| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 50.5 | 44.9 | 80.4 | 149.8 | 217.5 | 39.9 | - |
| Restricted Cash | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Short Term Investments | - | - | 0.0 | 2.1 | 8.0 | 0.0 | - |
| Cash And Short Term Investments | 50.5 | 44.9 | 80.4 | 151.9 | 225.5 | 39.9 | - |
| Receivables | |||||||
| Accounts Receivable | 0.4 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | - |
| Current Assets | |||||||
| Inventory | 13.6 | 0.0 | - | - | - | - | - |
| Prepaid Expenses | 3.3 | 2.9 | 2.8 | 2.3 | 3.7 | 1.4 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 59.9 | 59.2 | 58.1 | 56.2 | 55.5 | 55.2 | - |
| Accumulated Depreciation | 41.3 | 36.1 | 31.3 | 26.2 | 20.4 | ||
| Current Liabilities | |||||||
| Accounts Payable | 5.4 | 4.5 | 6.5 | 1.6 | 2.1 | 2.3 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 35.4 | 0.0 | - | - | 30.0 | - | - |
| Operating Lease Liabilities Non-Current | - | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 729.9 | 633.3 | 550.9 | 543.5 | 536.7 | 37.8 | |
| Supplementary Data | |||||||
| Total Debt | 35.4 | 0.0 | - | - | 30.0 | - | - |
| Net debt | (15.1) | (44.9) | - | - | (195.5) | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 48.5 | 50.5 | 19.5 | 38.0 | 62.8 | 44.9 | 20.6 | 93.6 | 115.5 | 80.4 | 100.0 | 114.6 | 129.6 | 149.8 | 163.7 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 67.8 | 47.9 | 83.3 | 154.2 | 229.3 | 41.4 | - |
| 14.3 |
| - |
| Property,Plant & Equipment Net | 18.5 | 23.1 | 26.8 | 30.0 | 35.0 | 41.0 | - |
| Long Term Investments | - | - | - | - | - | 100.0 | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.7 | 1.3 | 0.6 | 0.7 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 116.4 | 137.9 | 128.2 | 204.3 | 286.5 | 106.7 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | 0.1 | 0.1 | 0.0 | 0.0 | - |
| Accrued Expenses | 10.5 | 11.4 | 9.3 | 7.1 | 6.8 | 4.6 | - |
| Other Current Liabilities | 0.0 | 0.2 | 0.1 | - | - | - | - |
| Total Current Liabilities | 18.4 | 20.0 | 18.4 | 19.6 | 11.1 | 11.2 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.8 | 1.2 | 1.5 | 1.9 | 2.2 | 1.9 | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.6 | 1.0 | 0.7 | 0.7 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 113.3 | 190.5 | 114.7 | 87.4 | 164.4 | 36.0 | - |
| - |
| Retained Earnings | (726.8) | (686.0) | (537.3) | (426.5) | (414.6) | (388.1) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 3.1 | (52.7) | 13.5 | 116.9 | 122.2 | (350.3) | (288.8) |
| Total Equity | 3.1 | (52.7) | 13.5 | 116.9 | 122.2 | (350.3) | (288.8) |
| Working Capital | 49.4 | 27.9 | 64.8 | 134.6 | 218.3 | 30.2 | - |
| Book Value | 3.1 | (52.7) | 13.5 | 116.9 | 122.2 | (350.3) | (288.8) |
| Tangible Book Value | - | - | - | - | - | - | - |
| 181.0 |
| 198.2 |
| 217.5 |
| 240.4 |
| 0.4 |
| 0.5 |
| 39.9 |
| 1.3 |
| - |
| - |
| - |
| Restricted Cash | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 2.1 | 2.1 | 8.0 | 8.0 | 8.0 | 8.0 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 48.5 | 50.5 | 19.5 | 38.0 | 62.8 | 44.9 | 20.6 | 93.6 | 115.5 | 80.4 | 100.0 | 114.6 | 131.7 | 151.9 | 171.7 | 189.0 | 206.2 | 225.5 | 240.4 | 0.4 | 0.5 | 39.9 | 1.3 | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | 0.4 | 0.4 | 1.1 | 0.4 | 0.5 | 0.2 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 0.2 | 0.2 | 0.2 | - | - | 0.1 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | 9.9 | 13.6 | 18.4 | 11.1 | 8.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 4.7 | 3.3 | 2.4 | 2.2 | 2.4 | 2.7 | 2.4 | 2.5 | 2.4 | 2.8 | 2.9 | 6.0 | 2.2 | 2.3 | 2.9 | 2.7 | 2.8 | 3.7 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 63.6 | 67.8 | 41.4 | 51.7 | 73.7 | 47.9 | 23.0 | 96.1 | 117.9 | 83.3 | 102.9 | 120.6 | 133.9 | 154.2 | 174.6 | 193.0 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 59.9 | 59.9 | 59.8 | 59.2 | 59.4 | 58.7 | 58.3 | 58.1 | 58.1 | 57.5 | 57.3 | 56.2 | 56.0 | 55.7 | 55.5 | 55.5 | 55.4 | - | - | 55.2 | - | - | - | - |
| Accumulated Depreciation | - | - | 40.1 | 38.7 | 37.4 | 36.1 | 35.1 | 33.9 | 32.6 | 31.3 | 30.2 | 28.9 | 27.7 | 26.2 | 25.0 | 23.5 | 22.0 | |||||||||
| Property,Plant & Equipment Net | 17.4 | 18.5 | 19.9 | 21.2 | 22.4 | 23.1 | 24.3 | 24.8 | 25.7 | 26.8 | 27.9 | 28.5 | 29.6 | 30.0 | 31.0 | 32.2 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | - | - | 0.0 | - | - | 0.6 | - | - | - | - | - | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 0.7 | 0.7 | 0.7 | 1.2 | 1.2 | 1.3 | 1.3 | 0.8 | 0.8 | 0.6 | 0.9 | - | - | 0.7 | - | - | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 110.6 | 116.4 | 91.5 | 138.8 | 162.6 | 137.9 | 114.8 | 138.3 | 161.5 | 128.2 | 149.4 | 168.1 | 183.0 | 204.3 | 226.2 | 246.4 | 264.5 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 5.1 | 5.4 | 9.6 | 6.6 | 5.6 | 4.5 | 6.9 | 6.0 | 3.5 | 6.5 | 3.0 | 2.4 | 2.0 | 1.6 | 3.3 | 2.5 | 3.0 | 2.1 | 5.8 | 0.0 | 0.0 | 2.3 | 0.0 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | ||||||||||
| Accrued Expenses | 8.7 | 10.5 | 10.3 | 9.2 | 9.7 | 11.4 | 11.2 | 9.0 | 7.9 | 9.3 | 9.6 | 6.6 | 6.4 | 7.1 | 8.0 | 6.2 | 5.5 | 6.8 | ||||||||
| Other Current Liabilities | - | - | 0.0 | 0.1 | 0.1 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 16.2 | 18.4 | 25.6 | 21.1 | 20.0 | 20.0 | 20.9 | 17.8 | 14.1 | 18.4 | 15.1 | 11.4 | 23.6 | 19.6 | 17.9 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | 35.9 | 35.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | 30.0 | 30.0 | - | 20.0 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | 0.6 | 0.6 | 0.6 | 0.7 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | 1.7 | 1.6 | 0.5 | 1.0 | 1.0 | 1.0 | 1.4 | 1.3 | 0.8 | 0.8 | 0.9 | 0.9 | - | 0.7 | - | - | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 98.9 | 113.3 | 96.3 | 134.7 | 126.5 | 190.5 | 178.5 | 166.6 | 135.3 | 114.7 | 112.4 | 107.0 | 101.1 | 87.4 | 107.5 | 104.1 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 756.1 | 729.9 | 697.3 | 688.6 | 682.9 | 633.3 | 601.3 | 597.6 | 595.4 | 550.9 | 549.2 | 547.3 | 545.4 | 543.5 | 541.5 | 539.8 | 538.3 | |||||||||
| Retained Earnings | (744.5) | (726.8) | (702.0) | (684.5) | (646.9) | (686.0) | (665.1) | (625.9) | (569.2) | (537.3) | (512.2) | (486.2) | (463.5) | (426.5) | (422.8) | (397.5) | (434.4) | |||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 11.6 | 3.1 | (4.8) | 4.1 | 36.0 | (52.7) | (63.7) | (28.3) | 26.2 | 13.5 | 37.0 | 61.1 | 81.9 | 116.9 | 118.7 | 142.3 | 103.9 | |||||||||
| Total Equity | 11.6 | 3.1 | (4.8) | 4.1 | 36.0 | (52.7) | (63.7) | (28.3) | 26.2 | 13.5 | 37.0 | 61.1 | 81.9 | 116.9 | 118.7 | 142.3 | 103.9 | 122.2 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | 35.9 | 35.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | 30.0 | 30.0 | - | 20.0 | - | - | - | - | - | - | - |
| Net debt | (12.7) | (15.1) | - | - | - | - | - | - | - | - | - | - | - | - | - | (159.0) | (176.2) | - | (220.4) | |||||||
| Working Capital | 47.4 | 49.4 | 15.8 | 30.6 | 53.7 | 27.9 | 2.1 | 78.4 | 103.8 | 64.8 | 87.7 | 109.2 | 110.3 | 134.6 | 156.7 | 182.0 | 198.5 | 218.3 | ||||||||
| Book Value | 11.6 | 3.1 | (4.8) | 4.1 | 36.0 | (52.7) | (63.7) | (28.3) | 26.2 | 13.5 | 37.0 | 61.1 | 81.9 | 116.9 | 118.7 | 142.3 | 103.9 | 122.2 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 3.5 |
| 0.1 |
| 0.1 |
| 1.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 209.3 |
| 229.3 |
| 244.2 |
| 0.5 |
| 0.6 |
| 41.4 |
| 1.3 |
| - |
| - |
| - |
| 20.4 |
| 18.9 |
| - |
| - |
| 14.3 |
| - |
| - |
| - |
| - |
| 33.5 |
| 35.0 |
| 36.5 |
| - |
| - |
| 41.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 100.0 |
| 100.0 |
| 100.0 |
| 100.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.7 |
| 0.7 |
| - |
| - |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 286.5 |
| 303.4 |
| 100.5 |
| 100.7 |
| 106.7 |
| 101.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 9.4 |
| - |
| - |
| 4.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.1 |
| 10.8 |
| 11.1 |
| 21.2 |
| 0.2 |
| 0.1 |
| 11.2 |
| 0.1 |
| - |
| - |
| - |
| 0.7 |
| 0.7 |
| 0.7 |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 160.6 |
| 164.4 |
| 227.5 |
| 16.8 |
| 17.3 |
| 36.0 |
| 2.0 |
| - |
| - |
| - |
| 536.7 |
| 533.0 |
| 12.7 |
| 13.0 |
| 37.8 |
| 5.0 |
| - |
| - |
| - |
| (414.6) |
| (457.2) |
| (7.7) |
| (8.0) |
| (388.1) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 122.2 |
| 75.9 |
| (379.8) |
| (365.5) |
| (350.3) |
| (335.4) |
| (318.8) |
| (305.1) |
| (288.8) |
| 75.9 |
| (379.8) |
| (365.5) |
| (350.3) |
| (335.4) |
| (318.8) |
| (305.1) |
| (288.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 222.9 |
| 0.2 |
| 0.5 |
| 30.2 |
| 1.2 |
| - |
| - |
| - |
| 75.9 |
| (379.8) |
| (365.5) |
| (350.3) |
| (335.4) |
| (318.8) |
| (305.1) |
| (288.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |