| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q1 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | |||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating | |||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | 6.3 | 6.3 | - | 5.4 | 6.1 |
| Tax & Net | |||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.0 |
| Per Share | |||||||||||||||
| EPS Basic | (0.60) | - | (0.09) | (0.03) | 0.15 | - | 0.46 | 0.17 | (0.20) | (0.12) | (0.08) | 0.04 | 0.12 | 0.00 | 0.24 |
| EPS Diluted | |||||||||||||||
| Supplementary Data | |||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | |||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| Operating Expenses | ||||||
| Research & Development | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | - | - | - | - | - | - |
| Non-Operating | ||||||
| Interest Income | - | - | - | 23.8 | 22.7 | 22.8 |
| Interest Expense | - | - | - | 8.4 | 6.6 | 7.4 |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | - | 0.3 | 0.3 | 0.3 | 0.3 |
| Net Income From Continuing Ops | (19.7) | (8.8) | (4.1) | 3.2 | 2.6 | (2.3) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (1.36) | (0.61) | (0.28) | 0.22 | 0.18 | (0.17) |
| EPS Diluted | (1.36) | (0.61) | (0.28) | 0.22 | 0.18 | (0.17) |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 3.7 | 4.0 | 3.9 | 3.8 | 3.8 | 4.6 | 4.4 | 4.5 | 4.8 | 4.4 | 4.5 | 4.5 | 4.1 | 4.2 | 4.2 |
| - |
| Interest Expense |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 2.3 |
| 2.2 |
| 2.2 |
| 2.2 |
| 1.8 |
| 1.5 |
| 1.8 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (8.6) | (9.4) | (1.3) | (0.4) | 2.2 | (11.2) | 6.6 | 2.4 | (2.9) | (1.7) | (1.1) | 0.6 | 1.7 | - | - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (8.6) | (9.4) | (1.3) | (0.4) | 2.2 | (11.2) | 6.6 | 2.4 | (2.9) | (1.7) | (1.1) | 0.6 | 1.7 | - | - |
| Net Income Attributable To Parent | (8.6) | (9.4) | (1.3) | (0.4) | 2.2 | (11.2) | 6.6 | 2.4 | (2.9) | (1.7) | (1.1) | 0.6 | 1.7 | - | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (8.6) | (9.4) | (1.3) | (0.4) | 2.2 | (11.2) | 6.6 | 2.4 | (2.9) | (1.7) | (1.1) | 0.6 | 1.7 | - | - |
| (0.60) |
| - |
| (0.09) |
| (0.03) |
| 0.15 |
| - |
| 0.46 |
| 0.17 |
| (0.20) |
| (0.12) |
| (0.08) |
| 0.04 |
| 0.12 |
| 0.00 |
| 0.24 |
| Shares Basic | 14.4 | - | 14.4 | 14.4 | 14.4 | - | 14.4 | 14.4 | 14.4 | 14.4 | 14.4 | 14.4 | 14.4 | 14.4 | 14.4 |
| Shares Diluted | 14.4 | - | 14.4 | 14.4 | 14.4 | - | 14.4 | 14.4 | 14.4 | 14.4 | 14.4 | 14.4 | 14.4 | 14.4 | 14.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 15.3 | 15.4 | 17.4 | 17.3 | 15.7 | 18.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (19.7) | (8.8) | (4.1) | 3.2 | 2.6 | (2.3) |
| Net Income Attributable To Parent | (19.7) | (8.8) | (4.1) | 3.2 | 2.6 | (2.3) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (19.7) | (8.8) | (4.1) | 3.2 | 2.6 | (2.3) |
| 14.4 |
| 14.4 |
| 14.4 |
| 14.4 |
| 14.3 |
| 13.9 |
| Shares Diluted | 14.4 | 14.4 | 14.4 | 14.4 | 14.3 | 13.9 |