| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 2,206.0 | 2,697.0 | 2,725.0 | 2,369.0 | 1,867.0 | 2,558.0 | 2,791.0 | 2,201.0 | 2,470.0 | 2,692.0 | 3,010.0 | 2,559.0 | 2,673.0 | 3,196.0 | 3,404.0 | 3,503.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 9,997.0 | 9,658.0 | 10,020.0 | 10,934.0 | 14,196.0 | 11,338.0 | 6,123.0 | 8,994.0 | 11,777.0 | 12,619.0 | 7,379.0 | 15,272.0 | 19,157.0 | 20,682.0 | 15,796.0 | 12,019.0 | 9,072.0 | 8,543.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | 15,005.0 | 13,412.0 | 12,741.0 | 16,485.0 | 15,809.0 | 12,606.0 | 7,871.0 | 6,759.0 | 5,842.0 |
| Gross Profit | - | - | - | - | - | - | - | - | - | (2,386.0) | (6,033.0) | 2,531.0 | 2,672.0 | 4,873.0 | 3,190.0 | 4,148.0 | 2,313.0 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 252.0 | 288.0 | 477.0 | 636.0 | 328.0 | 137.0 | 169.0 | 265.0 | 148.0 | 127.0 | 124.0 | 194.0 | 217.0 | 194.0 | 103.0 | |||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 6.0 | (19.0) | (25.0) | 90.0 | 34.0 | (78.0) | (116.0) | 20.0 | (14.0) | (532.0) | (88.0) | 68.0 | (103.0) | (118.0) | (81.0) | |||
| Per Share | ||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| 4,093.0 |
| 2,317.0 |
| 2,649.0 |
| 2,988.0 |
| 3,384.0 |
| 2,751.0 |
| 723.0 |
| 2,709.0 |
| (60.0) |
| 2,623.0 |
| 2,320.0 |
| 2,196.0 |
| 1,855.0 |
| 2,802.0 |
| 2,569.0 |
| 3,423.0 |
| 2,983.0 |
| (17.0) |
| 3,504.0 |
| 4,465.0 |
| 4,667.0 |
| (4,997.0) |
| 4,899.0 |
| 4,350.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,406.0 | 2,510.0 | 3,856.0 | 7,195.0 | 2,054.0 | 2,068.0 | 3,688.0 | 3,463.0 | 3,378.0 | 3,448.0 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 163.0 | 913.0 | (873.0) | (7,212.0) | 1,450.0 | 2,397.0 | 979.0 | (8,460.0) | 1,521.0 | 902.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 209.0 | 211.0 | 218.0 | 207.0 | 201.0 | 205.0 | 202.0 | 183.0 | 193.0 | 199.0 | 209.0 | 215.0 | 229.0 | 329.0 | 305.0 | 315.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 123.0 | 195.0 | 158.0 | 132.0 | 118.0 | 129.0 | 126.0 | 127.0 | 129.0 | 134.0 | 133.0 | 129.0 | 122.0 | 129.0 | 131.0 | 127.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | 9.0 | 16.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 15.0 | 14.0 | 14.0 | 15.0 | 14.0 | 15.0 | 15.0 | 16.0 | 16.0 | ||||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 2,818.0 | 2,680.0 | 2,187.0 | 2,615.0 | 2,521.0 | 2,691.0 | 2,724.0 | 2,683.0 | 2,489.0 | 2,889.0 | 2,944.0 | 2,976.0 | 3,047.0 | 3,663.0 | 3,626.0 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 47.0 | 66.0 | 70.0 | 69.0 | 83.0 | 97.0 | 115.0 | 122.0 | 143.0 | 155.0 | 143.0 | 167.0 | 171.0 | 148.0 | 88.0 | 50.0 | 42.0 | 43.0 | 34.0 | 34.0 | 26.0 | 33.0 | 46.0 | 26.0 | 64.0 | 74.0 | 69.0 | 58.0 | 64.0 | 50.0 | 36.0 | 36.0 | 26.0 | 32.0 | 34.0 | 32.0 | 29.0 | 27.0 | 27.0 | 28.0 |
| Interest Expense | 123.0 | 125.0 | 122.0 | 129.0 | 128.0 | 129.0 | 130.0 | 128.0 | 136.0 | 128.0 | 148.0 | 136.0 | 142.0 | 144.0 | 139.0 | 151.0 | 134.0 | |||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | (7.0) | (4.0) | (18.0) | (27.0) | (3.0) | (7.0) | (32.0) | (27.0) | (28.0) | (98.0) | (24.0) | |||||||||||||||||||||||
| Pre-Tax Income | (612.0) | 17.0 | 538.0 | (246.0) | (654.0) | (133.0) | 67.0 | (482.0) | (19.0) | (197.0) | 66.0 | (417.0) | (374.0) | (467.0) | (222.0) | (285.0) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (49.0) | (27.0) | 127.0 | (45.0) | (74.0) | (23.0) | (13.0) | 4.0 | 7.0 | 8.0 | 96.0 | 2.0 | (16.0) | (59.0) | (7.0) | 2.0 | 98.0 | (135.0) | (19.0) | 59.0 | 17.0 | 2.0 | (66.0) | 128.0 | (180.0) | 32.0 | (26.0) | 8.0 | 6.0 | 63.0 | (78.0) | (16.0) | 17.0 | (527.0) | 18.0 | 3.0 | (26.0) | (169.0) | 15.0 | 50.0 |
| Net Income From Continuing Ops | (563.0) | 44.0 | 411.0 | (201.0) | (580.0) | (110.0) | 80.0 | (486.0) | (26.0) | (205.0) | (30.0) | (419.0) | (358.0) | (408.0) | (215.0) | (287.0) | 885.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (563.0) | 44.0 | 411.0 | (201.0) | (580.0) | (110.0) | 80.0 | (486.0) | (26.0) | (205.0) | (30.0) | (419.0) | (358.0) | (408.0) | (215.0) | (287.0) | 885.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (459.0) | 1.0 | 287.0 | (165.0) | (422.0) | (98.0) | 22.0 | (331.0) | (38.0) | (139.0) | (6.0) | (269.0) | (270.0) | (255.0) | (123.0) | (128.0) | ||||||||||||||||||||||||
| Less: Minority Interest | (104.0) | 43.0 | 124.0 | (36.0) | (158.0) | (12.0) | 58.0 | (155.0) | 12.0 | (66.0) | (24.0) | (150.0) | (88.0) | (153.0) | (92.0) | (159.0) | 562.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (459.0) | 1.0 | 287.0 | (165.0) | (422.0) | (98.0) | 22.0 | (331.0) | (38.0) | (139.0) | (6.0) | (269.0) | (270.0) | (255.0) | (123.0) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| 2,701.0 |
| - |
| - |
| - |
| Selling General & Administrative | 845.0 | 837.0 | 783.0 | 852.0 | 1,250.0 | 1,238.0 | 1,191.0 | 1,375.0 | 1,386.0 | 1,269.0 | 1,001.0 | 1,908.0 | 1,625.0 | 1,417.0 | 1,275.0 | 1,237.0 | 999.0 | 1,012.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 608.0 | 603.0 | 511.0 | 518.0 | 509.0 | 517.0 | 510.0 | 519.0 | 508.0 | 518.0 | 526.0 | 849.0 | 788.0 | 708.0 | 607.0 | 469.0 | 427.0 | 441.0 |
| Amortization of Intangibles | 53.0 | 58.0 | 57.0 | 58.0 | 61.0 | 62.0 | 62.0 | 44.0 | 44.0 | 47.0 | 32.0 | 92.0 | 83.0 | 81.0 | 77.0 | 65.0 | 62.0 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | 2,552.0 | 2,533.0 | 631.0 | 643.0 | 613.0 | 504.0 | 502.0 | 505.0 | 144.0 | 98.0 |
| Total Operating Expenses | 10,300.0 | 10,003.0 | 10,587.0 | 11,856.0 | 14,187.0 | 11,916.0 | 8,707.0 | 10,733.0 | 11,554.0 | 10,753.0 | 9,752.0 | 17,331.0 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| 126.0 |
| 191.0 |
| 239.0 |
| Interest Expense | 499.0 | 504.0 | 523.0 | 554.0 | 568.0 | 666.0 | 688.0 | 605.0 | 524.0 | 655.0 | 692.0 | 1,154.0 | 847.0 | 560.0 | 572.0 | 490.0 | 389.0 | 319.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | (69.0) | (177.0) | (84.0) | (31.0) | 19.0 | 0.0 | (22.0) | 42.0 | 35.0 | 182.0 | 21.0 | (175.0) | (72.0) | (64.0) | - |
| Pre-Tax Income | (303.0) | (345.0) | (567.0) | (922.0) | 9.0 | (578.0) | (2,584.0) | (1,739.0) | 223.0 | 1,866.0 | (2,373.0) | (2,059.0) | (632.0) | 2,326.0 | 681.0 | 1,834.0 | 753.0 | - |
| 34.0 |
| 9.0 |
| (44.0) |
| Net Income From Continuing Ops | (309.0) | (326.0) | (542.0) | (1,012.0) | (25.0) | (500.0) | (2,468.0) | (1,759.0) | 237.0 | 2,398.0 | (2,285.0) | (1,194.0) | (373.0) | 2,444.0 | 762.0 | 1,800.0 | 744.0 | 1,224.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | (32.0) | 1,764.0 | 234.0 | 65.0 | - | - | - | 0.0 | 0.0 | (1.0) | 1.0 |
| Net Income | (309.0) | (326.0) | (542.0) | (1,012.0) | (25.0) | (500.0) | (2,468.0) | (1,791.0) | 2,001.0 | 2,632.0 | (2,220.0) | (2,127.0) | (529.0) | 2,444.0 | 762.0 | 1,800.0 | 743.0 | 1,225.0 |
| Net Income Attributable To Parent | (336.0) | (299.0) | (445.0) | (684.0) | (183.0) | (518.0) | (1,653.0) | (1,098.0) | 1,482.0 | 2,454.0 | (1,128.0) | (1,194.0) | (373.0) | 1,025.0 | 396.0 | 750.0 | 199.0 | 253.0 |
| Less: Minority Interest | 27.0 | (27.0) | (97.0) | (328.0) | 158.0 | 18.0 | (815.0) | (693.0) | 519.0 | 178.0 | (1,092.0) | (933.0) | (156.0) | 1,419.0 | 366.0 | 1,050.0 | 544.0 | 972.0 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (336.0) | (299.0) | (445.0) | (684.0) | (183.0) | (518.0) | (1,653.0) | (1,098.0) | 1,482.0 | 2,454.0 | (1,128.0) | (1,194.0) | (373.0) | 1,025.0 | 396.0 | 750.0 | 199.0 | 253.0 |
| - |
| - |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | 126.0 | 119.0 | 110.0 | 102.0 | 88.0 | 86.0 | 76.0 |
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | 126.0 | 119.0 | 111.0 | 102.0 | 93.0 | 87.0 | 80.0 |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 301.0 |
| 302.0 |
| 316.0 |
| 304.0 |
| 316.0 |
| 303.0 |
| 290.0 |
| 290.0 |
| 308.0 |
| 348.0 |
| 352.0 |
| 339.0 |
| 336.0 |
| 374.0 |
| 329.0 |
| 345.0 |
| 338.0 |
| 18.0 |
| 323.0 |
| 307.0 |
| 621.0 |
| (735.0) |
| 603.0 |
| 615.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 122.0 |
| 132.0 |
| 126.0 |
| 132.0 |
| 127.0 |
| 131.0 |
| 126.0 |
| 132.0 |
| 121.0 |
| 130.0 |
| 129.0 |
| 137.0 |
| 123.0 |
| 125.0 |
| 125.0 |
| 130.0 |
| 128.0 |
| 9.0 |
| 130.0 |
| 136.0 |
| 243.0 |
| (213.0) |
| 258.0 |
| 251.0 |
| 14.0 |
| 13.0 |
| 17.0 |
| 17.0 |
| 15.0 |
| 30.0 |
| 10.0 |
| 11.0 |
| 11.0 |
| 13.0 |
| 10.0 |
| 11.0 |
| 10.0 |
| 8.0 |
| 12.0 |
| 12.0 |
| 12.0 |
| 3.0 |
| 12.0 |
| 9.0 |
| 23.0 |
| (38.0) |
| 23.0 |
| 24.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 137.0 |
| 131.0 |
| 2,120.0 |
| 173.0 |
| 134.0 |
| 125.0 |
| 1,963.0 |
| 144.0 |
| 172.0 |
| 254.0 |
| (271.0) |
| 342.0 |
| 314.0 |
| 3,788.0 |
| 3,110.0 |
| 3,278.0 |
| 2,879.0 |
| 2,991.0 |
| 2,768.0 |
| 2,375.0 |
| 2,189.0 |
| 1,717.0 |
| 2,426.0 |
| 2,740.0 |
| 2,719.0 |
| 2,761.0 |
| 2,513.0 |
| 2,945.0 |
| 2,981.0 |
| 3,029.0 |
| 2,599.0 |
| 471.0 |
| 2,686.0 |
| 2,795.0 |
| 4,801.0 |
| - |
| 4,646.0 |
| 4,585.0 |
| 155.0 |
| 158.0 |
| 158.0 |
| 195.0 |
| 172.0 |
| 171.0 |
| 174.0 |
| 171.0 |
| 162.0 |
| 153.0 |
| 151.0 |
| 139.0 |
| 133.0 |
| 125.0 |
| 119.0 |
| 147.0 |
| 91.0 |
| 164.0 |
| 177.0 |
| 223.0 |
| 27.0 |
| 222.0 |
| 202.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.0) |
| (33.0) |
| (28.0) |
| (18.0) |
| (9.0) |
| 9.0 |
| (14.0) |
| (17.0) |
| (4.0) |
| 5.0 |
| 15.0 |
| 3.0 |
| 5.0 |
| 1.0 |
| (9.0) |
| 3.0 |
| (14.0) |
| 19.0 |
| (1.0) |
| (26.0) |
| (11.0) |
| 14.0 |
| 12.0 |
| 983.0 |
| (961.0) |
| (230.0) |
| (3.0) |
| 616.0 |
| 376.0 |
| (1,466.0) |
| 992.0 |
| (2,486.0) |
| (117.0) |
| (399.0) |
| (565.0) |
| (658.0) |
| (143.0) |
| (412.0) |
| 394.0 |
| 384.0 |
| (488.0) |
| 818.0 |
| 1,670.0 |
| (134.0) |
| (798.0) |
| 253.0 |
| (235.0) |
| (826.0) |
| (211.0) |
| (62.0) |
| 599.0 |
| 374.0 |
| (1,400.0) |
| 864.0 |
| (2,306.0) |
| (149.0) |
| (373.0) |
| (573.0) |
| (664.0) |
| (206.0) |
| (334.0) |
| 410.0 |
| 367.0 |
| 91.0 |
| 800.0 |
| 1,667.0 |
| (160.0) |
| (629.0) |
| 238.0 |
| (285.0) |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| (8.0) |
| 0.0 |
| (24.0) |
| 0.0 |
| 1,376.0 |
| 176.0 |
| 167.0 |
| 45.0 |
| - |
| 29.0 |
| 58.0 |
| - |
| - |
| - |
| - |
| (826.0) |
| (211.0) |
| (62.0) |
| 599.0 |
| 374.0 |
| (1,400.0) |
| 864.0 |
| (2,306.0) |
| (157.0) |
| (373.0) |
| (597.0) |
| (664.0) |
| 1,170.0 |
| (158.0) |
| 577.0 |
| 412.0 |
| 238.0 |
| 829.0 |
| 1,725.0 |
| (160.0) |
| (564.0) |
| 238.0 |
| (285.0) |
| 323.0 |
| (396.0) |
| (148.0) |
| (136.0) |
| 162.0 |
| 146.0 |
| (714.0) |
| 299.0 |
| (1,384.0) |
| (157.0) |
| (49.0) |
| (498.0) |
| (394.0) |
| 930.0 |
| 118.0 |
| 302.0 |
| 132.0 |
| 322.0 |
| 597.0 |
| 1,553.0 |
| (18.0) |
| (206.0) |
| (16.0) |
| (69.0) |
| (430.0) |
| (63.0) |
| 74.0 |
| 437.0 |
| 228.0 |
| (686.0) |
| 565.0 |
| (922.0) |
| 0.0 |
| (324.0) |
| (99.0) |
| (270.0) |
| 240.0 |
| (276.0) |
| 275.0 |
| 280.0 |
| (84.0) |
| 232.0 |
| 172.0 |
| (142.0) |
| (358.0) |
| 254.0 |
| (216.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (128.0) |
| 323.0 |
| (396.0) |
| (148.0) |
| (136.0) |
| 162.0 |
| 146.0 |
| (714.0) |
| 299.0 |
| (1,384.0) |
| (157.0) |
| (49.0) |
| (498.0) |
| (394.0) |
| 930.0 |
| 118.0 |
| 302.0 |
| 132.0 |
| 322.0 |
| 597.0 |
| 1,553.0 |
| (18.0) |
| (206.0) |
| (16.0) |
| (69.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |