| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 27.3 | 24.9 | 1.4 | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 27.3 | 24.9 | 1.4 | - | - |
| Receivables | |||||
| Accounts Receivable | 76.0 | 66.9 | 0.1 | - | - |
| Current Assets | |||||
| Inventory | 9.6 | 8.0 | 0.7 | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 8.4 | 7.4 | 1.5 | - | - |
| Accumulated Depreciation | 4.0 | 3.7 | 1.3 | - | - |
| Property,Plant & Equipment Net | 4.4 | ||||
| Current Liabilities | |||||
| Accounts Payable | - | 0.3 | 1.0 | - | - |
| Short Term Debt | 10.4 | 15.3 | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 5.6 | 4.9 | 2.1 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 37.2 | 37.2 | 28.7 | - | - |
| Retained Earnings | 2.8 | (13.8) | |||
| Supplementary Data | |||||
| Total Debt | 10.4 | 15.3 | - | - | - |
| Net debt | (16.9) | (9.6) | - | - | - |
| Working Capital | 20.4 | 4.9 | |||
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 27.3 | 20.1 | 24.9 | 0.5 | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 27.3 | 20.1 | 24.9 | 0.5 | - | - | - |
| Receivables | |||||||
| Accounts Receivable | 76.0 | 71.7 | 66.9 | 0.2 | - | - | - |
| Current Assets | |||||||
| Inventory | 9.6 | 10.6 | 8.0 | 0.8 | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 8.4 | 8.7 | 7.4 | 1.0 | - | - | - |
| Accumulated Depreciation | 4.0 | 4.2 | 3.7 | 0.8 | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | 0.3 | - | - | - |
| Short Term Debt | 10.4 | 23.4 | 15.3 | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 5.6 | 5.3 | 4.9 | 2.9 | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | 37.2 | 37.2 | 37.2 | 28.6 | - | - | |
| Supplementary Data | |||||||
| Total Debt | 10.4 | 23.4 | 15.3 | - | - | - | - |
| Net debt | (16.9) | 3.3 | (9.6) | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 125.8 | 107.8 | 3.8 | - | - |
| 3.7 |
| 0.2 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 7.4 | 6.6 | 3.1 | - | - |
| Deferred Tax Assets | 0.7 | 0.6 | - | - | - |
| Other Non-Current Assets | 1.0 | - | - | - | - |
| Total Non-Current Assets | 13.4 | 11.0 | 3.3 | - | - |
| Total Assets | 139.2 | 118.8 | 7.1 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 1.9 | 2.1 | 1.2 | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 105.4 | 102.9 | 3.3 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 6.0 | 5.1 | 2.2 | - | - |
| Total Liabilities | 111.3 | 108.1 | 5.5 | - | - |
| (23.7) |
| - |
| - |
| Accumulated Other Comprehensive Income | (12.1) | (12.7) | (3.4) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 27.8 | 10.7 | 12.1 | 15.7 | 0.5 |
| Total Equity | 27.8 | 10.7 | 12.1 | 15.7 | 0.5 |
| 0.5 |
| - |
| - |
| Book Value | 27.8 | 10.7 | 12.1 | 15.7 | 0.5 |
| Tangible Book Value | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 125.8 | 114.5 | 107.8 | 3.3 | - | - | - |
| - |
| Property,Plant & Equipment Net | 4.4 | 4.5 | 3.7 | 0.3 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 7.4 | 7.3 | 6.6 | 3.9 | - | - | - |
| Deferred Tax Assets | 0.7 | 0.8 | 0.6 | - | - | - | - |
| Other Non-Current Assets | 1.0 | - | - | - | - | - | - |
| Total Non-Current Assets | 13.4 | 12.5 | 11.0 | 4.2 | - | - | - |
| Total Assets | 139.2 | 127.1 | 118.8 | 7.5 | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.9 | 2.3 | 2.1 | 1.4 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 105.4 | 99.3 | 102.9 | 3.4 | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 6.0 | 5.6 | 5.1 | 3.0 | - | - | - |
| Total Liabilities | 111.3 | 105.0 | 108.1 | 6.4 | - | - | - |
| - |
| Retained Earnings | 2.8 | (3.8) | (13.8) | (24.0) | - | - | - |
| Accumulated Other Comprehensive Income | (12.1) | (11.3) | (12.7) | (3.4) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 27.8 | 22.1 | 10.7 | 16.3 | 15.1 | 15.7 | 0.5 |
| Total Equity | 27.8 | 22.1 | 10.7 | 16.3 | 15.1 | 15.7 | 0.5 |
| Working Capital | 20.4 | 15.2 | 4.9 | (0.1) | - | - | - |
| Book Value | 27.8 | 22.1 | 10.7 | 16.3 | 15.1 | 15.7 | 0.5 |
| Tangible Book Value | - | - | - | - | - | - | - |