| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 164.6 | 186.6 | 223.3 | 250.5 | 297.1 | 349.3 | 341.3 | 317.9 | 79.5 | 62.6 | - | - | - | - | - |
| Restricted Cash | - | - | 0.1 | 0.1 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 164.6 | 186.6 | 223.3 | 250.5 | 297.1 | 349.3 | 341.3 | 317.9 | 79.5 | 62.6 | - | - | - | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | 183.1 | 208.7 | 212.8 | 209.0 | 206.2 | 220.9 | 227.8 | 209.0 | 206.4 | 226.4 | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 7.2 | 10.8 | 15.3 | 10.6 | 11.3 | 7.2 | 8.3 | 5.2 | 7.7 | 8.9 | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | 0.0 | 0.0 | 65.3 | 64.4 | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | - | - | - | 0.0 | 0.0 | 65.3 | 64.4 | - | - | - | - | - |
| Net debt | |||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 186.6 | 349.3 | 62.6 | - | - |
| Restricted Cash | 0.0 | 0.4 | 0.0 | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 186.6 | 349.3 | 62.6 | - | - |
| Receivables | |||||
| Accounts Receivable | 208.7 | 220.9 | 226.4 | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 12.6 | 11.2 | 9.3 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 26.5 | 11.6 | 11.4 | - | - |
| Accumulated Depreciation | 3.0 | 9.7 | 8.9 | - | - |
| Property,Plant & Equipment Net | 23.4 | ||||
| Current Liabilities | |||||
| Accounts Payable | 10.8 | 7.2 | 8.9 | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 0.0 | 0.0 | 64.4 | - | - |
| Operating Lease Liabilities Non-Current | 25.5 | 0.0 | 1.5 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 692.1 | 629.1 | 237.1 | - | - |
| Retained Earnings | (136.9) | (140.4) | |||
| Supplementary Data | |||||
| Total Debt | 0.0 | 0.0 | 64.4 | - | - |
| Net debt | (186.6) | (349.3) | 1.9 | - | - |
| Working Capital | 200.2 | 377.6 | |||
| 13.4 |
| 12.6 |
| 19.3 |
| 23.1 |
| 24.3 |
| 11.2 |
| 7.0 |
| 7.4 |
| 14.2 |
| 9.3 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 361.0 | 407.9 | 455.5 | 482.6 | 528.0 | 581.7 | 576.1 | 534.2 | 300.1 | 298.3 | - | - | - | - | - |
| - |
| Accumulated Depreciation | 3.7 | 3.0 | 10.5 | 10.2 | 10.0 | 9.7 | 9.5 | 9.4 | 9.3 | 8.9 | - | - | - | - | - |
| Property,Plant & Equipment Net | 23.2 | 23.4 | 19.6 | 9.0 | 4.4 | 2.0 | 2.1 | 2.3 | 2.4 | 2.5 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 53.9 | 54.9 | 56.5 | 74.4 | 73.2 | 73.2 | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.0 | 1.1 | 1.0 | 0.7 | 0.8 | 0.8 | 0.2 | 0.7 | 1.1 | 1.5 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 479.9 | 525.9 | 569.4 | 600.8 | 639.3 | 678.4 | 598.3 | 556.1 | 322.1 | 319.8 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | 0.2 | 0.6 | 1.1 | 1.5 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 19.8 | 19.6 | 16.7 | 17.8 | 15.1 | 18.0 | 18.5 | 16.9 | 15.4 | 24.6 | - | - | - | - | - |
| Other Current Liabilities | 1.6 | 1.2 | 1.5 | 4.8 | 5.5 | 6.1 | 3.6 | 3.6 | 3.9 | 4.3 | - | - | - | - | - |
| Total Current Liabilities | 200.9 | 207.8 | 206.5 | 204.0 | 196.5 | 204.2 | 211.5 | 190.2 | 181.7 | 198.2 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current |
| 25.3 |
| 25.5 |
| 25.3 |
| 24.9 |
| 24.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | 8.8 | 6.2 | 3.9 | 3.9 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 230.9 | 238.3 | 239.8 | 246.7 | 238.0 | 221.1 | 220.3 | 196.3 | 278.0 | 291.9 | - | - | - | - | - |
| Additional Paid In Capital |
| 708.9 |
| 692.1 |
| 677.5 |
| 664.4 |
| 645.9 |
| 629.1 |
| 610.3 |
| 593.6 |
| 244.0 |
| 237.1 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (147.2) | (136.9) | (135.9) | (137.4) | (139.9) | (140.4) | (216.6) | (233.9) | (199.9) | (209.2) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 249.0 | 287.7 | 329.6 | 354.1 | 401.3 | 457.3 | 378.0 | 359.7 | 44.1 | 27.9 | 1.3 | (18.7) | (36.6) | (34.8) | 10.8 |
| Total Equity | 249.0 | 287.7 | 329.6 | 354.1 | 401.3 | 457.3 | 378.0 | 359.7 | 44.1 | 27.9 | 1.3 | (18.7) | (36.6) | (34.8) | 10.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| (341.3) |
| (317.9) |
| (14.2) |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 160.1 | 200.2 | 248.9 | 278.6 | 331.5 | 377.6 | 364.6 | 344.1 | 118.5 | 100.2 | - | - | - | - | - |
| Book Value | 249.0 | 287.7 | 329.6 | 354.1 | 401.3 | 457.3 | 378.0 | 359.7 | 44.1 | 27.9 | 1.3 | (18.7) | (36.6) | (34.8) | 10.8 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 407.9 | 581.7 | 298.3 | - | - |
| 2.0 |
| 2.5 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - |
| Deferred Tax Assets | 54.9 | 73.2 | 0.0 | - | - |
| Other Non-Current Assets | 1.1 | 0.8 | 1.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 525.9 | 678.4 | 319.8 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.3 | 1.5 | 1.8 | - | - |
| Accrued Expenses | 19.6 | 18.0 | 24.6 | - | - |
| Other Current Liabilities | 1.2 | 6.1 | 4.3 | - | - |
| Total Current Liabilities | 207.8 | 204.2 | 198.2 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | 17.0 | 3.9 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 238.3 | 221.1 | 291.9 | - | - |
| (209.2) |
| - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 287.7 | 457.3 | 27.9 | (34.8) | 10.8 |
| Total Equity | 287.7 | 457.3 | 27.9 | (34.8) | 10.8 |
| 100.2 |
| - |
| - |
| Book Value | 287.7 | 457.3 | 27.9 | (34.8) | 10.8 |
| Tangible Book Value | - | - | - | - | - |