| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 6.5 | 9.2 | 18.1 | 7.8 | 20.2 | 19.8 | 13.2 | 16.8 | 15.4 | - | - | 1.1 | - | - |
| Restricted Cash | 3.1 | 2.9 | 4.4 | 1.8 | 0.8 | 0.9 | 1.3 | 1.0 | 1.3 | - | - | 2.0 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 6.5 | 9.2 | 18.1 | 7.8 | 20.2 | 19.8 | 13.2 | 16.8 | 15.4 | - | - | 1.1 | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | 24.8 | 17.6 | 18.7 | 18.5 | 22.6 | - | - | 17.1 | 25.3 | - | - | 14.5 | - | - |
| Current Assets | ||||||||||||||
| Inventory | 24.1 | 27.8 | 23.3 | 28.9 | 26.7 | 29.8 | 24.9 | 27.3 | 22.7 | - | - | 17.8 | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 25.0 | 20.0 | 17.8 | - | - | - | - | - | - | - | - | 14.6 | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 2.7 | 0.8 | 1.9 | 1.4 | 3.4 | 2.6 | 0.9 | 0.8 | 1.7 | - | - | 1.1 | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | 8.0 | 2.8 | - | 1.8 | 5.4 | 4.4 | - | 7.3 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | 8.1 | 5.2 | 1.2 | 1.8 | 5.4 | 4.4 | 11.9 | 24.8 | 33.5 | - | - | 31.5 | - | - |
| Net debt | ||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 6.5 | 18.1 | 20.2 | 13.2 | 15.4 | 0.8 | 1.1 | - | - |
| Restricted Cash | 3.1 | 4.4 | 0.8 | 1.3 | 1.3 | 0.9 | 2.0 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 6.5 | 18.1 | 20.2 | 13.2 | 15.4 | 0.8 | 1.1 | - | - |
| Receivables | |||||||||
| Accounts Receivable | 24.8 | 18.7 | 22.6 | 19.7 | 21.3 | 15.5 | 14.5 | - | - |
| Current Assets | |||||||||
| Inventory | 24.1 | 23.3 | 26.7 | 24.9 | 22.7 | 20.8 | 17.8 | - | - |
| Prepaid Expenses | - | - | - | - | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 25.0 | 17.8 | 14.2 | - | - | 14.3 | 14.6 | - | - |
| Accumulated Depreciation | 9.7 | 9.8 | 8.8 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 2.7 | 1.9 | 3.4 | 2.4 | 1.7 | 1.9 | 1.1 | - | - |
| Short Term Debt | 0.0 | 1.2 | 0.0 | 11.9 | 33.5 | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 8.0 | - | 5.4 | 9.3 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | 44.2 | 44.2 | ||||
| Supplementary Data | |||||||||
| Total Debt | 8.1 | 1.2 | 5.4 | 21.2 | 33.5 | 31.2 | 31.5 | - | - |
| Net debt | 1.6 | (16.9) | (14.7) | 8.0 | 18.1 | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 70.3 | 71.1 | 77.5 | 70.3 | 80.2 | 77.4 | 64.4 | 68.0 | 77.1 | - | - | 47.9 | - | - |
| Accumulated Depreciation | 9.7 | 9.5 | 9.8 | 9.3 | 8.8 | 9.1 | 8.4 | 9.0 | 8.5 | - | - | 8.1 | - | - |
| Property,Plant & Equipment Net | 15.3 | 10.5 | 8.0 | 5.1 | 5.4 | 5.9 | 6.0 | 7.1 | 7.2 | - | - | 6.5 | - | - |
| Long Term Investments | 11.7 | 12.6 | 13.0 | 12.6 | 12.5 | 13.3 | 12.8 | 14.4 | 14.2 | - | - | 12.8 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | 1.1 | 1.1 | 1.2 | 1.2 | - | - | 1.2 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | 1.2 | 1.2 | - | - | - | - | - |
| Deferred Tax Assets | 1.0 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.3 | 0.6 | 0.5 | - | - | 0.4 | - | - |
| Other Non-Current Assets | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 109.5 | 99.1 | 103.6 | 92.9 | 103.0 | 98.0 | 84.6 | 91.3 | 100.2 | - | - | 68.8 | - | - |
| 0.0 |
| 2.5 |
| 1.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 11.9 |
| 17.6 |
| 33.5 |
| - |
| - |
| 31.5 |
| - |
| - |
| Deferred Revenue Current | 1.3 | - | - | - | - | 4.2 | 4.0 | 3.1 | 4.7 | - | - | 1.2 | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | 1.8 | 1.8 | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 24.3 | 19.1 | 23.8 | 14.8 | 22.6 | 17.4 | 25.7 | 31.9 | 48.8 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 33.7 | 23.2 | 25.3 | 16.9 | 28.3 | 21.7 | 35.0 | 39.2 | 48.8 | - | - | 47.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| 67.2 |
| 44.2 |
| 44.2 |
| 44.2 |
| - |
| - |
| 22.5 |
| - |
| - |
| Retained Earnings | 6.3 | 7.8 | 7.7 | 7.4 | 6.7 | 5.1 | 3.8 | 2.1 | 2.1 | - | - | (3.5) | - | - |
| Accumulated Other Comprehensive Income | 0.9 | (0.5) | 2.0 | 0.0 | (0.4) | 3.1 | 0.9 | 5.3 | 4.6 | - | - | 2.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | - | 0.2 | - | - |
| Total Stockholders Equity | 75.5 | 75.6 | 78.0 | 75.7 | 74.4 | 76.0 | 49.4 | 51.9 | 51.2 | 49.0 | 25.8 | 21.0 | 16.6 | 12.0 |
| Total Equity | 75.8 | 75.9 | 78.3 | 75.9 | 74.7 | 76.3 | 49.6 | 52.1 | 51.5 | 49.0 | 25.8 | 21.2 | 16.6 | 12.0 |
| 1.6 |
| (4.0) |
| (16.9) |
| (6.0) |
| (14.7) |
| (15.3) |
| (1.3) |
| 8.0 |
| 18.1 |
| - |
| - |
| 30.4 |
| - |
| - |
| Working Capital | 46.0 | 52.0 | 53.6 | 55.4 | 57.6 | 60.0 | 38.7 | 36.1 | 28.3 | - | - | - | - | - |
| Book Value | 75.5 | 75.6 | 78.0 | 75.7 | 74.4 | 76.0 | 49.4 | 51.9 | 51.2 | 49.0 | 25.8 | 21.0 | 16.6 | 12.0 |
| Tangible Book Value | - | - | - | - | - | 74.9 | 48.3 | 50.6 | 50.0 | - | - | 19.9 | - | - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 70.3 | 77.5 | 80.2 | 64.4 | 77.1 | 47.3 | 47.9 | - | - |
| 8.4 |
| 8.5 |
| 7.6 |
| 8.1 |
| - |
| - |
| Property,Plant & Equipment Net | 15.3 | 8.0 | 5.4 | 6.0 | 7.2 | 6.7 | 6.5 | - | - |
| Long Term Investments | 11.7 | 13.0 | 12.5 | 12.8 | 14.2 | 13.4 | 12.8 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | 1.1 | 1.2 | 1.2 | 1.2 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 1.0 | 0.6 | 0.4 | 0.3 | 0.5 | 0.4 | 0.4 | - | - |
| Other Non-Current Assets | 0.2 | 0.1 | 0.2 | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 109.5 | 103.6 | 103.0 | 84.6 | 100.2 | 69.1 | 68.8 | - | - |
| 31.2 |
| 31.5 |
| - |
| - |
| Deferred Revenue Current | 1.3 | 1.5 | 2.4 | 4.0 | 4.7 | 1.5 | 1.2 | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | 1.8 | 2.0 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 24.3 | 23.8 | 22.6 | 25.7 | 48.8 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 33.7 | 25.3 | 28.3 | 35.0 | 48.8 | 43.3 | 47.6 | - | - |
| 22.5 |
| 22.5 |
| - |
| - |
| Retained Earnings | 6.3 | 7.7 | 6.7 | 3.8 | 2.1 | (0.2) | (3.5) | - | - |
| Accumulated Other Comprehensive Income | 0.9 | 2.0 | (0.4) | 0.9 | 4.6 | 3.2 | 2.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | - | - |
| Total Stockholders Equity | 75.5 | 78.0 | 74.4 | 49.4 | 51.2 | 25.6 | 21.0 | 16.6 | 12.0 |
| Total Equity | 75.8 | 78.3 | 74.7 | 49.6 | 51.5 | 25.8 | 21.2 | 16.6 | 12.0 |
| 30.4 |
| 30.4 |
| - |
| - |
| Working Capital | 46.0 | 53.6 | 57.6 | 38.7 | 28.3 | - | - | - | - |
| Book Value | 75.5 | 78.0 | 74.4 | 49.4 | 51.2 | 25.6 | 21.0 | 16.6 | 12.0 |
| Tangible Book Value | - | - | - | 48.3 | 50.0 | 24.4 | 19.9 | - | - |