Name: IESC Income Statement - Ies Holdings. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

IESC - Ies Holdings. Inc.

USD | NASDAQ | Industrials

IESC Income Statement - Ies Holdings. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16
Revenues
Revenues	974.3	871.0	897.8	890.2	834.0	749.5	775.8	768.4	705.7	634.4	649.0	584.5	568.9	574.9	617.4	567.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	3,633.2	3,371.5	2,884.4	2,377.2	2,166.8	1,536.5	1,190.9	1,077.0	876.8	810.7	696.0	573.9	512.4	494.6	456.1	406.1	382.4	667.0
Cost of Revenue	2,685.8	2,512.0	2,187.8	1,932.7	1,847.9	1,248.5	962.9	894.9	726.9	670.2	569.0	474.0	429.3	427.6	398.1	361.8	326.9	557.9
Gross Profit	947.4	859.5	696.6	444.5	318.9	288.0	228.0	182.1	150.0	140.5	127.0	99.9	83.1	67.0	58.1	44.4	55.5
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	426.2	383.5	300.9	159.8	56.0	85.6	50.1	41.9	26.0	20.3	25.0	18.5	7.6	0.4
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	0.2	0.0	0.1
Tax & Net
Income Tax Expense	117.5	96.8	72.2	38.8	12.8	16.2	8.7	6.7	38.2	5.2	(97.1)	0.7	0.7	0.3	0.0
Per Share
EPS Basic	19.09	15.22	10.02	4.58	1.45	3.19	1.96	1.56	(0.67)	0.62	5.63	0.77	0.29	(0.23)	(0.78)	(2.61)
Supplementary Data
EBITDA	478.9	430.5	338.0	189.2	81.5	107.5	62.6	51.4	34.8	30.0	30.6	21.0	10.2	3.0	1.8	(10.8)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	142.4	121.8	128.6	127.3	116.0	103.0	110.9	104.7	95.3	85.9	87.2	74.3	69.3	67.8	72.8	67.1
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	16.1	12.7	12.2	11.7	11.9	11.1	11.1	10.6	7.8	7.6	9.3	6.9	6.9	6.4	6.7	6.4
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	112.3	97.7	104.3	111.9	92.7	74.6	75.0	90.2	77.7	58.0	53.2	34.3	31.6	40.7	25.0	15.6	(4.9)	20.3	30.1	22.5	17.1	15.9	14.4	14.1	9.2	12.4	13.9	10.2	8.2	9.5	8.7	10.1	4.1	3.0	7.0	4.7	1.6	7.0	9.2	8.2

Tax & Net
Income Tax Expense	38.3	28.4	21.3	29.5	26.1	20.0	14.8	22.6	19.4	15.4	12.3	8.3	8.2	10.0	6.5	3.6	(1.3)	4.0	6.3	2.6	3.6	3.6	1.1	1.7	2.4	3.5	3.6	(1.2)	2.3	1.9	3.5	1.0	1.4	32.2	3.4	(1.5)	0.7	2.6	(93.2)	(2.9)
Net Income From Continuing Ops	110.3	91.8	102.3	79.3	72.6	57.7	65.5	66.6	56.8	43.6	41.0	25.9	24.2	28.8	18.1	11.1	(4.1)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	110.3	91.8	102.3	79.3	72.6	57.7	65.5	66.6	56.8	43.6	41.0	25.9	24.2	28.8	18.1	11.1	(4.1)
Net Income Attributable To Parent	109.9	91.4	99.7	79.3	70.7	56.3	63.2	62.1	52.9	41.0	37.8	22.5	21.6	26.4	16.2	9.5
Less: Minority Interest	0.4	0.3	-	-	1.9	1.4	2.3	4.5	3.9	2.6	3.2	3.3	2.6	2.4	1.8	1.6	1.4
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	109.9	91.4	101.8	77.2	70.7	56.3	63.2	62.1	52.9	41.0	37.8	22.5	21.6	26.4	16.2

Per Share
EPS Basic	5.51	4.58	-	3.86	3.54	2.76	-	2.71	2.32	1.89	-	0.82	0.93	1.15	-	0.33	(0.30)	0.70	-	0.93	0.59	0.58	-	0.58	0.30	0.40	-	0.52	0.26	0.32	-	0.40	0.11	(1.39)	-	0.27	0.02	0.18	-	0.50
EPS Diluted	5.44	4.51	-	3.81	3.50	2.72	-	2.67	2.29	1.87	-	0.81	0.92	1.14	-	0.33	(0.30)	0.69
Shares Basic	19.9	19.9	-	19.9	20.0	20.0	-	20.2	20.2	20.2	-	20.2	20.2	20.2	-	20.7	20.8	20.7
Shares Diluted	20.2	20.2	-	20.1	20.2	20.2	-	20.5	20.5	20.4	-	20.4	20.4	20.4	-	20.9	20.8	21.0

Supplementary Data
EBITDA	128.3	110.4	116.6	123.6	104.6	85.7	86.0	100.8	85.5	65.6	62.5	41.2	38.5	47.0	31.8	22.0	1.2	26.5	36.1	28.5	23.0	19.9	18.1	17.3	12.5	14.7	16.3	12.6	10.7	11.9	10.9	12.5	6.2	5.2	9.8	7.2	3.9	9.1	11.3	9.8
EBIT	112.3	97.7	104.3	111.9	92.7	74.6	75.0	90.2	77.7	58.0	53.2	34.3	31.6	40.7	25.0	15.6	(4.9)	20.3	30.1

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	1.5	0.5	0.5	0.5	0.3	0.5	0.1	0.4	0.4	0.4	0.4	0.4	1.0	1.2	1.2	0.8	0.5	0.4
Income From Equity Investments	-	4.2	-	-	-	0.0	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	0.6	1.8	12.9	(2.6)	0.8	1.2	5.4	(0.6)	(1.1)	1.4	0.5	0.2	1.8	(0.7)	0.8	(0.2)	0.1
Pre-Tax Income	148.6	115.9	108.8	108.8	98.7	77.7	80.3	89.2	76.2	59.0	53.3	34.1	32.3	38.8	24.6	14.7	(5.3)