| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||
| Research & Development | 3.4 | 2.6 | 3.4 | 1.8 | 2.0 | 0.6 | 0.5 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | |
| Operating Income | ||||||||||||||||
| Operating Income | (5.8) | (5.0) | (9.3) | (4.5) | (5.8) | (1.7) | (1.8) | (0.8) | (0.6) | (0.5) | (0.5) | (0.6) | (0.6) | (0.8) | ||
| Non-Operating | ||||||||||||||||
| Interest Income | 1.7 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Per Share | ||||||||||||||||
| EPS Basic | 0.00 | 0.00 | 0.00 | 0.02 | (0.04) | - | - | (0.01) | 0.00 | 0.01 | (0.01) | - | - | - | - | - |
| Supplementary Data | ||||||||||||||||
| EBITDA | (5.8) | (5.0) | (9.2) | (4.4) | (5.8) | (1.7) | (1.8) | (0.7) | (0.6) | (0.5) | (0.5) | (0.6) | (0.6) | (0.8) | (0.8) | - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 0.0 | 0.1 | 0.1 | 0.4 | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 2.3 | 2.3 | 5.7 | 2.3 | 3.7 | 1.1 | 1.3 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | - |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Amortization of Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 5.8 | 5.0 | 9.3 | 4.5 | 5.8 | 1.7 | 1.8 | 0.8 | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | 0.8 | 0.8 | - |
| (0.8) |
| - |
| Interest Expense | 0.0 | 0.0 | 0.1 | 0.5 | 0.6 | 0.9 | 0.8 | 0.3 | 0.3 | 0.7 | 0.5 | 0.6 | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (2.4) | (4.9) | 10.2 | 94.5 | (75.7) | (55.8) | 5.8 | (9.4) | 2.8 | 6.5 | (4.4) | (11.0) | - | - | - | - |
| Pre-Tax Income | - | - | 0.2 | 18.9 | (15.7) | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (8.2) | (9.9) | 1.0 | 90.0 | 81.5 | 57.5 | 4.0 | (10.2) | 2.2 | 6.0 | (4.9) | (11.5) | (1.1) | (0.8) | (0.8) | (0.8) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (8.2) | (9.9) | 1.0 | 90.0 | 81.5 | 57.5 | 4.0 | (10.2) | 2.2 | 6.0 | (4.9) | (11.5) | (1.1) | (0.8) | (0.8) | (0.8) |
| Net Income Attributable To Parent | (8.2) | (9.9) | 1.0 | 90.0 | (81.5) | (57.5) | 4.0 | (10.2) | 2.2 | 6.0 | (4.9) | (11.5) | (1.1) | (0.8) | (0.8) | (0.8) |
| Less: Minority Interest | - | - | - | - | (81.5) | (57.5) | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (8.2) | (9.9) | 1.0 | 90.0 | (97.4) | (57.5) | 4.0 | (10.2) | 2.2 | 6.0 | (4.9) | (11.5) | (1.1) | (0.8) | (0.8) | (0.8) |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.02 | (0.04) | - | - | (0.01) | 0.00 | 0.01 | (0.01) | - | - | - | - | - |
| Shares Basic | 5,319.3 | 5,028.4 | 4,492.4 | 4,103.3 | 2,756.9 | 1,551.7 | 924.6 | 758.8 | 637.8 | 523.3 | 460.1 | - | - | - | - | - |
| Shares Diluted | 5,319.3 | 5,028.4 | 4,787.3 | 5,217.6 | 2,756.9 | 1,551.7 | 924.6 | 758.8 | 960.8 | 1,071.7 | 460.1 | - | - | - | - | - |
| EBIT | (5.8) | (5.0) | (9.3) | (4.5) | (5.8) | (1.7) | (1.8) | (0.8) | (0.6) | (0.5) | (0.5) | (0.6) | (0.6) | (0.8) | (0.8) | - |