Name: HXL Income Statement - Hexcel Corp. /de/ Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

HXL - Hexcel Corp. /de/

USD | NYSE | Basic Materials

HXL Income Statement - Hexcel Corp. /de/ Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	501.5	491.3	456.2	489.9	456.5	473.8	456.5	500.4	472.3	457.5	419.5	454.3	457.7	429.4	364.7	393.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	1,938.9	1,893.9	1,903.0	1,789.0	1,577.7	1,324.7	1,502.4	2,355.7	2,189.1	1,973.3	2,004.3	1,861.2	1,855.5	1,678.2	1,578.2	1,392.4	1,173.6	1,108.3
Cost of Revenue	1,471.8	1,459.1	1,433.2	1,355.8	1,220.6	1,074.6	1,262.7	1,715.3	1,608.3	1,421.5	1,439.7	1,328.4	1,346.7	1,224.2	1,171.5	1,050.3	891.0
Gross Profit	467.1	434.8	469.8	433.2	357.1	250.1	239.7	640.4	580.8	551.8	564.6	532.8	508.8	454.0	406.7	342.1	282.6
Operating Expenses
Research & Development	60.4	56.4	57.1	52.7	45.8	45.1	46.6	56.5	55.9	49.4	46.9	44.3	47.9	41.7	36.7
Operating Income
Operating Income	185.0	171.6	186.1	215.3	175.2	51.8	14.1	425.2	371.2	350.6	360.1	332.4	305.8	270.9
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	26.8	25.6	22.8	12.1	31.6	5.9	(61.0)	76.8	62.5	42.5	90.3	83.0	89.3	76.0	74.1
Per Share
EPS Basic	1.55	-	-	-	-	-	-	-	-	-	-	2.48	2.16	1.88	1.64	1.37
Supplementary Data
EBITDA	307.9	293.9	310.1	340.1	301.4	189.8	155.0	566.9	494.3	455.1	453.4	408.8	377.0	330.2	306.0	247.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	17.8	14.3	14.0	14.3	13.8	13.5	13.8	14.7	15.1	12.1	13.4	13.3	13.9	12.0	11.6	11.3	10.9	11.6	10.4	11.5	11.6	10.6	10.7	11.3	14.0	13.2	14.2	14.2	14.9	15.2	13.9	13.0	13.8	12.9	11.8	12.1	12.6	12.1	11.5	11.6
Selling General & Administrative	49.4	41.6	41.1	43.0	43.3	47.9	39.8	39.9	49.0	41.9	35.4	35.7	50.8	40.8	29.0	33.5
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	30.4	32.0	30.9	29.6	29.8	31.0	31.0	31.0	31.0	31.6	31.5	31.0	30.7	31.3	31.0	31.7
Amortization of Intangibles	1.4	-	-	-	1.4	-	-	-	1.6	-	-	-	1.7	-	-	-	1.7
Other Operating Expenses	(9.9)	(3.7)	(8.8)	(24.2)	(1.1)	(48.2)	(0.4)	(0.2)	(1.2)	(1.5)	0.8	(0.5)	(0.2)	(5.8)	(0.4)	19.1	(1.0)
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	57.6	61.4	36.0	30.0	44.2	8.9	52.5	71.8	52.9	47.6	43.6	61.3	62.8	40.5	40.8	63.8	30.1	23.0	22.8	16.2	(10.2)	(20.4)	(37.6)	6.4	65.7	97.4	109.9	115.1	102.8	95.8	96.5	96.5	82.4	93.2	89.1	89.7	78.6	87.0	89.1	100.1

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	11.8	11.6	9.2	9.1	7.8	8.1	8.5	8.1	6.5	7.6	7.8	9.2	9.4	9.2	9.0	8.9	9.1	9.2
Income From Equity Investments	-	-	-	-	-	0.0	0.0	0.0	0.0	3.0	2.2	1.9	1.0	2.6	1.8	2.2
Other Non-Operating Income	(0.3)	0.6	0.0	0.9	(0.4)	0.0	0.0	0.0	0.0	-	0.0	0.0	-	-	0.0	0.3	-
Pre-Tax Income	45.5	-	-	-	36.0	0.8	44.0	63.7	46.4	(31.6)	35.8	52.1	53.4	41.8	31.8	55.2	21.0

Tax & Net
Income Tax Expense	8.3	4.0	6.2	8.3	7.1	(5.0)	4.2	13.7	9.9	(10.4)	(0.7)	11.5	11.7	7.4	6.8	12.7	4.7	4.3	5.1	4.0	(7.5)	(12.3)	(56.9)	(3.6)	11.8	14.4	18.2	23.6	20.6	20.6	7.8	20.0	14.1	(1.8)	13.6	22.1	8.6	22.8	16.1	28.7
Net Income From Continuing Ops	37.2	46.4	20.6	13.5	28.9	5.8	39.8	50.0	36.5	-	-	-	42.7	-	-	-	17.8
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	37.2	46.4	20.6	13.5	28.9	5.8	39.8	50.0	36.5	-	-	-	42.7	-	-	-	17.8
Net Income Attributable To Parent	37.2	46.4	20.6	13.5	28.9	5.8	39.8	50.0	36.5	-	-	-	42.7	-	-	-
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	37.2	46.4	20.6	13.5	28.9	5.8	39.8	50.0	36.5	(18.2)	38.7	42.5	42.7	37.0	26.8

Per Share
EPS Basic	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Diluted	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Shares Basic	75.9	-	79.8	80.2	81.1	-	81.5	82.5	83.9	-	84.6	84.7	84.6	-	84.4	84.4	84.3	-
Shares Diluted	76.7	-	80.3	80.6	81.7	-	82.1	83.2	84.8	-	85.6	85.6	85.5	-	85.1	85.0	84.9	-

Supplementary Data
EBITDA	88.0	93.4	66.9	59.6	74.0	39.9	83.5	102.8	83.9	79.2	75.1	92.3	93.5	71.8	71.8	95.5	62.3	58.6	56.5	50.4	24.3	14.5	(2.0)	41.3	101.2	132.0	144.3	149.1	141.5	128.1	127.7	126.3	112.2	121.4	115.9	114.8	103.0	111.3	112.6	123.4
EBIT	57.6	61.4	36.0	30.0	44.2	8.9	52.5	71.8	52.9	47.6	43.6	61.3	62.8	40.5	40.8	63.8	30.1	23.0	22.8