| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 886.9 | 899.1 | 878.7 | 865.4 | 814.3 | 862.9 | 798.2 | 807.2 | 800.5 | 788.9 | 793.4 | 846.2 | 845.4 | 810.7 | 824.0 | 796.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 3,530.1 | 3,457.5 | 3,268.8 | 3,273.9 | 3,181.9 | 2,764.8 | 2,351.6 | 2,494.6 | 2,483.7 | 2,287.3 | 2,113.0 | 2,020.7 | 2,147.8 | 2,024.1 | 1,954.3 | 1,838.5 | 1,513.1 | 1,329.7 | |
| Cost of Revenue | 1,962.1 | 1,918.7 | 1,823.6 | 1,827.0 | 1,755.0 | 1,540.3 | 1,324.2 | 1,369.6 | 1,365.8 | 1,260.6 | 1,182.3 | 1,116.4 | 1,198.5 | 1,150.8 | 1,150.6 | 1,099.8 | 894.6 | ||
| Gross Profit | 1,568.0 | 1,538.8 | 1,445.2 | 1,446.9 | 1,426.9 | 1,224.5 | 1,027.4 | 1,125.0 | 1,117.9 | 1,026.7 | 930.8 | 904.3 | 949.3 | 873.4 | 803.7 | 738.7 | |||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | 70.0 | 67.4 | 68.4 | 61.4 | 50.1 | 48.2 | 56.4 | 48.0 | 42.4 | 39.4 | 33.6 | 36.8 | 33.0 | 36.4 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 729.7 | 699.3 | 677.2 | 732.5 | 751.4 | 637.0 | 520.7 | 579.0 | 569.1 | 502.6 | 412.4 | 437.0 | 431.2 | 395.5 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 158.1 | 150.1 | 134.7 | 164.7 | 162.7 | 130.5 | 92.5 | 107.4 | 118.4 | 118.0 | 97.4 | 109.5 | 113.1 | 97.9 | 48.6 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 6.83 | 6.41 | 6.66 | 7.87 | 7.74 | 5.91 | 4.98 | 5.62 | 5.36 | 4.41 | 3.57 | 3.65 | 3.48 | 3.11 | 0.45 | 2.34 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | 807.0 | 775.1 | 745.7 | 884.6 | 871.1 | 740.0 | 604.2 | 655.9 | 646.6 | 586.8 | 499.3 | 515.1 | 508.1 | 474.8 | 206.5 | 377.0 | |||
| 751.1 |
| 714.8 |
| 712.0 |
| 686.0 |
| 652.0 |
| 614.8 |
| 581.1 |
| 561.2 |
| 594.5 |
| 606.0 |
| 624.2 |
| 642.1 |
| 622.2 |
| 614.1 |
| 622.9 |
| 634.4 |
| 612.3 |
| 585.9 |
| 574.5 |
| 573.4 |
| 553.6 |
| 530.4 |
| 530.4 |
| 549.7 |
| Cost of Revenue | 488.8 | 512.0 | 488.1 | 473.2 | 445.4 | 495.8 | 444.3 | 440.4 | 443.1 | 452.1 | 443.8 | 468.2 | 462.9 | 465.0 | 442.2 | 439.2 | 408.6 | 400.6 | 400.4 | 379.9 | 359.4 | 345.6 | 329.6 | 326.4 | 322.5 | 339.2 | 342.3 | 349.8 | 338.4 | 340.5 | 342.7 | 347.0 | 335.7 | 325.0 | 316.6 | 316.4 | 302.6 | 297.9 | 299.5 | 305.6 |
| Gross Profit | 398.1 | 387.1 | 390.6 | 392.2 | 368.9 | 367.1 | 353.9 | 366.8 | 357.4 | 336.8 | 349.6 | 378.0 | 382.5 | 345.7 | 381.8 | 356.9 | 342.5 | 314.2 | 311.6 | 306.1 | 292.6 | 269.1 | 251.5 | 234.8 | 272.0 | 266.9 | 282.0 | 292.3 | 283.8 | 273.6 | 280.2 | 287.4 | 276.7 | 260.9 | 257.9 | 256.9 | 250.9 | 232.5 | 230.9 | 244.1 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 218.3 | 201.1 | 204.7 | 203.6 | 209.4 | 197.9 | 182.9 | 182.8 | 195.1 | 173.6 | 165.9 | 174.3 | 189.7 | 169.0 | 161.9 | 167.5 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 19.9 | 19.3 | 19.1 | 19.0 | 18.4 | (31.8) | 43.9 | 40.2 | 16.2 | 63.2 | 38.5 | 37.6 | 12.8 | 82.7 | 12.3 | 12.5 | ||||||||||||||||||||||||
| Amortization of Intangibles | 33.8 | 34.2 | 33.0 | 32.0 | 31.5 | 32.1 | 26.5 | 23.9 | 24.6 | 24.3 | 23.8 | 23.2 | 23.6 | 19.8 | 17.0 | 16.9 | ||||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 172.4 | 183.6 | 185.8 | 187.9 | 142.0 | 165.3 | 168.0 | 182.7 | 161.2 | 160.5 | 179.6 | 200.1 | 192.3 | 175.0 | 202.2 | 186.6 | 187.6 | 162.0 | 161.2 | 158.3 | 155.5 | 139.0 | 131.2 | 110.6 | 139.9 | 134.2 | 141.8 | 155.3 | 147.8 | 139.4 | 145.1 | 147.8 | 136.7 | 135.2 | 126.5 | 125.1 | 115.7 | 85.5 | 109.7 | 113.8 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | 10.3 | 8.1 | 9.4 | 11.6 | 13.7 | 13.3 | 13.1 | 12.1 | 9.6 | 9.5 | 9.5 | 9.6 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.6 | 0.3 | 1.2 | (2.4) | (1.4) | 2.6 | (2.7) | 0.0 | 2.7 | 0.4 | 2.1 | (8.3) | 0.6 | 0.6 | 1.0 | 0.0 | 2.3 | |||||||||||||||||||||||
| Pre-Tax Income | 157.0 | 167.7 | 170.5 | 169.9 | 124.5 | 151.2 | 154.4 | 179.2 | 154.5 | 140.2 | 261.8 | 178.5 | 179.8 | 163.5 | 228.4 | 177.1 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 37.1 | 39.4 | 42.8 | 38.8 | 29.1 | 28.0 | 35.5 | 38.0 | 33.2 | 31.9 | 52.8 | 40.0 | 40.0 | 33.5 | 49.7 | 39.0 | 40.5 | 34.5 | 35.4 | 27.7 | 32.9 | 28.7 | 17.4 | 20.8 | 25.5 | 25.2 | 24.0 | 31.4 | 26.7 | 30.7 | 26.9 | 29.6 | 31.2 | 29.9 | 30.0 | 29.6 | 28.5 | 15.4 | 29.4 | 27.9 |
| Net Income From Continuing Ops | 119.9 | 128.3 | 127.7 | 131.1 | 95.4 | 123.2 | 118.9 | 141.2 | 121.3 | 108.3 | 209.0 | 138.5 | 139.8 | 130.0 | 178.7 | 138.1 | 139.9 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 119.9 | 128.3 | 127.7 | 131.1 | 95.4 | 123.2 | 118.9 | 141.2 | 121.3 | 108.3 | 209.0 | 138.5 | 139.8 | 130.0 | 178.7 | 138.1 | 139.9 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 120.0 | 128.3 | 127.8 | 131.6 | 95.5 | 123.2 | 119.1 | 141.3 | 121.4 | 108.6 | 209.1 | 138.6 | 139.8 | 130.0 | 178.7 | 138.2 | ||||||||||||||||||||||||
| Less: Minority Interest | (0.1) | 0.0 | (0.1) | (0.5) | (0.1) | 0.0 | (0.2) | (0.1) | (0.1) | (0.3) | (0.1) | (0.1) | 0.0 | 0.0 | 0.0 | (0.1) | (0.1) | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 120.0 | 128.3 | 127.8 | 131.6 | 95.5 | 123.2 | 119.1 | 141.3 | 121.4 | 108.6 | 209.1 | 138.6 | 139.8 | 130.0 | 178.7 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.61 | - | 1.70 | 1.74 | 1.26 | - | 1.57 | 1.86 | 1.60 | - | 2.76 | 1.83 | 1.85 | - | 2.37 | 1.82 | 1.84 | - | 1.52 | 1.34 | 1.48 | - | 1.38 | 0.94 | 1.35 | - | 1.39 | 1.50 | 1.46 | - | 1.39 | 1.40 | 1.29 | - | 1.09 | 1.10 | 0.99 | - | 0.92 | 1.00 |
| EPS Diluted | 1.61 | - | 1.70 | 1.74 | 1.26 | - | 1.57 | 1.86 | 1.60 | - | 2.75 | 1.82 | 1.84 | - | 2.36 | 1.81 | 1.83 | - | ||||||||||||||||||||||
| Shares Basic | 74.3 | - | 75.1 | 75.5 | 75.7 | - | 75.7 | 75.7 | 75.7 | - | 75.6 | 75.6 | 75.6 | - | 75.4 | 75.8 | 76.1 | - | ||||||||||||||||||||||
| Shares Diluted | 74.4 | - | 75.2 | 75.5 | 75.8 | - | 75.9 | 75.9 | 75.9 | - | 75.9 | 75.9 | 75.9 | - | 75.8 | 76.1 | 76.4 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 192.3 | 202.9 | 204.9 | 206.9 | 160.4 | 133.5 | 211.9 | 222.9 | 177.4 | 223.7 | 218.1 | 237.7 | 205.1 | 257.7 | 214.5 | 199.1 | 199.8 | - | - | - | 166.1 | - | - | - | 150.4 | - | - | - | 157.4 | - | - | - | 146.9 | - | - | - | 124.6 | - | - | - |
| EBIT | 172.4 | 183.6 | 185.8 | 187.9 | 142.0 | 165.3 | 168.0 | 182.7 | 161.2 | 160.5 | 179.6 | 200.1 | 192.3 | 175.0 | 202.2 | 186.6 | 187.6 | 162.0 | 161.2 | |||||||||||||||||||||
| 1,489.5 |
| 807.3 |
| 892.0 |
| 618.5 |
| 522.4 |
| 597.4 |
| 36.0 |
| 31.8 |
| 29.6 |
| - |
| Selling General & Administrative | 827.7 | 818.8 | 758.7 | 703.5 | 652.7 | 578.2 | 494.9 | 525.0 | 536.7 | 524.9 | 492.4 | 474.2 | 504.4 | 477.9 | 444.5 | 421.7 | 358.3 | 325.5 | 343.4 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 77.3 | 75.8 | 68.5 | 152.1 | 119.7 | 103.0 | 83.5 | 76.9 | 77.5 | 84.2 | 86.9 | 78.1 | 76.9 | 79.3 | 78.3 | 72.4 | 58.1 | 56.3 | 31.0 |
| Amortization of Intangibles | 133.0 | 130.7 | 107.1 | 94.9 | 69.0 | 56.4 | 41.8 | 37.3 | 38.5 | 45.9 | 49.0 | 42.4 | 43.2 | 44.3 | 41.5 | 35.5 | 25.7 | 24.5 | 17.6 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 128.2 |
| 304.7 |
| 249.1 |
| 184.9 |
| 206.0 |
| - |
| - |
| - |
| Interest Expense | - | - | - | 51.7 | 40.7 | 41.0 | 44.8 | 44.3 | 44.1 | 44.9 | 45.6 | 41.6 | 41.9 | 42.2 | 42.3 | 29.3 | 16.2 | 17.2 | 18.9 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.3) | (2.3) | 2.6 | (5.2) | 3.9 | (16.2) | (5.6) | (1.8) | 4.0 | (2.4) | 1.7 | (3.0) | 3.1 | (0.2) | 0.2 | (1.4) | (1.1) | 1.2 | 5.1 |
| Pre-Tax Income | 665.1 | 632.6 | 639.3 | 760.3 | 749.4 | 579.8 | 470.3 | 532.9 | 528.9 | 455.3 | 368.5 | 392.3 | 392.4 | 353.1 | 86.2 | 273.9 | 231.9 | 168.8 | 192.2 |
| 80.0 |
| 74.8 |
| 55.4 |
| 65.2 |
| Net Income From Continuing Ops | 507.0 | 482.5 | 504.6 | 595.6 | 586.7 | 449.3 | 377.8 | 425.5 | 410.6 | 337.3 | 271.1 | 282.8 | 279.4 | 255.2 | 37.6 | 193.9 | 157.1 | 113.4 | 127.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 507.0 | 482.5 | 504.6 | 595.6 | 586.7 | 449.3 | 377.8 | 425.5 | 410.6 | 337.3 | 271.1 | 282.8 | 279.4 | 255.2 | 37.6 | 193.9 | 157.1 | 113.4 | 127.0 |
| Net Income Attributable To Parent | 507.7 | 483.2 | 505.0 | 596.1 | 586.9 | 449.4 | 377.8 | 425.5 | 410.6 | 337.3 | 271.1 | 282.8 | 279.4 | 255.2 | 37.6 | 193.9 | 157.1 | 113.4 | 127.0 |
| Less: Minority Interest | (0.7) | (0.7) | (0.4) | (0.5) | (0.2) | (0.1) | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 507.7 | 483.2 | 505.0 | 596.1 | 586.9 | 449.4 | 377.8 | 425.5 | 410.6 | 337.3 | 271.1 | 282.8 | 279.4 | 255.2 | 37.6 | 193.9 | 157.1 | 113.4 | 127.0 |
| 1.93 |
| 1.41 |
| 1.55 |
| EPS Diluted | 6.82 | 6.41 | 6.64 | 7.85 | 7.71 | 5.88 | 4.94 | 5.56 | 5.29 | 4.36 | 3.53 | 3.62 | 3.45 | 3.09 | 0.45 | 2.32 | 1.90 | 1.40 | 1.53 |
| Shares Basic | 74.3 | 75.3 | 75.7 | 75.6 | 75.7 | 76.0 | 75.7 | 75.6 | 76.4 | 76.2 | 75.8 | 77.1 | 79.7 | 81.5 | 82.7 | 82.1 | 80.5 | 79.7 | 81.1 |
| Shares Diluted | 74.4 | 75.3 | 75.9 | 75.9 | 76.0 | 76.4 | 76.4 | 76.5 | 77.6 | 77.3 | 76.8 | 78.0 | 80.7 | 82.5 | 83.6 | 83.5 | 82.0 | 80.7 | 82.3 |
| 307.2 |
| 241.2 |
| 236.9 |
| EBIT | 729.7 | 699.3 | 677.2 | 732.5 | 751.4 | 637.0 | 520.7 | 579.0 | 569.1 | 502.6 | 412.4 | 437.0 | 431.2 | 395.5 | 128.2 | 304.7 | 249.1 | 184.9 | 206.0 |
| 154.3 |
| 151.5 |
| 147.2 |
| 144.6 |
| 134.9 |
| 125.2 |
| 117.4 |
| 120.4 |
| 132.0 |
| 125.8 |
| 128.3 |
| 134.9 |
| 136.1 |
| 130.4 |
| 130.5 |
| 137.5 |
| 138.3 |
| 131.2 |
| 131.4 |
| 131.8 |
| 130.5 |
| 123.1 |
| 119.1 |
| 130.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.2 |
| - |
| - |
| - |
| 10.6 |
| - |
| - |
| - |
| 10.5 |
| - |
| - |
| - |
| 9.7 |
| - |
| - |
| - |
| 10.2 |
| - |
| - |
| - |
| 8.9 |
| - |
| - |
| - |
| 15.3 |
| 15.7 |
| 16.2 |
| 13.5 |
| 11.0 |
| 10.7 |
| 11.1 |
| 10.5 |
| 9.5 |
| 9.6 |
| 9.7 |
| 9.0 |
| 9.0 |
| 9.0 |
| 8.8 |
| 9.8 |
| 10.9 |
| 10.5 |
| 11.5 |
| 12.1 |
| 11.8 |
| 13.0 |
| 12.8 |
| 12.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.5 |
| 11.2 |
| 10.7 |
| 10.8 |
| 10.6 |
| 12.4 |
| 10.9 |
| 11.0 |
| 11.3 |
| 11.0 |
| 10.9 |
| 11.0 |
| 11.0 |
| 11.1 |
| 11.0 |
| 11.0 |
| 11.1 |
| 11.3 |
| 11.6 |
| 12.0 |
| 11.9 |
| 11.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| (0.6) |
| (17.2) |
| 0.8 |
| 1.7 |
| 0.7 |
| (6.5) |
| (1.6) |
| (1.1) |
| (1.2) |
| 0.4 |
| 0.1 |
| 0.4 |
| (0.9) |
| 0.1 |
| 4.4 |
| (0.7) |
| (1.7) |
| (0.4) |
| 0.3 |
| (0.8) |
| 1.5 |
| 1.0 |
| 180.4 |
| 153.2 |
| 151.1 |
| 129.9 |
| 145.6 |
| 129.8 |
| 121.3 |
| 91.7 |
| 127.5 |
| 122.0 |
| 129.2 |
| 144.7 |
| 137.0 |
| 128.8 |
| 133.2 |
| 136.7 |
| 130.1 |
| 123.6 |
| 113.8 |
| 113.5 |
| 104.4 |
| 72.7 |
| 99.3 |
| 103.6 |
| 118.7 |
| 115.7 |
| 102.2 |
| 112.7 |
| 101.1 |
| 103.8 |
| 70.9 |
| 102.0 |
| 96.8 |
| 105.2 |
| 113.2 |
| 110.3 |
| 98.1 |
| 106.4 |
| 107.1 |
| 99.0 |
| 93.7 |
| 83.8 |
| 83.8 |
| 75.9 |
| 57.3 |
| 69.9 |
| 75.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 118.7 |
| 115.7 |
| 102.2 |
| 112.7 |
| 101.1 |
| 103.8 |
| 70.9 |
| 102.0 |
| 96.8 |
| 105.2 |
| 113.2 |
| 110.3 |
| 98.1 |
| 106.4 |
| 107.1 |
| 99.0 |
| 93.7 |
| 83.8 |
| 83.8 |
| 75.9 |
| 57.3 |
| 69.9 |
| 75.8 |
| 140.0 |
| 118.8 |
| 115.7 |
| 102.2 |
| 112.7 |
| 101.1 |
| 103.8 |
| 70.9 |
| 102.0 |
| 96.8 |
| 105.2 |
| 113.2 |
| 110.3 |
| 98.1 |
| 106.4 |
| 107.1 |
| 99.0 |
| 93.7 |
| 83.8 |
| 83.8 |
| 75.9 |
| 57.3 |
| 69.9 |
| 75.8 |
| (0.1) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 138.2 |
| 140.0 |
| 118.8 |
| 115.7 |
| 102.2 |
| 112.7 |
| 101.1 |
| 103.8 |
| 70.9 |
| 102.0 |
| 96.8 |
| 105.2 |
| 113.2 |
| 110.3 |
| 98.1 |
| 106.4 |
| 107.1 |
| 99.0 |
| 93.7 |
| 83.8 |
| 83.8 |
| 75.9 |
| 57.3 |
| 69.9 |
| 75.8 |
| 1.51 |
| 1.34 |
| 1.48 |
| - |
| 1.37 |
| 0.93 |
| 1.33 |
| - |
| 1.37 |
| 1.48 |
| 1.44 |
| - |
| 1.37 |
| 1.38 |
| 1.27 |
| - |
| 1.08 |
| 1.08 |
| 0.99 |
| - |
| 0.91 |
| 0.99 |
| 76.0 |
| 76.0 |
| 75.9 |
| - |
| 75.4 |
| 75.2 |
| 75.7 |
| - |
| 75.7 |
| 75.5 |
| 75.4 |
| - |
| 76.6 |
| 76.5 |
| 76.4 |
| - |
| 76.3 |
| 76.2 |
| 76.1 |
| - |
| 75.8 |
| 75.7 |
| 76.5 |
| 76.4 |
| 76.3 |
| - |
| 76.0 |
| 75.9 |
| 76.5 |
| - |
| 76.6 |
| 76.4 |
| 76.3 |
| - |
| 77.7 |
| 77.7 |
| 77.7 |
| - |
| 77.5 |
| 77.3 |
| 76.9 |
| - |
| 76.9 |
| 76.7 |
| 158.3 |
| 155.5 |
| 139.0 |
| 131.2 |
| 110.6 |
| 139.9 |
| 134.2 |
| 141.8 |
| 155.3 |
| 147.8 |
| 139.4 |
| 145.1 |
| 147.8 |
| 136.7 |
| 135.2 |
| 126.5 |
| 125.1 |
| 115.7 |
| 85.5 |
| 109.7 |
| 113.8 |