| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 6.0 | 2.8 | 3.1 | 1.3 | 3.5 | 1.5 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 6.0 | 2.8 | 3.1 | 1.3 | 3.5 | 1.5 | - |
| Receivables | |||||||
| Accounts Receivable | 0.9 | 0.3 | 0.7 | 1.0 | 1.3 | 0.1 | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.5 | 0.5 | 0.8 | 0.6 | 1.0 | 0.5 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 0.2 | 0.2 | 0.2 | 0.5 | 0.2 | 0.1 | - |
| Accumulated Depreciation | 0.2 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | |
| Current Liabilities | |||||||
| Accounts Payable | 0.1 | 0.3 | 1.2 | 0.9 | 0.3 | 0.4 | - |
| Short Term Debt | 0.0 | 3.1 | - | - | - | 0.3 | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 1.1 | 1.0 | 1.0 | 0.9 | 0.9 | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.1 | 0.1 | - | - | |
| Common Equity | |||||||
| Common Stock | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | - |
| Additional Paid In Capital | 78.4 | 64.3 | 54.5 | 39.5 | 32.0 | 20.3 | |
| Supplementary Data | |||||||
| Total Debt | 1.1 | 4.0 | 1.0 | 0.9 | 0.9 | 0.3 | - |
| Net debt | (4.9) | 1.2 | (2.2) | (0.4) | (2.6) | (1.1) | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||
| Cash And Equivalents | 3.9 | 6.0 | 5.4 | 0.3 | 1.1 | 2.8 | 0.6 | 0.7 | 0.8 | 3.1 | 3.2 | 5.0 | 0.8 | 1.3 | 2.9 | ||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 7.5 | 4.7 | 4.7 | 2.9 | 5.8 | 2.1 | - |
| - |
| Property,Plant & Equipment Net | 0.1 | 0.0 | 0.1 | 0.3 | 0.1 | 0.1 | - |
| Long Term Investments | 0.4 | 0.7 | 0.0 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | - |
| Intangible Assets | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.0 | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.2 | 0.2 | 0.3 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 11.2 | 8.6 | 7.9 | 6.4 | 8.7 | 4.8 | - |
| Deferred Revenue Current | 0.1 | 0.1 | 0.0 | 1.8 | 0.5 | 0.5 | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.2 | - | - | - |
| Accrued Expenses | 0.6 | 0.5 | 1.1 | 1.1 | 1.1 | 0.8 | - |
| Other Current Liabilities | 0.1 | 0.1 | 0.1 | 0.3 | - | - | - |
| Total Current Liabilities | 1.0 | 4.2 | 2.7 | 4.4 | 2.4 | 2.5 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 2.4 | 5.4 | 4.0 | 5.8 | 3.6 | 2.7 | - |
| - |
| Retained Earnings | (69.8) | (61.5) | (50.9) | (39.3) | (27.2) | (18.2) | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.2 | 0.1 | 0.2 | 0.2 | 0.0 | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - |
| Total Stockholders Equity | 8.7 | 3.0 | 3.8 | 0.5 | 4.9 | 2.1 | 0.1 |
| Total Equity | 8.9 | 3.2 | 3.9 | 0.6 | 5.0 | 2.1 | 0.1 |
| Working Capital | 6.5 | 0.5 | 2.0 | (1.6) | 3.4 | (0.4) | - |
| Book Value | 8.7 | 3.0 | 3.8 | 0.5 | 4.9 | 2.1 | 0.1 |
| Tangible Book Value | 7.3 | 1.6 | 2.3 | (1.0) | 3.4 | 0.8 | - |
| 2.8 |
| 5.8 |
| 3.5 |
| 0.2 |
| - |
| - |
| 1.5 |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 3.9 | 6.0 | 5.4 | 0.3 | 1.1 | 2.8 | 0.6 | 0.7 | 0.8 | 3.1 | 3.2 | 5.0 | 0.8 | 1.3 | 2.9 | 2.8 | 5.8 | 3.5 | 0.2 | - | - | 1.5 | - | - | - |
| Receivables | |||||||||||||||||||||||||
| Accounts Receivable | 1.0 | 0.9 | 1.3 | 0.8 | 0.7 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.5 | 0.5 | 0.5 | 1.0 | 1.3 | 0.7 | 1.0 | 1.3 | 0.2 | - | - | 0.1 | - | - | - |
| Current Assets | |||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.5 | 0.5 | 0.4 | 0.3 | 0.4 | 0.5 | 1.2 | 0.7 | 0.9 | 0.8 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.7 | 1.2 | 1.0 | |||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Assets | 5.3 | 7.5 | 7.1 | 1.5 | 2.5 | 4.7 | 2.2 | 1.9 | 2.4 | 4.7 | 4.3 | 6.1 | 1.8 | 2.9 | 4.8 | 4.3 | |||||||||
| Non-Current Assets | |||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | 0.5 | 0.5 | 0.2 | 0.2 | 0.2 | - | - | - | 0.2 | - | - |
| Accumulated Depreciation | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | ||||||||
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.4 | 0.1 | ||||||||
| Long Term Investments | 0.7 | 0.4 | 0.8 | 0.8 | 0.8 | 0.7 | 5.1 | - | - | 0.0 | - | - | - | - | - | - | - | ||||||||
| Equity Method Investments | 0.3 | 0.1 | 0.1 | 0.1 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Goodwill | 1.5 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | |||||||
| Intangible Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | |||||||
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | - | - | |||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | ||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Assets | 9.7 | 11.2 | 11.2 | 5.7 | 6.6 | 8.6 | 10.6 | 5.2 | 5.6 | 7.9 | 7.5 | 9.3 | 5.2 | 6.4 | 8.1 | 7.6 | 11.1 | ||||||||
| Current Liabilities | |||||||||||||||||||||||||
| Accounts Payable | 0.4 | 0.1 | 0.1 | 0.4 | 0.3 | 0.3 | 1.1 | 1.1 | 1.1 | 1.2 | 0.7 | 0.8 | 1.4 | 0.9 | 0.3 | 0.4 | 0.7 | 0.3 | 0.3 | - | - | 0.4 | - | - | - |
| Short Term Debt | - | - | 2.1 | - | - | 3.1 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Current | 0.2 | 0.1 | 0.3 | 0.4 | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 | 0.0 | 0.1 | 2.7 | 2.7 | 1.8 | 1.6 | 0.2 | 0.3 | ||||||||
| Operating Lease Liabilities Current | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | - | - | |||||||||
| Accrued Expenses | 0.4 | 0.6 | 0.9 | 0.7 | 0.4 | 0.5 | 1.7 | 1.5 | 1.3 | 1.1 | 0.9 | 0.7 | 1.2 | 1.1 | 0.9 | 0.5 | 1.3 | 1.1 | |||||||
| Other Current Liabilities | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.3 | - | - | - | ||||||||
| Total Current Liabilities | 1.0 | 1.0 | 3.6 | 1.7 | 1.1 | 4.2 | 3.7 | 3.0 | 2.8 | 2.7 | 2.0 | 4.6 | 5.9 | 4.4 | 3.1 | 1.4 | |||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||
| Long Term Debt | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.9 | 0.8 | 0.9 | 0.9 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | - | - | |||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Liabilities | 2.4 | 2.4 | 5.0 | 3.1 | 2.4 | 5.4 | 5.0 | 4.3 | 4.1 | 4.0 | 3.2 | 5.8 | 7.1 | 5.8 | 4.3 | 2.7 | |||||||||
| Common Equity | |||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | 0.2 | - | - | - |
| Additional Paid In Capital | 79.1 | 78.4 | 73.3 | 67.7 | 67.5 | 64.3 | 60.6 | 56.6 | 54.6 | 54.4 | 47.8 | 47.1 | 39.5 | 39.5 | 38.5 | 36.2 | 35.8 | ||||||||
| Retained Earnings | (72.0) | (69.8) | (67.2) | (65.3) | (63.6) | (61.5) | (55.4) | (56.1) | (53.5) | (50.9) | (44.1) | (44.0) | (41.8) | (39.3) | (35.3) | (31.8) | (28.9) | ||||||||
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Minority Interest | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||||||
| Total Stockholders Equity | 7.2 | 8.7 | 6.1 | 2.4 | 4.1 | 3.0 | 5.4 | 0.8 | 1.4 | 3.8 | 4.1 | 3.3 | (2.1) | 0.5 | 3.8 | 4.9 | 7.4 | ||||||||
| Total Equity | 7.3 | 8.9 | 6.2 | 2.6 | 4.2 | 3.2 | 5.6 | 0.9 | 1.5 | 3.9 | 4.2 | 3.5 | (2.0) | 0.6 | 3.8 | 4.9 | 7.4 | 5.0 | |||||||
| Supplementary Data | |||||||||||||||||||||||||
| Total Debt | 1.1 | 1.1 | 3.2 | 1.1 | 1.0 | 4.0 | 1.0 | 1.0 | 0.9 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.9 | 0.8 | 0.9 | 0.9 | - | - | 0.3 | - | - | - |
| Net debt | (2.8) | (4.9) | (2.2) | 0.8 | (0.1) | 1.2 | 0.4 | 0.3 | 0.1 | (2.2) | (2.3) | (4.1) | 0.1 | (0.4) | (2.1) | (2.0) | (5.0) | (2.6) | |||||||
| Working Capital | 4.3 | 6.5 | 3.5 | (0.2) | 1.4 | 0.5 | (1.5) | (1.1) | (0.4) | 2.0 | 2.3 | 1.5 | (4.1) | (1.6) | 1.7 | 2.9 | 5.6 | 3.4 | |||||||
| Book Value | 7.2 | 8.7 | 6.1 | 2.4 | 4.1 | 3.0 | 5.4 | 0.8 | 1.4 | 3.8 | 4.1 | 3.3 | (2.1) | 0.5 | 3.8 | 4.9 | 7.4 | 5.0 | |||||||
| Tangible Book Value | 5.5 | 7.3 | 4.6 | 1.0 | 2.6 | 1.6 | 4.0 | (0.7) | (0.1) | 2.3 | 2.6 | 1.9 | (3.6) | (1.0) | 2.3 | 3.5 | 6.0 | ||||||||
| 0.5 |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.1 |
| 5.8 |
| 0.9 |
| - |
| - |
| 2.1 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| - |
| - |
| 1.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.3 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.7 |
| 4.0 |
| - |
| - |
| 4.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| 0.5 |
| 0.2 |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| - |
| - |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.5 |
| 2.4 |
| 1.8 |
| - |
| - |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.6 |
| 3.6 |
| 3.0 |
| - |
| - |
| 2.7 |
| - |
| - |
| - |
| 31.8 |
| 26.0 |
| - |
| - |
| 20.3 |
| - |
| - |
| - |
| (27.2) |
| (25.2) |
| - |
| - |
| (18.2) |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.1 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 5.0 |
| 0.9 |
| 3.0 |
| 2.7 |
| 2.1 |
| 4.9 |
| 1.9 |
| 0.1 |
| 0.9 |
| 3.0 |
| 2.7 |
| 2.1 |
| 4.9 |
| 1.9 |
| 0.1 |
| 0.7 |
| - |
| - |
| (1.1) |
| - |
| - |
| - |
| (0.9) |
| - |
| - |
| (0.4) |
| - |
| - |
| - |
| 0.9 |
| 3.0 |
| 2.7 |
| 2.1 |
| 4.9 |
| 1.9 |
| 0.1 |
| 3.6 |
| (0.5) |
| - |
| - |
| 0.8 |
| - |
| - |
| - |