Name: HURN Income Statement - Huron Consulting Group. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

HURN - Huron Consulting Group. Inc.

USD | NASDAQ | Industrials

HURN Income Statement - Huron Consulting Group. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	451.8	442.0	441.3	411.8	404.1	399.3	378.1	381.0	363.4	350.0	367.5	354.9	326.4	321.2	292.2	280.8

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	1,746.8	1,699.1	1,521.8	1,398.8	1,159.0	927.0	871.0	965.5	878.0	807.7	798.0	769.0	701.5	602.8	681.7	657.9	559.0	568.6
Cost of Revenue	-	-	-	-	-	661.9	624.7	669.7	608.7	541.2	524.4	488.6	462.7	390.7	444.5	433.1	364.4	363.5
Gross Profit	-	-	-	-	-	265.0	246.3	295.8	269.3	266.6	273.5	280.4	238.8	212.0	237.3	224.8	194.6
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	182.4	178.6	168.8	125.3	99.8	52.8	(28.9)	63.7	52.1	(207.5)	74.2	103.5	88.3	89.9
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	36.9	30.0	37.4	21.4	33.0	17.0	(10.2)	10.5	11.3	(52.0)	19.7	21.7	33.1	32.2	29.7
Per Share
EPS Basic	6.11	6.02	6.52	3.32	3.73	2.94	(1.09)	1.90	0.63	(7.93)	1.78	2.67	3.52	2.98	1.66	0.96
Supplementary Data
EBITDA	217.6	211.0	194.1	150.3	127.1	78.8	1.4	98.1	91.4	(157.4)	121.1	161.6	119.3	113.5	98.7	80.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	84.7	79.9	81.3	80.2	76.6	72.2	70.4	71.4	72.7	66.6	64.4	64.6	62.3	60.7	54.5	46.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	9.7	9.6	8.7	7.1	6.9	7.0	6.3	6.0	6.0	6.3	6.1	6.1	6.4	6.8	6.8	6.9
Amortization of Intangibles	3.9	3.5	3.5	2.3	2.0	1.6	1.6	1.6	1.7	2.0	2.0	2.0	2.2	2.7	2.8	2.8	2.9
Other Operating Expenses	(3.8)	(3.1)	0.0	0.1	0.0	(0.3)	0.2	15.9	(1.6)	-	0.0	0.6	-	-	-	-	-
Total Operating Expenses	415.2	391.8	391.3	366.1	371.4	352.3	335.6	321.6	343.5	320.1	330.1	315.2	308.0	295.7	262.9	251.8

Operating Income
Operating Income	36.6	50.2	50.0	45.7	32.7	47.1	42.4	59.4	19.9	29.9	37.3	39.7	18.4	25.5	29.3	29.0	16.0	10.2	18.3	16.1	8.2	(12.7)	13.7	16.0	(45.9)	18.5	20.6	17.9	6.8	17.1	13.6	19.1	2.3	(27.1)	6.1	(200.6)	14.1	8.4	23.2	28.2

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(9.5)	(6.9)	(7.4)	(17.9)	(11.3)	(0.3)	(4.9)	(7.3)	(2.4)	(28.1)	(6.0)	(4.7)	(2.6)	(2.1)	(3.9)	(7.3)	22.2
Pre-Tax Income	27.1	43.3	42.6	27.7	21.5	46.8	37.6	52.1	17.6	1.8	31.3	35.0	15.8	23.4	25.4	21.7	38.1

Tax & Net
Income Tax Expense	3.8	12.6	12.2	8.3	(3.1)	12.8	10.4	14.6	(0.4)	(1.1)	9.8	10.3	2.4	6.3	7.7	7.8	11.3	10.1	2.0	3.5	1.5	(4.7)	2.4	3.4	(11.2)	3.3	2.4	3.5	1.4	6.9	1.4	2.6	0.4	(2.3)	(2.0)	(53.5)	5.7	0.2	7.3	8.2
Net Income From Continuing Ops	23.2	30.7	30.4	19.4	24.5	34.0	27.1	37.5	18.0	2.8	21.5	24.7	13.4	17.1	17.7	13.9	26.9
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	23.2	30.7	30.4	19.4	24.5	34.0	27.1	37.5	18.0	2.8	21.5	24.7	13.4	17.1	17.7	13.9	26.9
Net Income Attributable To Parent	23.2	30.7	30.4	19.4	24.5	34.0	27.1	37.5	18.0	2.8	21.5	24.7	13.4	17.1	17.7	13.9
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	23.2	30.7	30.4	19.4	24.5	34.0	27.1	37.5	18.0	2.8	21.5	24.7	13.4	17.1	17.7

Per Share
EPS Basic	1.37	-	1.75	1.12	1.38	-	1.53	2.10	0.99	-	1.15	1.30	0.70	-	0.88	0.67	1.29	-	0.65	0.59	0.25	-	0.50	0.62	(1.94)	-	0.62	0.48	0.15	-	0.39	0.25	(0.15)	-	0.20	(6.99)	0.25	-	0.58	0.72
EPS Diluted	1.34	-	1.71	1.09	1.33	-	1.47	2.03	0.95	-	1.10	1.27	0.68	-	0.86	0.66	1.27	-
Shares Basic	17.0	-	17.3	17.3	17.8	-	17.8	17.9	18.2	-	18.8	18.9	19.1	-	20.1	20.6	20.9	-
Shares Diluted	17.4	-	17.8	17.8	18.5	-	18.5	18.5	18.9	-	19.5	19.5	19.7	-	20.6	21.0	21.2	-

Supplementary Data
EBITDA	46.3	59.8	58.7	52.8	39.7	54.0	48.8	65.4	25.9	36.1	43.4	45.9	24.8	32.3	36.1	35.9	22.8	16.9	24.6	22.5	14.8	(2.2)	19.9	22.1	(38.4)	30.3	27.5	25.0	15.3	28.9	22.1	28.1	12.3	(8.6)	16.0	(190.9)	26.1	28.8	31.3	35.8
EBIT	36.6	50.2	50.0	45.7	32.7	47.1	42.4	59.4	19.9	29.9	37.3	39.7	18.4	25.5	29.3	29.0	16.0	10.2	18.3