | 8.5 | 9.1 | 9.8 | 10.5 | 11.3 | 12.2 | 13.2 | 14.2 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 89.8 | 83.8 | 87.5 | 88.1 | 93.5 | 90.6 | 92.0 | 94.0 | 95.3 | 88.6 | 93.1 | 98.0 | 100.1 | 102.4 | 103.1 | 106.8 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 15,701.9 | 15,845.0 | 15,605.1 | 15,362.3 | 15,812.7 | 16,268.1 | 15,926.4 | 15,620.5 | 16,209.6 | 16,467.0 | 16,396.9 | 17,138.3 | 17,029.1 | 16,259.3 | 16,615.3 | 16,715.7 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 990.8 | 676.9 | 681.0 | 734.5 | 705.0 | 834.0 | 914.6 | 897.6 | 892.6 | 900.0 | 883.0 | 1,628.6 | 1,572.8 | 970.1 | 942.3 | 822.6 | 835.1 | 859.4 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 225.4 | 228.9 | 220.2 | 227.7 | 202.7 | 208.8 | 300.2 | 300.3 | 324.7 | 317.9 | 313.3 | 319.6 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 13,528.1 | 13,647.4 | 13,388.8 | 13,135.4 | 13,583.9 | 14,049.8 | 13,720.5 | 13,457.9 | 14,050.2 | 14,316.7 | 14,290.0 | 15,048.1 | 14,945.3 | 14,195.8 | 14,556.4 | 14,658.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
| Additional Paid In Capital | 953.2 | 973.1 | 998.6 | 1,022.5 | 1,037.1 | 1,052.2 | 1,050.5 | 1,047.5 | 1,049.8 | 1,054.7 | 1,052.9 | 1,050.2 | 1,044.8 | 1,046.3 | 1,043.6 | 1,039.3 | ||||||||||||||||||||||||
| Retained Earnings | 1,272.6 | 1,274.6 | 1,276.5 | 1,270.3 | 1,262.6 | 1,248.6 | 1,224.1 | 1,205.5 | 1,201.0 | 1,189.2 | 1,171.3 | 1,144.6 | 1,136.9 | 1,123.6 | 1,107.6 | 1,085.2 | 1,267.4 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (82.3) | (79.9) | (87.3) | (94.7) | (100.7) | (111.5) | (98.2) | (119.2) | (119.6) | (121.5) | (145.1) | (131.7) | (125.5) | (133.5) | (119.9) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 29.7 | 29.2 | 27.7 | 28.2 | 29.1 | 28.3 | 28.8 | 28.1 | 27.6 | 27.4 | 27.3 | 26.7 | 27.1 | 26.6 | 27.1 | 27.8 | 26.7 | |||||||||||||||||||||||
| Total Stockholders Equity | 2,144.0 | 2,168.4 | 2,188.5 | 2,198.6 | 2,199.7 | 2,190.0 | 2,177.1 | 2,134.5 | 2,131.9 | 2,123.0 | 2,079.6 | 2,063.6 | 2,056.7 | 2,036.9 | 2,031.8 | 2,029.6 | ||||||||||||||||||||||||
| Total Equity | 2,173.7 | 2,197.6 | 2,216.2 | 2,226.8 | 2,228.8 | 2,218.3 | 2,205.9 | 2,162.6 | 2,159.4 | 2,150.3 | 2,106.9 | 2,090.3 | 2,083.8 | 2,063.5 | 2,058.9 | 2,057.4 | 2,490.6 | 2,549.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 990.8 | 676.9 | 681.0 | 734.5 | 705.0 | 834.0 | 914.6 | 897.6 | 892.6 | 900.0 | 883.0 | 1,628.6 | 1,572.8 | 970.1 | 942.3 | 822.6 | 835.1 | 859.4 | 747.0 | 915.9 | 676.7 | 695.8 | 780.1 | 720.2 | 1,329.9 | 1,424.0 | 1,502.8 | 1,338.9 | 1,139.9 | 1,294.7 | 1,436.8 | 1,838.5 | 1,267.0 | 1,415.2 | 1,777.4 | 1,815.4 | 1,078.5 | 1,735.2 | 1,578.3 | 1,332.5 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 2,144.0 | 2,168.4 | 2,188.5 | 2,198.6 | 2,199.7 | 2,190.0 | 2,177.1 | 2,134.5 | 2,131.9 | 2,123.0 | 2,079.6 | 2,063.6 | 2,056.7 | 2,036.9 | 2,031.8 | 2,029.6 | 2,463.9 | 2,522.7 | ||||||||||||||||||||||
| Tangible Book Value | 1,871.2 | 1,895.3 | 1,915.2 | 1,925.1 | 1,925.9 | 1,915.9 | 1,902.7 | 1,859.6 | 1,856.5 | 1,847.1 | 1,803.1 | 1,786.4 | 1,778.7 | 1,758.2 | 1,752.2 | 1,748.9 | 2,182.3 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 208.1 |
| 211.0 |
| 215.3 |
| 210.4 |
| 213.8 |
| 209.0 |
| 210.3 |
| 237.4 |
| 236.2 |
| 172.9 |
| 173.6 |
| 177.6 |
| 176.3 |
| 184.0 |
| 184.1 |
| 190.4 |
| 190.6 |
| 189.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 267.4 |
| 267.4 |
| 267.4 |
| 267.4 |
| 267.4 |
| 267.4 |
| 267.4 |
| 267.4 |
| 291.4 |
| 291.4 |
| 291.4 |
| 291.4 |
| 291.4 |
| 251.8 |
| 251.8 |
| 251.8 |
| 251.8 |
| 251.8 |
| 251.8 |
| 251.8 |
| 251.8 |
| 251.8 |
| 15.3 |
| 16.5 |
| 17.7 |
| 19.0 |
| 20.4 |
| 21.8 |
| 23.4 |
| 25.0 |
| 26.7 |
| 32.0 |
| 33.9 |
| 36.0 |
| 38.0 |
| 40.4 |
| 32.7 |
| 34.6 |
| 36.4 |
| 38.4 |
| 40.5 |
| 42.6 |
| 44.7 |
| 47.1 |
| 49.7 |
| 108.2 |
| 112.3 |
| 115.9 |
| 115.7 |
| 101.1 |
| 105.8 |
| 109.4 |
| 120.0 |
| 113.4 |
| 114.3 |
| 121.8 |
| 123.8 |
| 108.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18,357.0 |
| 18,689.1 |
| 17,989.7 |
| 17,664.5 |
| 17,682.8 |
| 16,944.3 |
| 16,935.6 |
| 16,934.1 |
| 15,706.3 |
| 15,172.4 |
| 14,837.0 |
| 14,265.9 |
| 13,549.4 |
| 13,683.6 |
| 13,764.5 |
| 13,689.2 |
| 13,346.1 |
| 13,365.8 |
| 13,532.8 |
| 13,288.6 |
| 12,338.4 |
| 12,738.1 |
| 12,423.3 |
| 13,077.9 |
| 747.0 |
| 915.9 |
| 676.7 |
| 695.8 |
| 780.1 |
| 720.2 |
| 1,329.9 |
| 1,424.0 |
| 1,502.8 |
| 1,338.9 |
| 914.5 |
| 1,065.8 |
| 1,216.6 |
| 1,610.7 |
| 1,064.3 |
| 1,206.4 |
| 1,477.2 |
| 1,515.1 |
| 753.8 |
| 1,417.3 |
| 1,265.0 |
| 1,012.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15,866.4 |
| 16,139.9 |
| 15,487.3 |
| 15,168.2 |
| 15,236.8 |
| 14,593.6 |
| 14,496.8 |
| 14,642.0 |
| 13,542.5 |
| 13,043.7 |
| 12,753.6 |
| 12,214.1 |
| 11,534.2 |
| 11,709.7 |
| 11,800.4 |
| 11,772.8 |
| 11,420.7 |
| 11,451.0 |
| 11,623.4 |
| 11,395.5 |
| 10,449.1 |
| 10,863.5 |
| 10,573.9 |
| 11,281.5 |
| 1,275.6 |
| 1,274.4 |
| 1,270.3 |
| 1,302.4 |
| 1,319.5 |
| 1,317.9 |
| 1,443.6 |
| 1,439.7 |
| 1,437.3 |
| 1,445.2 |
| 1,441.6 |
| 1,473.6 |
| 1,491.6 |
| 1,489.8 |
| 1,504.5 |
| 1,502.1 |
| 1,526.9 |
| 1,526.4 |
| 1,525.2 |
| 1,529.9 |
| 1,570.3 |
| 1,572.9 |
| 1,570.0 |
| 1,568.1 |
| 1,257.0 |
| 1,204.3 |
| 1,159.3 |
| 1,094.7 |
| 986.8 |
| 942.5 |
| 797.3 |
| 676.9 |
| 644.9 |
| 602.8 |
| 544.3 |
| 499.5 |
| 466.7 |
| 448.9 |
| 419.7 |
| 404.3 |
| 384.5 |
| 376.9 |
| 356.6 |
| 313.2 |
| 295.6 |
| 266.0 |
| 214.1 |
| (95.3) |
| (80.6) |
| (10.2) |
| 0.4 |
| 7.1 |
| 3.5 |
| 17.8 |
| 23.8 |
| 23.8 |
| 20.9 |
| 11.4 |
| 12.3 |
| 7.9 |
| (1.1) |
| (8.6) |
| (14.7) |
| (11.8) |
| (9.7) |
| (0.4) |
| 2.6 |
| 2.1 |
| 0.9 |
| 0.5 |
| 8.0 |
| 8.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.5 |
| 26.0 |
| 26.1 |
| 26.8 |
| 26.7 |
| 27.4 |
| 29.8 |
| 27.0 |
| 25.8 |
| 25.2 |
| 24.5 |
| 23.6 |
| 24.4 |
| 23.9 |
| 4.9 |
| 2.5 |
| 2.7 |
| 3.2 |
| 2.9 |
| 3.3 |
| 4.0 |
| 3.7 |
| 3.9 |
| 2,463.9 |
| 2,522.7 |
| 2,476.4 |
| 2,470.3 |
| 2,419.2 |
| 2,323.9 |
| 2,411.4 |
| 2,262.4 |
| 2,136.7 |
| 2,103.0 |
| 2,058.3 |
| 2,027.3 |
| 1,991.5 |
| 1,949.5 |
| 1,940.2 |
| 1,911.5 |
| 1,923.0 |
| 1,912.1 |
| 1,906.2 |
| 1,890.1 |
| 1,886.0 |
| 1,870.5 |
| 1,845.7 |
| 1,792.5 |
| 2,502.3 |
| 2,496.4 |
| 2,446.0 |
| 2,350.6 |
| 2,438.7 |
| 2,292.1 |
| 2,163.7 |
| 2,128.8 |
| 2,083.4 |
| 2,051.8 |
| 2,015.1 |
| 1,973.9 |
| 1,964.2 |
| 1,916.4 |
| 1,925.5 |
| 1,914.8 |
| 1,909.4 |
| 1,893.1 |
| 1,889.3 |
| 1,874.5 |
| 1,849.4 |
| 1,796.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,422.4 |
| 1,409.0 |
| 508.1 |
| 1,044.4 |
| 1,009.4 |
| 718.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,476.4 |
| 2,470.3 |
| 2,419.2 |
| 2,323.9 |
| 2,411.4 |
| 2,262.4 |
| 2,136.7 |
| 2,103.0 |
| 2,058.3 |
| 2,027.3 |
| 1,991.5 |
| 1,949.5 |
| 1,940.2 |
| 1,911.5 |
| 1,923.0 |
| 1,912.1 |
| 1,906.2 |
| 1,890.1 |
| 1,886.0 |
| 1,870.5 |
| 1,845.7 |
| 1,792.5 |
| 2,239.9 |
| 2,192.5 |
| 2,185.1 |
| 2,132.7 |
| 2,036.1 |
| 2,122.1 |
| 1,971.5 |
| 1,844.2 |
| 1,808.9 |
| 1,734.8 |
| 1,701.9 |
| 1,664.1 |
| 1,620.0 |
| 1,608.4 |
| 1,627.0 |
| 1,636.6 |
| 1,623.8 |
| 1,615.9 |
| 1,597.8 |
| 1,591.6 |
| 1,574.0 |
| 1,546.8 |
| 1,491.0 |