| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 791.1 | 584.1 | 1,015.1 | 505.5 | 324.1 | 235.6 | 410.9 | 363.8 | 1,050.1 | 120.8 |
| Restricted Cash | 217.9 | 107.0 | 8.4 | 12.5 | 27.9 | 20.8 | - | - | - | - |
| Short Term Investments | 125.7 | 153.2 | 90.5 | 779.8 | 930.0 | 772.8 | - | - | 46.1 | - |
| Cash And Short Term Investments | 916.8 | 737.3 | 1,105.7 | 1,285.3 | 1,254.1 | 1,008.4 | 410.9 | 363.8 | 1,096.2 | 120.8 |
| Receivables | ||||||||||
| Accounts Receivable | 0.8 | 4.7 | 3.6 | 0.0 | 32.1 | 17.0 | 27.3 | - | - | - |
| Current Assets | ||||||||||
| Inventory | 8.0 | - | 1.5 | 16.9 | 2.4 | 14.1 | 1.3 | 18.6 | - | - |
| Prepaid Expenses | 0.9 | 4.0 | 3.1 | 2.2 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 254.2 | 224.9 | 189.4 | 118.4 | 133.4 | - | - | - | - | - |
| Accumulated Depreciation | 14.1 | 7.5 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 225.4 | 98.6 | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | 60.1 | 78.4 | - |
| Operating Lease Liabilities Non-Current | 0.1 | 6.7 | 5.6 | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 225.4 | 98.6 | - | - | - | - | 150.8 | 621.6 | 1,304.8 | - |
| Net debt | (691.5) | (638.7) | - | - | ||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 791.1 | 584.1 | 1,015.1 | 505.5 | 324.1 | 235.6 | 410.9 | 363.8 | 1,050.1 | 120.8 |
| Restricted Cash | 217.9 | 107.0 | 8.4 | 12.5 | 27.9 | 20.8 | - | - | - | - |
| Short Term Investments | 125.7 | 153.2 | 90.5 | 779.8 | 930.0 | 772.8 | - | - | 46.1 | - |
| Cash And Short Term Investments | 916.8 | 737.3 | 1,105.7 | 1,285.3 | 1,254.1 | 1,008.4 | 410.9 | 363.8 | 1,096.2 | 120.8 |
| Receivables | ||||||||||
| Accounts Receivable | 0.8 | 4.7 | 3.6 | 0.0 | 32.1 | 17.0 | 27.3 | - | - | - |
| Current Assets | ||||||||||
| Inventory | 8.0 | - | 1.5 | 16.9 | 2.4 | 14.1 | 1.3 | 18.6 | - | - |
| Prepaid Expenses | 0.9 | 4.0 | 3.1 | 2.2 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 254.2 | 224.9 | 189.4 | 118.4 | 133.4 | - | - | - | - | - |
| Accumulated Depreciation | 14.1 | 7.5 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 225.4 | 98.6 | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | 60.1 | 78.4 | - |
| Operating Lease Liabilities Non-Current | 0.1 | 6.7 | 5.6 | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 225.4 | 98.6 | - | - | - | - | 150.8 | 621.6 | 1,304.8 | - |
| Net debt | (691.5) | (638.7) | - | - | ||||||
| 5.7 |
| 7.2 |
| 4.8 |
| 10.0 |
| 8.1 |
| - |
| Other Current Assets | 207.8 | 264.8 | 94.4 | 305.4 | 251.0 | 116.8 | 235.4 | 264.4 | 74.1 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,629.1 | 1,389.1 | 1,431.0 | 1,603.3 | 1,917.3 | 1,791.6 | 2,445.3 | 2,107.4 | 2,948.8 | - |
| 5.0 |
| 5.7 |
| 23.1 |
| 4.0 |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 239.9 | 217.3 | 184.3 | 112.2 | 103.4 | 46.4 | 13.3 | 3.8 | 0.7 | - |
| Long Term Investments | 10.0 | 11.0 | 30.0 | 31.0 | 9.8 | - | - | - | - | - |
| Equity Method Investments | 18.1 | 20.0 | 19.3 | 19.3 | 13.4 | 53.5 | 6.4 | 4.8 | 6.8 | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.2 | 0.3 | 0.4 | 1.4 | 1.7 | 1.3 | 1.0 | 1.1 | 0.9 | - |
| Operating Lease Right Of Use Assets | 13.2 | 21.6 | 23.2 | 15.0 | 47.2 | 32.3 | 21.4 | - | - | - |
| Deferred Tax Assets | - | - | - | - | 13.7 | 23.7 | 85.6 | 35.4 | 17.7 | - |
| Other Non-Current Assets | 35.6 | 48.4 | 70.3 | 65.4 | 69.5 | 64.3 | 2.5 | 2.5 | 1.0 | - |
| Total Non-Current Assets | 317.6 | 318.5 | 327.1 | 244.7 | 293.9 | 261.7 | 192.2 | 256.6 | 29.9 | - |
| Total Assets | 1,946.6 | 1,707.6 | 1,758.1 | 1,848.1 | 2,211.2 | 2,053.3 | 2,637.5 | 2,364.0 | 2,978.7 | - |
| - |
| - |
| 150.8 |
| 561.5 |
| 1,226.4 |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.6 | 2.6 | 4.2 | 0.9 | 5.9 | 3.6 | 3.1 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 283.2 | 154.0 | 106.3 | 84.8 | 77.4 | 72.4 | 559.8 | 730.0 | 1,434.0 | - |
| 0.1 |
| 26.5 |
| 12.3 |
| 3.1 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | 0.3 | 10.8 | 1.7 | 25.7 | - | 0.0 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | 1.6 | - | - | - | - | - |
| Total Non-Current Liabilities | 0.1 | 6.7 | 5.6 | 17.2 | 168.5 | 155.6 | 364.9 | 60.1 | 78.4 | - |
| Total Liabilities | 283.3 | 160.7 | 111.9 | 102.0 | 246.0 | 228.1 | 924.7 | 790.2 | 1,512.4 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 1,341.1 | 1,187.8 | 1,208.2 | 1,238.1 | 1,397.3 | 1,274.4 | 1,196.7 | 737.0 | 379.3 | - |
| Accumulated Other Comprehensive Income | (7.9) | 1.9 | (3.4) | (6.7) | (9.3) | (7.9) | (1.9) | (6.5) | (12.0) | - |
| Treasury Stock | - | - | - | 70.6 | 54.3 | 56.9 | 52.0 | 52.7 | 64.7 | - |
| Minority Interest | - | - | - | - | 1.1 | 1.5 | - | - | - | - |
| Total Stockholders Equity | 1,663.3 | 1,546.9 | 1,646.2 | 1,746.0 | 1,964.1 | 1,823.7 | 1,712.8 | 1,573.8 | 1,466.3 | - |
| Total Equity | 1,663.3 | 1,546.9 | 1,646.2 | 1,746.0 | 1,965.2 | 1,825.3 | 1,712.8 | 1,573.8 | 1,466.3 | - |
| - |
| - |
| (260.2) |
| 257.8 |
| 208.6 |
| - |
| Working Capital | 1,345.8 | 1,235.1 | 1,324.7 | 1,518.5 | 1,839.8 | 1,719.2 | 1,885.5 | 1,377.3 | 1,514.8 | - |
| Book Value | 1,663.3 | 1,546.9 | 1,646.2 | 1,746.0 | 1,964.1 | 1,823.7 | 1,712.8 | 1,573.8 | 1,466.3 | - |
| Tangible Book Value | 1,663.1 | 1,546.6 | 1,645.8 | 1,744.6 | 1,962.4 | 1,822.4 | 1,711.8 | 1,572.7 | 1,465.4 | - |
| 5.7 |
| 7.2 |
| 4.8 |
| 10.0 |
| 8.1 |
| - |
| Other Current Assets | 207.8 | 264.8 | 94.4 | 305.4 | 251.0 | 116.8 | 235.4 | 264.4 | 74.1 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,629.1 | 1,389.1 | 1,431.0 | 1,603.3 | 1,917.3 | 1,791.6 | 2,445.3 | 2,107.4 | 2,948.8 | - |
| 5.0 |
| 5.7 |
| 23.1 |
| 4.0 |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 239.9 | 217.3 | 184.3 | 112.2 | 103.4 | 46.4 | 13.3 | 3.8 | 0.7 | - |
| Long Term Investments | 10.0 | 11.0 | 30.0 | 31.0 | 9.8 | - | - | - | - | - |
| Equity Method Investments | 18.1 | 20.0 | 19.3 | 19.3 | 13.4 | 53.5 | 6.4 | 4.8 | 6.8 | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.2 | 0.3 | 0.4 | 1.4 | 1.7 | 1.3 | 1.0 | 1.1 | 0.9 | - |
| Operating Lease Right Of Use Assets | 13.2 | 21.6 | 23.2 | 15.0 | 47.2 | 32.3 | 21.4 | - | - | - |
| Deferred Tax Assets | - | - | - | - | 13.7 | 23.7 | 85.6 | 35.4 | 17.7 | - |
| Other Non-Current Assets | 35.6 | 48.4 | 70.3 | 65.4 | 69.5 | 64.3 | 2.5 | 2.5 | 1.0 | - |
| Total Non-Current Assets | 317.6 | 318.5 | 327.1 | 244.7 | 293.9 | 261.7 | 192.2 | 256.6 | 29.9 | - |
| Total Assets | 1,946.6 | 1,707.6 | 1,758.1 | 1,848.1 | 2,211.2 | 2,053.3 | 2,637.5 | 2,364.0 | 2,978.7 | - |
| - |
| - |
| 150.8 |
| 561.5 |
| 1,226.4 |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.6 | 2.6 | 4.2 | 0.9 | 5.9 | 3.6 | 3.1 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 283.2 | 154.0 | 106.3 | 84.8 | 77.4 | 72.4 | 559.8 | 730.0 | 1,434.0 | - |
| 0.1 |
| 26.5 |
| 12.3 |
| 3.1 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | 0.3 | 10.8 | 1.7 | 25.7 | - | 0.0 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | 1.6 | - | - | - | - | - |
| Total Non-Current Liabilities | 0.1 | 6.7 | 5.6 | 17.2 | 168.5 | 155.6 | 364.9 | 60.1 | 78.4 | - |
| Total Liabilities | 283.3 | 160.7 | 111.9 | 102.0 | 246.0 | 228.1 | 924.7 | 790.2 | 1,512.4 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 1,341.1 | 1,187.8 | 1,208.2 | 1,238.1 | 1,397.3 | 1,274.4 | 1,196.7 | 737.0 | 379.3 | - |
| Accumulated Other Comprehensive Income | (7.9) | 1.9 | (3.4) | (6.7) | (9.3) | (7.9) | (1.9) | (6.5) | (12.0) | - |
| Treasury Stock | - | - | - | 70.6 | 54.3 | 56.9 | 52.0 | 52.7 | 64.7 | - |
| Minority Interest | - | - | - | - | 1.1 | 1.5 | - | - | - | - |
| Total Stockholders Equity | 1,663.3 | 1,546.9 | 1,646.2 | 1,746.0 | 1,964.1 | 1,823.7 | 1,712.8 | 1,573.8 | 1,466.3 | - |
| Total Equity | 1,663.3 | 1,546.9 | 1,646.2 | 1,746.0 | 1,965.2 | 1,825.3 | 1,712.8 | 1,573.8 | 1,466.3 | - |
| - |
| - |
| (260.2) |
| 257.8 |
| 208.6 |
| - |
| Working Capital | 1,345.8 | 1,235.1 | 1,324.7 | 1,518.5 | 1,839.8 | 1,719.2 | 1,885.5 | 1,377.3 | 1,514.8 | - |
| Book Value | 1,663.3 | 1,546.9 | 1,646.2 | 1,746.0 | 1,964.1 | 1,823.7 | 1,712.8 | 1,573.8 | 1,466.3 | - |
| Tangible Book Value | 1,663.1 | 1,546.6 | 1,645.8 | 1,744.6 | 1,962.4 | 1,822.4 | 1,711.8 | 1,572.7 | 1,465.4 | - |