| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 3.4 | 3.3 | 3.2 | 3.1 | 4.1 | 3.9 | 1.6 |
| Cost of Revenue | 2.2 | 1.8 | 1.9 | 1.6 | 1.9 | 1.4 | 1.1 |
| Gross Profit | 1.2 | 1.5 | 1.3 | 1.4 | 2.2 | 2.4 | 0.5 |
| Operating Expenses | |||||||
| Research & Development | 7.4 | 7.1 | 8.3 | 9.1 | 5.9 | 3.8 | 3.0 |
| Selling General & Administrative | - | - | - | 0.7 | 0.2 | 0.1 | |
| Operating Income | |||||||
| Operating Income | (15.1) | (15.7) | (15.6) | (16.7) | (9.7) | (4.1) | (4.8) |
| Non-Operating | |||||||
| Interest Income | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - |
| Tax & Net | |||||||
| Income Tax Expense | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (15.1) | (15.3) | (14.7) | (17.0) | (9.9) | (3.7) | |
| Per Share | |||||||
| EPS Basic | 0.24 | 0.30 | 0.32 | 0.46 | 0.35 | 0.22 | 0.33 |
| EPS Diluted | 0.24 | 0.30 | 0.32 | 0.46 | 0.35 | 0.22 | 0.33 |
| Supplementary Data | |||||||
| EBITDA | (14.8) | (15.4) | (15.3) | (16.5) | (9.6) | (4.1) | (4.8) |
| EBIT | (15.1) | (15.7) | (15.6) | (16.7) | (9.7) | (4.1) | (4.8) |
| - |
| Selling & Marketing | 4.4 | 6.3 | 4.4 | 3.2 | 1.9 | 1.1 | 1.0 |
| General & Administrative | 4.5 | 3.8 | 4.2 | 5.9 | 4.1 | 1.7 | 1.3 |
| Depreciation & Amortization | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.0 | 0.4 | 0.9 | (0.2) | (0.2) | 0.4 | 0.2 |
| Pre-Tax Income | - | - | - | - | - | - | - |
| (4.6) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | (15.1) | (15.3) | (14.7) | (17.0) | (9.9) | (3.7) | (4.6) |
| Net Income Attributable To Parent | (15.1) | (15.3) | (14.7) | (17.0) | (9.9) | (3.7) | (4.6) |
| Less: Minority Interest | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (15.1) | (15.3) | (14.7) | (17.0) | (9.9) | (3.7) | (4.6) |
| Shares Basic | 63.6 | 50.9 | 45.6 | 37.0 | 28.5 | 17.1 | 13.6 |
| Shares Diluted | 63.6 | 50.9 | 45.6 | 37.0 | 28.5 | 17.1 | 13.6 |