| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.3 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | - | - | 0.0 | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | 0.7 | 0.9 | 2.0 | 3.2 | 3.4 | 3.0 | 3.7 | 4.1 | 3.9 | 4.4 | 1.9 | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | 0.0 | 0.0 | 1.1 | 4.4 | 7.7 | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | 0.0 | 0.0 | 1.1 | 4.4 | 8.8 | - | - | - | - | - | |||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | - | - | - | - | 0.1 | 0.0 |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | 0.1 | 0.0 |
| Receivables | ||||||
| Accounts Receivable | 0.2 | 0.1 | 0.0 | - | - | - |
| Current Assets | ||||||
| Inventory | 0.1 | 0.0 | - | - | - | - |
| Prepaid Expenses | 1.3 | 1.8 | 2.1 | 1.5 | 0.0 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 0.9 | 3.0 | 4.4 | 1.9 | 0.1 | - |
| Short Term Debt | - | 0.6 | 0.6 | 1.2 | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | 4.1 | 7.7 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 162.1 | 137.4 | 100.9 | 67.7 | 73.5 | 0.0 |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | 0.6 | 4.7 | 8.8 | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| - |
| 0.0 |
| - |
| - |
| - |
| 0.2 |
| 0.3 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 1.2 | 1.3 | 0.8 | 1.1 | 1.3 | 1.8 | 1.5 | 1.2 | 1.5 | 2.1 | 3.0 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.1 | - | 0.2 |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 10.8 | 13.6 | 14.9 | 7.6 | 6.8 | 3.8 | 3.6 | 2.4 | 6.5 | 2.3 | 3.0 | 107.3 | 106.0 | 106.0 | 105.9 | 0.6 | 1.0 | - | 0.3 |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.5 | 0.6 | 0.7 | - | - | 0.9 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 11.3 | 14.2 | 15.5 | 8.4 | 14.2 | 4.7 | 4.6 | 3.5 | 7.7 | 3.5 | 4.8 | 107.3 | 106.0 | 106.0 | 105.9 | 106.2 | 106.5 | - | 0.3 |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | 1.2 | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | 0.6 | 0.1 | - | 0.1 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 2.9 | 2.3 | 2.0 | 1.9 | 3.3 | 3.2 | 2.3 | 2.3 | 1.5 | 1.5 | 2.2 | - | 1.0 | 0.3 | 0.4 | 0.3 | 0.0 | - | 0.1 |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 3.9 | 3.7 | 4.1 | 5.0 | 7.0 | 6.8 | 6.6 | 9.9 | 9.6 | 13.0 | 5.4 | 9.4 | 7.4 | 7.6 | 10.9 | 0.3 | 0.2 | - | 0.2 |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | 0.4 | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3.9 | 3.7 | 4.1 | 5.0 | 7.0 | 6.8 | 6.6 | 10.4 | 12.2 | 17.4 | 13.0 | 9.4 | 7.4 | 7.6 | 10.9 | 11.3 | 11.9 | - | 0.2 |
| - |
| - |
| - |
| Additional Paid In Capital | 162.5 | 162.1 | 160.3 | 148.7 | 143.9 | 137.4 | 133.1 | 123.8 | 123.0 | 100.9 | 91.1 | 0.0 | - | - | 0.0 | - | 5.3 | - | 0.0 |
| Retained Earnings | (155.2) | (151.7) | (148.8) | (145.3) | (143.3) | (139.6) | (135.1) | (130.7) | (127.4) | (114.7) | (99.3) | (8.9) | (7.0) | (7.2) | (10.6) | (10.7) | (10.9) | (10.7) | (0.0) |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 7.3 | 10.4 | 11.5 | 3.3 | 0.6 | (2.2) | (0.0) | (6.9) | (4.5) | (13.9) | (20.8) | (5.9) | (4.4) | (3.8) | (2.8) | (10.7) | (10.9) | - | 0.0 |
| Total Equity | 7.3 | 10.4 | 11.5 | 3.3 | 0.6 | (2.2) | (0.0) | (6.9) | (4.5) | (13.9) | (20.8) | (5.9) | (4.4) | (3.8) | (2.8) | (10.7) | (10.9) | - | 0.0 |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 6.8 | 9.8 | 10.8 | 2.6 | (0.2) | (3.1) | (3.0) | (7.5) | (3.1) | (10.7) | (2.3) | 98.0 | 98.6 | 98.4 | 95.0 | 0.3 | 0.8 | - | 0.0 |
| Book Value | 7.3 | 10.4 | 11.5 | 3.3 | 0.6 | (2.2) | (0.0) | (6.9) | (4.5) | (13.9) | (20.8) | (5.9) | (4.4) | (3.8) | (2.8) | (10.7) | (10.9) | - | 0.0 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 13.6 | 3.8 | 2.3 | 1.5 | 0.6 | - |
| Property,Plant & Equipment Net |
| - |
| - |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | 0.6 | 0.9 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 14.2 | 4.7 | 3.5 | 3.0 | 0.6 | 0.3 |
| - |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | 2.3 | 3.2 | 1.5 | 2.2 | 0.2 | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 3.7 | 6.8 | 13.0 | 16.1 | 3.1 | 0.2 |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 3.7 | 6.8 | 17.4 | 23.8 | 3.4 | 0.2 |
| (151.7) |
| (139.6) |
| (114.7) |
| (88.5) |
| (76.3) |
| (0.0) |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 10.4 | (2.2) | (13.9) | (20.8) | (2.8) | 1.8 |
| Total Equity | 10.4 | (2.2) | (13.9) | (20.8) | (2.8) | 1.8 |
| 9.8 |
| (3.1) |
| (10.7) |
| (14.6) |
| (2.5) |
| - |
| Book Value | 10.4 | (2.2) | (13.9) | (20.8) | (2.8) | 1.8 |
| Tangible Book Value | - | - | - | - | - | - |