| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 1.7 | 0.0 | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | 0.2 | 0.2 | 1.1 | 4.2 |
| Non-Operating | ||||
| Interest Income | 0.1 | 0.1 | 0.1 | 0.0 |
| Interest Expense | 3.8 | 0.5 | 0.0 | 0.0 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | - | - | - |
| Net Income From Continuing Ops | (4.2) | (0.2) | 1.2 | 4.2 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (18.04) | (304.13) | 1,155.00 | 848.40 |
| EPS Diluted | (18.04) | (304.13) | 1,155.00 | 848.40 |
| Shares Basic | 0.4 | 0.0 | 0.0 | 0.0 |
| Supplementary Data | ||||
| EBITDA | 3.1 | 1.3 | 1.8 | 4.9 |
| EBIT | 0.2 | 0.2 | 1.1 | 4.2 |
| - |
| General & Administrative | 1.1 | 0.3 | 0.0 | 0.0 |
| Depreciation & Amortization | 2.9 | 1.1 | 0.7 | 0.7 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | - | - | - | - |
| - |
| Other Non-Operating Income | (0.0) | 0.0 | (0.0) | 0.0 |
| Pre-Tax Income | - | - | - | - |
| - |
| Net Income | (4.2) | (0.2) | 1.2 | 4.2 |
| Net Income Attributable To Parent | (4.2) | (0.2) | 1.2 | 4.2 |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | 3.0 | 1.0 | 0.0 | 0.0 |
| Net Income To Common Shareholders | (7.2) | (1.2) | 1.2 | 4.2 |
| Shares Diluted | 0.4 | 0.0 | 0.0 | 0.0 |