| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 76.6 | 64.5 | 54.1 | 29.4 | 57.3 | 72.1 | 37.2 | 27.5 | 1.3 | 0.5 |
| Restricted Cash | 2.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 1.0 | 0.1 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 76.6 | 64.5 | 54.1 | 29.4 | 57.3 | 72.1 | 37.2 | 27.5 | 1.3 | 0.5 |
| Receivables | ||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 341.4 | 339.5 | 339.6 | 339.5 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 93.3 | 39.6 | 0.0 | 31.2 | 31.5 | 32.5 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 4.1 | 3.0 | 0.0 | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 529.2 | 661.3 | 780.3 | 914.5 | 764.4 | 555.0 | 703.3 | 372.0 | 61.1 | 6.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 303.0 | 416.7 | 529.8 | 635.9 | 457.3 | 314.7 | 447.2 | 229.8 | 19.2 | 1.0 |
| 359.4 |
| 287.5 |
| - |
| - |
| - |
| - |
| Retained Earnings | (115.1) | (95.0) | (89.0) | (60.9) | (52.3) | (47.3) | (9.8) | (6.4) | (1.4) | (0.1) |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 226.2 | 244.6 | 250.6 | 278.6 | 307.1 | 240.3 | 256.2 | 142.3 | 42.0 | 5.9 |
| Total Equity | 226.2 | 244.6 | 250.6 | 278.6 | 307.1 | 240.3 | 256.2 | 142.3 | 42.0 | 5.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - |
| Book Value | 226.2 | 244.6 | 250.6 | 278.6 | 307.1 | 240.3 | 256.2 | 142.3 | 42.0 | 5.9 |
| Tangible Book Value | 222.1 | 241.6 | 250.6 | - | - | - | - | - | - | - |
| Q4 FY 20 |
|---|
| Q3 FY 20 |
|---|
| Q2 FY 20 |
|---|
| Q1 FY 20 |
|---|
| Q4 FY 19 |
|---|
| Q3 FY 19 |
|---|
| Q2 FY 19 |
|---|
| Q1 FY 19 |
|---|
| Q4 FY 18 |
|---|
| Q3 FY 18 |
|---|
| Q2 FY 18 |
|---|
| Q1 FY 18 |
|---|
| Q4 FY 17 |
|---|
| Q3 FY 17 |
|---|
| Q2 FY 17 |
|---|
| Q1 FY 17 |
|---|
| Q4 FY 16 |
|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 80.0 | 76.6 | 70.9 | 27.0 | 59.1 | 64.5 | 58.8 | 44.6 | 60.4 | 54.1 | 53.7 | 44.6 | 19.7 | 29.4 | 47.1 | 58.0 | 76.3 | 57.3 | 134.8 | 51.9 | 52.6 | 72.1 | 52.8 | 39.5 | 27.6 | 37.2 | 47.0 | 47.4 | 29.5 | 27.5 | 16.1 | 12.9 | 5.8 | 1.4 | 2.6 | 10.9 | 1.6 | 0.5 |
| Restricted Cash | 2.7 | 2.5 | 3.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Cash And Short Term Investments | 80.0 | 76.6 | 70.9 | 27.0 | 59.1 | 64.5 | 58.8 | 44.6 | 60.4 | 54.1 | 53.7 | 44.6 | 19.7 | 29.4 | 47.1 | |||||||||||||||||||||||
| Receivables | ||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Current Assets | ||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.4 |
| 19.0 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.5 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 58.0 |
| 76.3 |
| 57.3 |
| 134.8 |
| 51.9 |
| 52.6 |
| 72.1 |
| 52.8 |
| 39.5 |
| 27.6 |
| 37.2 |
| 47.0 |
| 47.4 |
| 29.5 |
| 27.5 |
| 16.1 |
| 12.9 |
| 5.8 |
| 1.4 |
| 2.6 |
| 10.9 |
| 1.6 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 93.3 | 93.3 | 93.4 | 76.8 | 39.3 | 39.6 | 20.7 | - | - | 0.0 | - | 0.0 | 31.3 | 31.2 | 31.4 | 31.2 | 31.3 | 31.5 | 31.7 | 32.0 | 32.2 | 32.5 | 32.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 3.7 | 4.1 | 4.7 | 2.5 | 2.4 | 3.0 | 3.2 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 513.4 | 529.2 | 552.8 | 616.4 | 657.2 | 661.3 | 727.9 | 734.2 | 756.6 | 780.3 | 809.5 | 854.4 | 878.9 | 914.5 | 907.3 | 903.5 | 847.3 | 764.4 | 698.4 | 648.9 | 569.2 | 555.0 | 565.8 | 614.7 | 719.9 | 703.3 | 615.0 | 614.2 | 453.5 | 372.0 | 260.0 | 194.0 | 90.3 | 61.1 | 38.2 | 23.1 | - | 6.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 295.9 | 303.0 | 321.7 | 373.0 | 413.3 | 416.7 | 482.3 | 484.6 | 507.3 | 529.8 | 555.5 | 600.7 | 605.2 | 635.9 | 616.7 | 609.0 | 547.6 | 457.3 | 385.4 | 410.6 | 330.8 | 314.7 | 325.0 | 377.1 | 483.1 | 447.2 | 367.3 | 385.1 | 271.1 | 229.8 | 145.1 | 110.2 | 30.2 | 19.2 | 10.9 | 8.2 | - | 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| Additional Paid In Capital | 341.4 | 341.4 | 340.6 | 340.6 | 339.5 | 339.5 | 339.5 | 339.5 | 339.6 | 339.6 | 339.6 | 339.7 | 339.7 | 339.5 | 347.7 | 350.8 | 354.5 | 359.4 | 363.0 | - | - | 287.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (123.9) | (115.1) | (109.5) | (97.2) | (95.7) | (95.0) | (94.0) | (89.9) | (90.3) | (89.0) | (85.7) | (86.0) | (66.0) | (60.9) | (57.1) | (56.3) | (54.8) | (52.3) | (49.9) | (48.9) | (48.8) | (47.3) | (46.7) | (50.2) | (51.2) | (9.8) | (9.1) | (7.4) | (5.9) | (6.4) | (3.5) | (2.8) | (2.0) | (1.4) | (1.0) | (0.5) | - | (0.1) |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 217.5 | 226.2 | 231.1 | 243.3 | 243.9 | 244.6 | 245.6 | 249.6 | 249.3 | 250.6 | 254.0 | 253.6 | 273.7 | 278.6 | 290.6 | 294.5 | 299.8 | 307.1 | 313.0 | 238.3 | 238.5 | 240.3 | 240.8 | 237.5 | 236.9 | 256.2 | 247.7 | 229.1 | 182.4 | 142.3 | 114.9 | 83.8 | 60.0 | 42.0 | 27.3 | 14.9 | - | 5.9 |
| Total Equity | 217.5 | 226.2 | 231.1 | 243.3 | 243.9 | 244.6 | 245.6 | 249.6 | 249.3 | 250.6 | 254.0 | 253.6 | 273.7 | 273.4 | 290.6 | 294.5 | 299.8 | 307.1 | 313.0 | 238.3 | 238.5 | 240.3 | 240.8 | 237.5 | 236.9 | 256.2 | 247.7 | 229.1 | 182.4 | 142.3 | 114.9 | 83.8 | 60.0 | 42.0 | 27.3 | 14.9 | - | 5.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 217.5 | 226.2 | 231.1 | 243.3 | 243.9 | 244.6 | 245.6 | 249.6 | 249.3 | 250.6 | 254.0 | 253.6 | 273.7 | 278.6 | 290.6 | 294.5 | 299.8 | 307.1 | 313.0 | 238.3 | 238.5 | 240.3 | 240.8 | 237.5 | 236.9 | 256.2 | 247.7 | 229.1 | 182.4 | 142.3 | 114.9 | 83.8 | 60.0 | 42.0 | 27.3 | 14.9 | - | 5.9 |
| Tangible Book Value | 213.7 | 222.1 | 226.4 | 240.8 | 241.4 | 241.6 | 242.4 | - | - | 250.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |