| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 371.7 | 370.8 | 365.5 | 360.5 | 352.6 | 346.0 | 340.9 | 334.3 | 326.5 | 318.7 | 310.9 | 310.3 | 304.3 | 303.5 | 297.7 | 290.9 | 286.1 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 261.0 | 261.2 | 260.3 | 263.0 | 275.9 | 279.8 | 284.9 | 289.3 | 296.2 | 301.6 | 309.9 | 326.5 | 324.1 | 328.6 | 346.6 | 352.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 925.4 | 925.4 | 925.4 | 925.4 | 855.5 | 855.5 | 855.5 | 855.5 | 855.5 | 855.5 | 855.5 | 855.5 | 855.5 | 855.5 | 855.5 | 855.5 | 855.5 | 855.5 | ||||||||||||||||||||||
| Intangible Assets | 64.5 | 67.1 | 69.7 | 72.4 | 33.1 | 35.2 | 37.4 | 39.7 | 42.1 | 44.6 | 47.3 | 50.1 | 53.1 | 56.2 | 59.5 | 62.9 | 66.5 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 104.6 | 102.1 | 103.7 | 108.5 | 95.6 | 98.8 | 99.8 | 98.6 | 101.7 | 105.8 | 106.9 | 106.4 | 101.4 | 96.9 | 100.1 | 98.7 | ||||||||||||||||||||||||
| Deferred Tax Assets | 34.9 | 55.8 | 74.6 | 88.4 | 105.0 | 146.6 | 107.8 | 166.4 | 165.1 | 153.4 | 244.8 | 200.9 | 188.0 | 211.4 | 192.5 | 107.0 | 59.6 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 35,542.1 | 35,472.8 | 35,766.4 | 35,212.7 | 34,750.7 | 35,081.8 | 35,238.1 | 35,412.3 | 35,247.1 | 35,578.6 | 36,298.3 | 36,210.1 | 37,547.1 | 35,183.8 | 34,567.2 | 34,637.5 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 1,360.5 | 1,017.3 | 1,891.5 | 1,044.9 | 542.8 | 639.0 | 1,265.9 | 1,364.0 | 667.8 | 1,154.8 | 1,425.9 | 1,629.5 | 3,519.5 | 1,871.3 | 1,543.0 | 630.0 | 1,620.3 | |||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 193.8 | 199.4 | 210.7 | 210.6 | 210.6 | 210.5 | 236.4 | 236.4 | 236.4 | 236.3 | 236.3 | 236.2 | 242.1 | 242.1 | 236.4 | 240.1 | 240.5 | 244.2 | 248.0 | 248.1 | 397.6 | 378.3 | 385.9 | 386.3 | 225.6 | 233.5 | 246.6 | 232.8 | - | 225.0 | 215.9 | 266.0 | 300.4 | 305.5 | 331.2 | 407.9 | 525.1 | 436.3 | 463.7 | 468.0 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 31,122.5 | 31,012.6 | 31,291.9 | 30,847.2 | 30,472.0 | 30,954.1 | 31,063.4 | 31,491.6 | 31,393.7 | 31,774.9 | 32,797.3 | 32,655.7 | 34,015.9 | 31,841.2 | 31,386.8 | 31,287.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 3,041.5 | 3,035.6 | 2,947.8 | 2,859.0 | 2,784.7 | 2,704.6 | 2,617.6 | 2,537.1 | 2,457.7 | 2,375.6 | 2,351.4 | 2,280.0 | 2,188.6 | 2,088.4 | 1,968.3 | 1,856.5 | 1,758.7 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (325.1) | (376.3) | (416.5) | (469.8) | (515.0) | (606.1) | (475.5) | (657.9) | (653.5) | (621.1) | (895.0) | (762.8) | (687.5) | (772.2) | (812.8) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 4,419.6 | 4,460.1 | 4,474.5 | 4,365.4 | 4,278.7 | 4,127.6 | 4,174.7 | 3,920.7 | 3,853.4 | 3,803.7 | 3,501.0 | 3,554.5 | 3,531.2 | 3,342.6 | 3,180.4 | 3,349.7 | ||||||||||||||||||||||||
| Total Equity | 4,419.6 | 4,460.1 | 4,474.5 | 4,365.4 | 4,278.7 | 4,127.6 | 4,174.7 | 3,920.7 | 3,853.4 | 3,803.7 | 3,501.0 | 3,554.5 | 3,531.2 | 3,342.6 | 3,180.4 | 3,349.7 | 3,451.0 | 3,670.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 1,554.2 | 1,216.7 | 2,102.2 | 1,255.5 | 753.4 | 849.6 | 1,502.4 | 1,600.4 | 904.1 | 1,391.1 | 1,662.2 | 1,865.8 | 3,761.6 | 2,113.3 | 1,779.4 | 870.1 | 1,860.8 | 1,909.3 | 1,993.2 | 1,764.6 | 2,050.3 | 2,045.8 | 2,292.8 | 2,141.1 | 2,898.9 | 2,948.3 | 2,355.5 | 1,874.4 | - | 1,814.1 | 2,492.6 | 2,580.2 | 1,752.5 | 2,009.4 | 2,068.3 | 2,218.8 | 2,647.0 | 1,661.7 | 1,539.7 | 1,563.1 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 4,419.6 | 4,460.1 | 4,474.5 | 4,365.4 | 4,278.7 | 4,127.6 | 4,174.7 | 3,920.7 | 3,853.4 | 3,803.7 | 3,501.0 | 3,554.5 | 3,531.2 | 3,342.6 | 3,180.4 | 3,349.7 | 3,451.0 | 3,670.4 | ||||||||||||||||||||||
| Tangible Book Value | 3,429.7 | 3,467.6 | 3,479.4 | 3,367.6 | 3,390.1 | 3,237.0 | 3,281.8 | 3,025.5 | 2,955.9 | 2,903.6 | 2,598.2 | 2,648.9 | 2,622.7 | 2,431.0 | 2,265.5 | 2,431.4 | 2,529.0 | |||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 632.0 | 625.7 | 620.4 | 632.1 | 630.4 | 652.3 | 629.7 | 579.6 | 548.7 | 592.7 | 586.8 | 591.9 | 605.1 | 638.5 | 654.2 | 335.3 | - | - | - |
| Accumulated Depreciation | 370.8 | 346.0 | 318.7 | 303.5 | 280.1 | 271.8 | 249.5 | 226.0 | 215.0 | 231.1 | 209.8 | 193.5 | 172.8 | 160.6 | 148.8 | 125.4 | 114.0 | ||
| Property,Plant & Equipment Net | 261.2 | 279.8 | 301.6 | 328.6 | 350.3 | 380.5 | 380.2 | 353.7 | 333.7 | 361.6 | 377.0 | 398.4 | 432.3 | 477.9 | 505.4 | 209.9 | |||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Goodwill | 925.4 | 855.5 | 855.5 | 855.5 | 855.5 | 855.5 | 855.5 | 791.0 | 745.5 | 621.2 | 621.2 | 621.2 | 625.7 | 628.9 | 651.2 | 61.6 | 62.3 | - | |
| Intangible Assets | 67.1 | 35.2 | 44.6 | 56.2 | 70.2 | 86.9 | 106.8 | 96.2 | 90.6 | 87.8 | 107.5 | 132.8 | 159.8 | 189.4 | 211.1 | 13.5 | 16.5 | ||
| Operating Lease Right Of Use Assets | 102.1 | 98.8 | 105.8 | 96.9 | 102.2 | 110.7 | 110.0 | - | - | - | - | - | - | - | - | - | |||
| Deferred Tax Assets | 55.8 | 146.6 | 153.4 | 211.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Total Assets | 35,472.8 | 35,081.8 | 35,578.6 | 35,183.8 | 36,531.2 | 33,638.6 | 30,600.8 | 28,235.9 | 27,336.1 | 23,975.3 | 22,833.6 | 20,747.3 | 19,009.3 | 19,464.5 | 19,774.1 | 8,138.3 | |||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 1,017.3 | 639.0 | 1,154.8 | 1,871.3 | 1,665.1 | 1,667.5 | 2,714.9 | 1,589.1 | 1,703.9 | 1,225.4 | 1,423.6 | 1,151.6 | 658.0 | 639.1 | 1,044.5 | 364.7 | - | - | |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 199.4 | 210.5 | 236.3 | 242.1 | 244.2 | 378.3 | 233.5 | 225.0 | 305.5 | 436.3 | 490.1 | 374.4 | 385.8 | 396.6 | 353.9 | 0.4 | 0.7 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Deferred Tax Liabilities | - | - | - | - | 19.4 | 49.4 | 37.7 | - | - | - | - | - | - | - | - | - | - | ||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Total Liabilities | 31,012.6 | 30,954.1 | 31,774.9 | 31,841.2 | 32,860.9 | 30,199.6 | 27,133.1 | 25,154.6 | 24,451.1 | 21,255.5 | 20,420.5 | 18,274.9 | 16,584.2 | 17,011.2 | 17,406.9 | 7,281.8 | |||
| Common Equity | |||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | 258.1 | 267.8 | 273.9 | 282.5 | 282.1 | 122.9 | 122.7 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Retained Earnings | 3,035.6 | 2,704.6 | 2,375.6 | 2,088.4 | 1,659.1 | 1,291.5 | 1,476.2 | 1,243.6 | 1,008.5 | 850.7 | 777.9 | 723.5 | 628.2 | 546.0 | 477.0 | 470.8 | 454.3 | ||
| Accumulated Other Comprehensive Income | (376.3) | (606.1) | (621.1) | (772.2) | (53.9) | 80.1 | (54.7) | (180.7) | (134.4) | (120.5) | (80.6) | (50.1) | (35.4) | (22.9) | (26.5) | ||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | 226.4 | 158.1 | 89.0 | - | - | - | - | - | |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Total Stockholders Equity | 4,460.1 | 4,127.6 | 3,803.7 | 3,342.6 | 3,670.4 | 3,439.0 | 3,467.7 | 3,081.3 | 2,884.9 | 2,719.8 | 2,413.1 | 2,472.4 | 2,425.1 | 2,453.3 | 2,367.2 | 856.5 | |||
| Total Equity | 4,460.1 | 4,127.6 | 3,803.7 | 3,342.6 | 3,670.4 | 3,439.0 | 3,467.7 | 3,081.3 | 2,884.9 | 2,719.8 | 2,413.1 | 2,472.4 | 2,425.1 | 2,453.3 | 2,367.2 | 856.5 | 837.7 | 609.5 | |
| Supplementary Data | |||||||||||||||||||
| Total Debt | 1,216.7 | 849.6 | 1,391.1 | 2,113.3 | 1,909.3 | 2,045.8 | 2,948.3 | 1,814.1 | 2,009.4 | 1,661.7 | 1,913.8 | 1,525.9 | 1,043.8 | 1,035.7 | 1,398.3 | 365.1 | 0.7 | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Book Value | 4,460.1 | 4,127.6 | 3,803.7 | 3,342.6 | 3,670.4 | 3,439.0 | 3,467.7 | 3,081.3 | 2,884.9 | 2,719.8 | 2,413.1 | 2,472.4 | 2,425.1 | 2,453.3 | 2,367.2 | 856.5 | 837.7 | 609.5 | |
| Tangible Book Value | 3,467.6 | 3,237.0 | 2,903.6 | 2,431.0 | 2,744.7 | 2,496.7 | 2,505.4 | 2,194.2 | 2,048.8 | 2,010.8 | 1,684.4 | 1,718.4 | 1,639.6 | 1,635.0 | 1,504.9 | 781.4 | 758.8 | ||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 280.1 |
| 272.2 |
| 266.2 |
| 278.4 |
| 271.8 |
| 266.2 |
| 259.8 |
| 252.5 |
| 249.5 |
| 245.0 |
| 238.1 |
| - |
| 226.0 |
| 221.3 |
| 218.5 |
| 218.5 |
| 215.0 |
| 226.4 |
| 237.3 |
| 236.2 |
| 231.1 |
| 227.1 |
| 223.0 |
| 353.4 |
| 350.3 |
| 350.6 |
| 353.4 |
| 377.5 |
| 380.5 |
| 384.3 |
| 380.1 |
| 377.6 |
| 380.2 |
| 382.9 |
| 360.3 |
| - |
| 353.7 |
| 343.8 |
| 336.5 |
| 334.3 |
| 333.7 |
| 365.1 |
| 365.3 |
| 374.1 |
| 361.6 |
| 363.7 |
| 366.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 855.5 |
| 855.5 |
| 855.5 |
| 855.5 |
| 855.5 |
| 855.5 |
| 855.5 |
| 855.5 |
| 861.3 |
| 792.1 |
| - |
| 791.0 |
| 791.2 |
| 745.5 |
| 745.5 |
| 745.5 |
| 739.4 |
| 740.3 |
| 716.8 |
| 621.2 |
| 621.2 |
| 621.2 |
| 70.2 |
| 74.1 |
| 78.2 |
| 82.5 |
| 86.9 |
| 91.5 |
| 96.3 |
| 101.5 |
| 106.8 |
| 116.1 |
| 86.0 |
| - |
| 96.2 |
| 101.4 |
| 79.7 |
| 85.0 |
| 90.6 |
| 96.5 |
| 101.7 |
| 87.0 |
| 87.8 |
| 92.5 |
| 97.4 |
| 100.9 |
| 102.2 |
| 98.4 |
| 101.5 |
| 106.9 |
| 110.7 |
| 114.4 |
| 115.1 |
| 116.8 |
| 110.0 |
| 113.6 |
| 113.3 |
| 115.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 36,317.3 |
| 36,531.2 |
| 35,318.3 |
| 35,098.7 |
| 35,072.6 |
| 33,638.6 |
| 33,193.3 |
| 33,215.4 |
| 31,761.7 |
| 30,600.8 |
| 30,543.5 |
| 28,761.9 |
| - |
| 28,235.9 |
| 28,098.2 |
| 27,925.4 |
| 27,297.3 |
| 27,336.1 |
| 26,816.8 |
| 26,630.6 |
| 25,485.0 |
| 23,975.3 |
| 23,108.7 |
| 23,063.8 |
| 1,665.1 |
| 1,745.2 |
| 1,516.5 |
| 1,652.7 |
| 1,667.5 |
| 1,906.9 |
| 1,754.9 |
| 2,673.3 |
| 2,714.9 |
| 2,108.8 |
| 1,641.6 |
| - |
| 1,589.1 |
| 2,276.6 |
| 2,314.2 |
| 1,452.1 |
| 1,703.9 |
| 1,737.2 |
| 1,810.9 |
| 2,121.9 |
| 1,225.4 |
| 1,076.0 |
| 1,095.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.4 |
| 31.3 |
| 44.4 |
| 23.0 |
| 49.4 |
| 46.7 |
| 27.1 |
| - |
| 37.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32,866.3 |
| 32,860.9 |
| 31,688.5 |
| 31,535.8 |
| 31,655.7 |
| 30,199.6 |
| 29,817.7 |
| 29,899.2 |
| 28,340.6 |
| 27,133.1 |
| 26,957.2 |
| 25,442.9 |
| - |
| 25,154.6 |
| 25,119.3 |
| 24,995.9 |
| 24,401.3 |
| 24,451.1 |
| 23,953.5 |
| 23,816.6 |
| 22,721.4 |
| 21,255.5 |
| 20,619.6 |
| 20,600.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,659.1 |
| 1,545.2 |
| 1,439.6 |
| 1,374.7 |
| 1,291.5 |
| 1,211.9 |
| 1,156.3 |
| 1,297.1 |
| 1,476.2 |
| 1,408.2 |
| 1,363.9 |
| - |
| 1,243.6 |
| 1,170.9 |
| 1,110.5 |
| 1,060.2 |
| 1,008.5 |
| 948.6 |
| 910.5 |
| 879.0 |
| 850.7 |
| 818.1 |
| 790.5 |
| (527.2) |
| (359.3) |
| (53.9) |
| 0.2 |
| 42.9 |
| (31.4) |
| 80.1 |
| 98.9 |
| 102.7 |
| 73.3 |
| (54.7) |
| (51.2) |
| (75.2) |
| - |
| (180.7) |
| (220.2) |
| (203.2) |
| (180.5) |
| (134.4) |
| (98.2) |
| (104.4) |
| (118.5) |
| (120.5) |
| (55.7) |
| (49.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 228.7 |
| 229.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,451.0 |
| 3,670.4 |
| 3,629.8 |
| 3,562.9 |
| 3,416.9 |
| 3,439.0 |
| 3,375.6 |
| 3,316.2 |
| 3,421.1 |
| 3,467.7 |
| 3,586.4 |
| 3,318.9 |
| - |
| 3,081.3 |
| 2,978.9 |
| 2,929.6 |
| 2,896.0 |
| 2,884.9 |
| 2,863.3 |
| 2,814.0 |
| 2,763.6 |
| 2,719.8 |
| 2,489.1 |
| 2,463.4 |
| 3,629.8 |
| 3,562.9 |
| 3,416.9 |
| 3,439.0 |
| 3,375.6 |
| 3,316.2 |
| 3,421.1 |
| 3,467.7 |
| 3,586.4 |
| 3,318.9 |
| - |
| 3,081.3 |
| 2,978.9 |
| 2,929.6 |
| 2,896.0 |
| 2,884.9 |
| 2,863.3 |
| 2,814.0 |
| 2,763.6 |
| 2,719.8 |
| 2,489.1 |
| 2,463.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,629.8 |
| 3,562.9 |
| 3,416.9 |
| 3,439.0 |
| 3,375.6 |
| 3,316.2 |
| 3,421.1 |
| 3,467.7 |
| 3,586.4 |
| 3,318.9 |
| - |
| 3,081.3 |
| 2,978.9 |
| 2,929.6 |
| 2,896.0 |
| 2,884.9 |
| 2,863.3 |
| 2,814.0 |
| 2,763.6 |
| 2,719.8 |
| 2,489.1 |
| 2,463.4 |
| 2,744.7 |
| 2,700.2 |
| 2,629.2 |
| 2,479.0 |
| 2,496.7 |
| 2,428.7 |
| 2,364.4 |
| 2,464.1 |
| 2,505.4 |
| 2,609.0 |
| 2,440.9 |
| - |
| 2,194.2 |
| 2,086.3 |
| 2,104.3 |
| 2,065.5 |
| 2,048.8 |
| 2,027.3 |
| 1,972.0 |
| 1,959.9 |
| 2,010.8 |
| 1,775.4 |
| 1,744.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 203.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,697.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,859.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.6) |
| 3.0 |
| - |
| - |
| - |
| - |
| 837.7 |
| 609.5 |
| 554.2 |
| 554.2 |
| - |
| 554.2 |
| - |
| - |