| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 0.4 | 1.2 | 3.2 | 10.5 | 14.5 | 7.3 | 25.6 | 1.7 | 0.5 | 1.5 | 0.8 | 1.0 | 1.1 | 0.6 | 1.6 | 0.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.0 | 0.0 | 0.2 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 1.9 | 0.0 | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.4 | 1.2 | 3.4 | 10.5 | 14.6 | 7.3 | 25.6 | 1.8 | 2.4 | 1.5 | 0.8 | 1.0 | 1.1 | 0.6 | 1.6 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.6 | 0.8 | 1.0 | 1.0 | 0.6 | 1.1 | 1.6 | 3.3 | |
| Current Assets | ||||||||||||||||
| Inventory | 1.4 | 1.5 | 2.7 | 3.5 | 5.5 | 4.2 | 0.2 | 0.5 | 0.0 | 0.2 | 0.7 | 0.6 | 0.4 | 0.4 | 0.1 | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | 5.9 | 6.1 | 10.1 | 12.6 | 13.7 | 12.2 | 8.4 | 8.8 | 3.5 | 13.6 | 16.5 | 15.8 | 16.1 | 14.6 | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 0.9 | 0.8 | 0.5 | 1.0 | 0.5 | 0.8 | 0.3 | 0.3 | - | - | - | 0.1 | 0.6 | 0.3 | 1.3 | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.0 | - | - | 0.5 | 0.8 | 0.3 | 0.0 | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | 0.1 | 0.1 | 0.0 | 0.5 | 0.8 | 1.6 | 0.0 | 0.0 | 0.2 | 0.9 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q4 FY 14 | Q3 FY 14 | Q2 FY 14 | Q4 FY 13 | Q3 FY 13 | Q2 FY 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 0.2 | 0.9 | 1.1 | 0.5 | 1.2 | 1.5 | 1.8 | 3.2 | 3.0 | 1.7 | 10.5 | 6.6 | 8.1 | 14.5 | 14.4 | |||||||||||||||||||||||||
| 0.8 |
| - |
| Prepaid Expenses | 0.4 | 0.2 | 0.4 | 1.0 | 3.2 | 1.0 | 0.8 | 0.4 | 0.4 | 1.2 | 2.0 | 1.6 | 1.7 | 2.6 | 1.5 | - |
| Other Current Assets | 0.3 | 0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | - | - |
| Assets Held For Sale | 0.7 | 0.7 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 2.9 | 3.7 | 6.5 | 15.1 | 23.5 | 17.8 | 26.7 | 3.2 | 3.6 | 3.8 | 4.5 | 3.8 | 4.3 | 5.2 | 6.5 | - |
| - |
| - |
| Accumulated Depreciation | 2.7 | 2.4 | 1.9 | 3.2 | 2.8 | 2.4 | 2.5 | 2.6 | 2.6 | 6.5 | 8.8 | 8.2 | 7.9 | 6.1 | - | - |
| Property,Plant & Equipment Net | 3.2 | 3.7 | 8.2 | 9.4 | 10.8 | 9.8 | 5.9 | 6.2 | 1.0 | 7.1 | 7.8 | 7.6 | 8.2 | 8.5 | 1.2 | - |
| Long Term Investments | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | 0.8 | 6.0 | - | - | 0.0 | 0.1 | 0.1 | - | - |
| Goodwill | - | - | - | - | - | - | - | 0.0 | 0.2 | 1.2 | 1.0 | 0.0 | 0.0 | 1.0 | 0.4 | - |
| Intangible Assets | 1.9 | 1.6 | 1.2 | 0.9 | 0.4 | 0.3 | 0.2 | 0.1 | 0.0 | 0.1 | 0.3 | 0.5 | 0.6 | 3.8 | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.2 | 0.3 | 0.5 | 0.5 | 0.6 | 0.0 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.4 | (0.3) | (0.3) | (0.6) | 0.7 | - | - |
| Other Non-Current Assets | 0.7 | 0.7 | 1.0 | 0.9 | 0.6 | 0.6 | 0.9 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 1.0 | 0.7 | - |
| Total Non-Current Assets | 5.9 | 6.2 | 10.7 | 11.7 | 12.4 | 11.2 | 7.7 | 7.6 | 7.7 | 15.0 | 15.9 | 14.0 | 15.0 | 20.0 | - | - |
| Total Assets | 8.7 | 9.9 | 17.2 | 26.8 | 35.9 | 29.0 | 34.5 | 10.9 | 11.3 | 18.9 | 20.3 | 17.7 | 19.3 | 25.3 | 18.2 | - |
| - |
| Short Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 | 0.2 | 0.9 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.4 | 1.6 | 1.4 | 1.5 | 1.6 | 1.1 | 0.5 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | 0.9 | 0.3 | - |
| Other Current Liabilities | 1.0 | 0.4 | 0.4 | 0.2 | 0.4 | 0.3 | 0.0 | 0.0 | 0.9 | 0.6 | 0.5 | 0.1 | 0.3 | 0.6 | 0.1 | - |
| Total Current Liabilities | 2.3 | 2.3 | 1.9 | 2.4 | 2.4 | 1.9 | 0.9 | 2.3 | 1.3 | 3.2 | 2.4 | 1.0 | 1.8 | 4.5 | 6.6 | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.0 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.7 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 1.0 | 0.8 | 0.7 | 4.2 | 1.2 | - |
| Total Non-Current Liabilities | 0.2 | 0.2 | 0.4 | 0.5 | 0.7 | 0.5 | 0.0 | 0.4 | 2.6 | 1.7 | 3.1 | 2.6 | 2.5 | 4.9 | - | - |
| Total Liabilities | 2.4 | 2.6 | 2.3 | 2.9 | 3.1 | 2.4 | 0.9 | 2.8 | 3.9 | 4.9 | 5.6 | 3.6 | 4.3 | 9.4 | 7.8 | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | 61.4 | 65.9 | 63.5 | 58.4 | 56.1 | 54.8 | 38.9 | - |
| Retained Earnings | (120.7) | (113.7) | (100.7) | (89.2) | (74.1) | (65.4) | (58.1) | (53.8) | (52.0) | (50.1) | (47.3) | (42.7) | (39.7) | (37.4) | (29.7) | - |
| Accumulated Other Comprehensive Income | (3.5) | (3.4) | (3.4) | (3.0) | (2.8) | (2.9) | (2.4) | (2.1) | (2.0) | (2.3) | (1.9) | (2.0) | (2.0) | (2.5) | (2.5) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | 0.0 | (0.0) | 0.5 | 0.5 | 0.5 | 0.5 | 1.0 | 0.6 | - |
| Total Stockholders Equity | 6.3 | 7.3 | 14.9 | 23.9 | 32.8 | 26.5 | 33.6 | 8.1 | 7.4 | 13.5 | 14.2 | 13.6 | 14.4 | 14.8 | 6.7 | 26.2 |
| Total Equity | 6.3 | 7.3 | 14.9 | 23.9 | 32.8 | 26.5 | 33.6 | 8.1 | 7.4 | 13.9 | 14.7 | 14.1 | 15.0 | 15.8 | 7.3 | 26.2 |
| Net debt | (0.3) | (1.1) | (3.2) | (10.3) | (14.0) | (7.2) | (25.6) | (1.8) | (2.0) | (0.7) | 0.8 | (1.0) | (1.1) | (0.4) | (0.7) | - |
| Working Capital | 0.6 | 1.4 | 4.6 | 12.7 | 21.1 | 15.8 | 25.8 | 0.9 | 2.3 | 0.6 | 2.0 | 2.7 | 2.4 | 0.7 | (0.0) | - |
| Book Value | 6.3 | 7.3 | 14.9 | 23.9 | 32.8 | 26.5 | 33.6 | 8.1 | 7.4 | 13.5 | 14.2 | 13.6 | 14.4 | 14.8 | 6.7 | 26.2 |
| Tangible Book Value | 4.5 | 5.7 | 13.7 | 23.0 | 32.4 | 26.3 | 33.4 | 7.9 | 7.2 | 12.2 | 12.9 | 13.2 | 13.8 | 10.0 | 6.3 | - |
| 13.3 |
| 1.0 |
| 1.2 |
| 2.7 |
| 25.6 |
| 14.1 |
| 16.6 |
| 1.7 |
| 6.4 |
| 1.0 |
| 0.5 |
| 0.6 |
| 0.3 |
| 1.5 |
| 0.9 |
| 1.3 |
| 0.8 |
| 0.6 |
| 0.7 |
| 1.0 |
| 1.3 |
| 3.0 |
| 1.1 |
| 0.7 |
| 0.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | 0.2 | 0.1 | 0.2 | 0.0 | 0.2 | 0.0 | 0.1 | 0.0 | 0.0 | 2.0 | 3.9 | 5.1 | 0.0 | 5.0 | 5.0 | 0.1 | 0.1 | 0.1 | 1.9 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.2 | 0.9 | 1.1 | 0.5 | 1.2 | 1.5 | 1.8 | 3.4 | 3.1 | 2.0 | 10.5 | 6.8 | 8.1 | 14.6 | 14.4 | 13.3 | 3.0 | 5.0 | 7.8 | 25.6 | 19.1 | 21.6 | 1.8 | 6.6 | 1.2 | 2.4 | 0.6 | 0.3 | 1.5 | 0.9 | 1.3 | 0.8 | 0.6 | 0.7 | 1.0 | 1.3 | 3.0 | 1.1 | 0.7 | 0.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0.2 | 0.6 | 0.2 | 2.0 | 0.8 | 1.0 | 0.8 | 1.0 | 0.7 | 0.6 | 1.0 | 1.1 | 1.0 | 0.6 | 1.2 | 1.1 | 1.1 | 1.0 | 1.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 0.6 | 0.6 | 0.7 | 1.3 | 1.5 | 1.5 | 1.5 | 2.7 | 2.6 | 2.6 | 3.5 | 3.8 | 3.6 | 5.5 | 5.5 | 5.5 | 5.2 | 6.7 | 6.5 | 0.2 | 3.1 | 2.0 | 0.5 | 0.7 | 0.6 | 0.0 | - | - | 0.2 | 0.1 | 0.1 | 0.7 | 0.4 | 1.3 | 0.6 | 0.7 | 0.8 | 0.4 | 0.5 | 0.4 |
| Prepaid Expenses | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.4 | 0.2 | 0.3 | 1.0 | 0.4 | 0.9 | 3.2 | 1.7 | 3.2 | 3.1 | 1.8 | ||||||||||||||||||||||
| Other Current Assets | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0.3 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | 0.0 | 0.0 | 0.7 | 0.7 | 0.7 | 0.0 | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 1.1 | 1.8 | 2.0 | 2.2 | 3.7 | 4.3 | 4.4 | 6.5 | 6.1 | 5.1 | 15.1 | 11.2 | 12.7 | 23.5 | 21.7 | 22.2 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 3.8 | 3.8 | 3.9 | 5.9 | 6.1 | 6.1 | 6.2 | 10.1 | 10.1 | 10.2 | 12.6 | 10.4 | 12.3 | 13.7 | 13.7 | 13.7 | 13.7 | 13.5 | 13.0 | 8.4 | 9.6 | 9.6 | 8.8 | 8.1 | 8.4 | 3.5 | 3.5 | 3.6 | 13.6 | 13.5 | 13.6 | 16.5 | 16.2 | 16.5 | 15.8 | 16.7 | 16.2 | 16.1 | 16.1 | 16.1 |
| Accumulated Depreciation | 1.7 | 1.7 | 1.7 | 2.8 | 2.4 | 2.6 | 2.6 | 1.9 | 2.2 | 2.1 | 3.2 | 1.9 | 3.2 | 2.8 | 3.1 | 3.0 | 2.7 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 2.1 | 2.1 | 2.2 | 3.1 | 3.7 | 3.5 | 3.6 | 8.2 | 7.9 | 8.1 | 9.4 | 8.5 | 9.2 | 10.8 | 10.6 | 10.7 | 11.0 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | 0.0 | 0.0 | 0.0 | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 5.3 | 5.1 | 4.9 | 2.0 | 1.6 | 1.8 | 1.7 | 1.2 | 1.2 | 1.2 | 0.9 | 1.0 | 0.9 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 1.0 | 1.0 | 1.0 | 0.9 | 1.0 | 0.9 | 0.6 | 0.6 | 0.6 | 0.6 | |||||||||||||||||||||||
| Total Non-Current Assets | 8.0 | 7.9 | 7.7 | 5.8 | 6.2 | 6.1 | 6.2 | 10.7 | 10.4 | 10.6 | 11.7 | 10.8 | 11.4 | 12.4 | 12.1 | 12.3 | 12.7 | |||||||||||||||||||||||
| Total Assets | 9.2 | 9.7 | 9.7 | 7.9 | 9.9 | 10.4 | 10.6 | 17.2 | 16.5 | 15.7 | 26.8 | 22.0 | 24.2 | 35.9 | 33.8 | 34.4 | 24.2 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 1.3 | 1.0 | 0.6 | 0.9 | 0.8 | 0.8 | 0.8 | 0.5 | 0.5 | 0.7 | 1.0 | 0.5 | 0.5 | 0.5 | 0.4 | 0.6 | 0.9 | 1.0 | 1.1 | 0.3 | 0.9 | 0.6 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | 0.3 | 0.6 | 0.6 | 0.6 |
| Short Term Debt | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.3 | 0.2 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Accrued Expenses | 0.9 | 1.0 | 0.9 | 0.8 | 1.6 | 2.0 | 1.7 | 1.4 | 1.6 | 1.5 | 1.5 | 0.9 | 1.2 | 1.6 | 1.6 | 1.5 | 0.8 | 0.7 | ||||||||||||||||||||||
| Other Current Liabilities | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.8 | 0.4 | 0.4 | 0.3 | 0.4 | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.5 | 0.4 | |||||||||||||||||||||||
| Total Current Liabilities | 2.9 | 2.2 | 1.5 | 1.7 | 2.3 | 2.8 | 2.5 | 1.9 | 2.1 | 2.1 | 2.4 | 1.4 | 1.7 | 2.4 | 2.0 | 2.1 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.3 | 0.4 | 0.6 | - | - | - | - | - | - | 0.5 | 0.4 | 0.2 | 0.8 | 0.7 | 0.6 | 0.3 | 0.3 | 0.3 | 0.0 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.5 | 0.4 | 0.5 | 0.7 | 0.6 | 0.6 | ||||||||||||||||||||||||
| Total Liabilities | 3.1 | 2.3 | 1.7 | 1.9 | 2.6 | 3.0 | 2.7 | 2.3 | 2.4 | 2.5 | 2.9 | 1.8 | 2.1 | 3.1 | 2.6 | 2.7 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 71.7 | 64.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (127.3) | (124.9) | (122.8) | (122.3) | (113.7) | (117.8) | (116.0) | (100.7) | (105.2) | (102.7) | (89.2) | (94.4) | (91.9) | (74.1) | (80.3) | (75.9) | (71.2) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (5.7) | (5.7) | (4.9) | (3.5) | (3.4) | (3.4) | (3.4) | (3.4) | (3.4) | (3.4) | (3.0) | (3.4) | (3.2) | (2.8) | (2.8) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 6.1 | 7.4 | 8.1 | 6.1 | 7.3 | 7.4 | 7.9 | 14.9 | 14.1 | 13.2 | 23.9 | 20.1 | 22.0 | 32.8 | 31.3 | 31.7 | 21.5 | |||||||||||||||||||||||
| Total Equity | 6.1 | 7.4 | 8.1 | 6.1 | 7.3 | 7.4 | 7.9 | 14.9 | 14.1 | 13.2 | 23.9 | 20.1 | 22.0 | 32.8 | 31.3 | 31.7 | 21.5 | 23.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | 0.1 | 0.2 | 0.6 | 0.6 | 0.6 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | 0.5 | 0.4 | 0.2 | 0.8 | 0.7 | 0.6 | 1.6 | 0.8 | 1.6 | 0.0 | 0.4 | 0.4 | 0.0 | 0.0 | - |
| Net debt | - | - | (1.0) | (0.3) | (1.1) | (1.4) | (1.7) | (3.2) | (3.0) | (1.8) | (10.3) | (6.7) | (7.9) | (14.0) | (14.3) | (13.2) | (2.4) | (4.4) | ||||||||||||||||||||||
| Working Capital | (1.7) | (0.4) | 0.5 | 0.4 | 1.4 | 1.4 | 1.9 | 4.6 | 4.0 | 2.9 | 12.7 | 9.8 | 11.1 | 21.1 | 19.7 | 20.1 | 9.5 | 11.8 | ||||||||||||||||||||||
| Book Value | 6.1 | 7.4 | 8.1 | 6.1 | 7.3 | 7.4 | 7.9 | 14.9 | 14.1 | 13.2 | 23.9 | 20.1 | 22.0 | 32.8 | 31.3 | 31.7 | 21.5 | 23.6 | ||||||||||||||||||||||
| Tangible Book Value | 0.9 | 2.3 | 3.2 | 4.1 | 5.7 | 5.6 | 6.2 | 13.7 | 12.9 | 12.0 | 23.0 | 19.2 | 21.1 | 32.4 | 30.8 | 31.3 | 21.1 | |||||||||||||||||||||||
| 1.4 |
| 0.8 |
| 1.4 |
| 0.9 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 1.2 |
| 1.3 |
| 1.5 |
| 2.0 |
| 1.4 |
| 1.9 |
| 1.6 |
| 2.3 |
| 1.6 |
| 1.7 |
| 1.6 |
| 1.7 |
| 0.2 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.2 |
| 0.0 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.4 |
| 13.7 |
| 16.0 |
| 26.7 |
| 23.9 |
| 24.6 |
| 3.2 |
| 7.7 |
| 4.2 |
| 3.6 |
| 2.0 |
| 1.6 |
| 3.8 |
| 2.9 |
| 3.5 |
| 4.5 |
| 3.5 |
| 4.9 |
| 3.8 |
| 5.6 |
| 6.4 |
| 4.3 |
| 3.9 |
| 3.7 |
| 2.6 |
| 2.4 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.6 |
| 2.4 |
| 2.5 |
| 2.6 |
| 2.5 |
| 2.6 |
| 6.5 |
| 6.6 |
| 6.6 |
| 8.8 |
| 8.9 |
| 8.9 |
| 8.2 |
| 8.5 |
| 8.4 |
| 7.9 |
| (8.1) |
| (8.0) |
| 10.9 |
| 10.6 |
| 5.9 |
| 7.1 |
| 7.1 |
| 6.2 |
| 5.7 |
| 6.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 7.1 |
| 6.9 |
| 7.0 |
| 7.8 |
| 7.3 |
| 7.7 |
| 7.6 |
| 8.2 |
| 7.8 |
| 8.2 |
| 8.0 |
| 8.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| - |
| - |
| 6.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 1.2 |
| 0.2 |
| 1.2 |
| 1.0 |
| 1.0 |
| 1.0 |
| 0.0 |
| 1.0 |
| 1.0 |
| 0.0 |
| - |
| - |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 1.5 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.6 |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.4 |
| - |
| - |
| (0.3) |
| - |
| - |
| (0.3) |
| - |
| - |
| (0.6) |
| - |
| - |
| 0.6 |
| 0.6 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.5 |
| 0.8 |
| 0.5 |
| 0.5 |
| 0.7 |
| 0.7 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 12.7 |
| 12.3 |
| 7.7 |
| 9.0 |
| 8.9 |
| 7.6 |
| 8.8 |
| 7.4 |
| 7.7 |
| 8.0 |
| 7.8 |
| 15.0 |
| 15.9 |
| 15.0 |
| 15.9 |
| 15.3 |
| 15.7 |
| 14.0 |
| 15.6 |
| 15.2 |
| 15.0 |
| - |
| - |
| 26.3 |
| 28.3 |
| 34.5 |
| 32.9 |
| 33.5 |
| 10.9 |
| 16.6 |
| 11.5 |
| 11.3 |
| 10.0 |
| 9.4 |
| 18.9 |
| 18.9 |
| 18.5 |
| 20.3 |
| 18.8 |
| 20.6 |
| 17.7 |
| 21.2 |
| 21.6 |
| 19.3 |
| 18.5 |
| 18.6 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| 0.0 |
| 1.3 |
| 0.5 |
| 1.3 |
| 0.0 |
| 0.4 |
| 0.4 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 0.5 |
| 0.7 |
| 0.5 |
| 0.3 |
| 0.5 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.3 |
| 0.1 |
| 0.2 |
| 0.4 |
| 0.2 |
| 0.4 |
| 0.4 |
| 0.0 |
| 0.2 |
| 0.5 |
| 0.5 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.0 |
| 0.7 |
| 0.5 |
| 0.0 |
| 0.7 |
| 0.4 |
| 0.9 |
| 0.4 |
| 0.4 |
| 0.6 |
| 0.5 |
| 0.6 |
| 0.5 |
| 0.2 |
| 0.4 |
| 0.1 |
| 0.4 |
| 0.0 |
| 0.3 |
| 0.2 |
| 0.3 |
| 1.9 |
| 1.9 |
| 2.3 |
| 0.9 |
| 1.6 |
| 1.1 |
| 2.3 |
| 2.5 |
| 3.7 |
| 1.3 |
| 1.2 |
| 1.0 |
| 3.2 |
| 2.9 |
| 3.4 |
| 2.4 |
| 1.3 |
| 2.6 |
| 1.0 |
| 2.5 |
| 2.0 |
| 1.8 |
| 3.4 |
| 1.7 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.9 |
| 0.2 |
| 0.9 |
| 1.0 |
| 1.0 |
| 1.0 |
| 0.8 |
| 1.0 |
| 1.0 |
| 0.7 |
| 0.6 |
| 0.7 |
| 0.8 |
| 0.9 |
| 1.1 |
| 0.0 |
| 0.0 |
| - |
| 0.4 |
| 0.2 |
| 0.2 |
| 2.6 |
| 2.6 |
| 2.4 |
| 1.7 |
| 1.2 |
| 1.5 |
| 3.1 |
| 3.4 |
| 3.5 |
| 2.6 |
| 2.8 |
| 2.8 |
| 2.5 |
| - |
| - |
| 2.7 |
| 2.7 |
| 3.4 |
| 0.9 |
| 1.6 |
| 1.1 |
| 2.8 |
| 2.7 |
| 3.9 |
| 3.9 |
| 3.8 |
| 3.3 |
| 4.9 |
| 4.0 |
| 4.9 |
| 5.6 |
| 4.7 |
| 6.1 |
| 3.6 |
| 5.3 |
| 4.8 |
| 4.3 |
| 4.1 |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 61.4 |
| 61.0 |
| 60.6 |
| 65.9 |
| 67.8 |
| 65.9 |
| 63.5 |
| 64.0 |
| 63.6 |
| 58.4 |
| 62.1 |
| 62.2 |
| 56.1 |
| 56.7 |
| 56.3 |
| (68.9) |
| (67.2) |
| (58.1) |
| (60.6) |
| (59.4) |
| (53.8) |
| (55.2) |
| (54.3) |
| (52.0) |
| (52.7) |
| (52.4) |
| (50.1) |
| (51.1) |
| (50.5) |
| (47.3) |
| (48.3) |
| (47.7) |
| (42.7) |
| (44.8) |
| (43.9) |
| (39.7) |
| (40.9) |
| (40.3) |
| (2.9) |
| (2.7) |
| (2.8) |
| (2.9) |
| (2.4) |
| (2.5) |
| (2.4) |
| (2.1) |
| (2.7) |
| (2.4) |
| (2.0) |
| (2.1) |
| (2.0) |
| (2.3) |
| (2.3) |
| (2.3) |
| (1.9) |
| (2.1) |
| (1.9) |
| (2.0) |
| (1.9) |
| (2.0) |
| (2.0) |
| (1.8) |
| (2.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.5 |
| 23.6 |
| 24.9 |
| 33.6 |
| 31.2 |
| 32.4 |
| 8.1 |
| 13.8 |
| 7.6 |
| 7.4 |
| 6.2 |
| 6.1 |
| 13.5 |
| 14.4 |
| 13.1 |
| 14.2 |
| 13.6 |
| 14.0 |
| 13.6 |
| 15.4 |
| 16.2 |
| 14.4 |
| 13.9 |
| 13.9 |
| 24.9 |
| 33.6 |
| 31.2 |
| 32.4 |
| 8.1 |
| 13.8 |
| 7.6 |
| 7.4 |
| 6.2 |
| 6.1 |
| 13.9 |
| 14.8 |
| 13.6 |
| 14.7 |
| 14.1 |
| 14.5 |
| 14.1 |
| 15.9 |
| 16.8 |
| 15.0 |
| 14.5 |
| 14.5 |
| (7.2) |
| (25.6) |
| (19.1) |
| (21.5) |
| (1.8) |
| - |
| - |
| (2.0) |
| (0.2) |
| (0.2) |
| (0.7) |
| (0.3) |
| (0.7) |
| 0.8 |
| 0.2 |
| 0.9 |
| (1.0) |
| (1.0) |
| (2.6) |
| (1.1) |
| (0.7) |
| - |
| 13.7 |
| 25.8 |
| 22.3 |
| 23.5 |
| 0.9 |
| 5.2 |
| 0.5 |
| 2.3 |
| 0.8 |
| 0.6 |
| 0.6 |
| 0.1 |
| 0.1 |
| 2.0 |
| 2.3 |
| 2.3 |
| 2.7 |
| 3.2 |
| 4.5 |
| 2.4 |
| 0.4 |
| 2.1 |
| 24.9 |
| 33.6 |
| 31.2 |
| 32.4 |
| 8.1 |
| 13.8 |
| 7.6 |
| 7.4 |
| 6.2 |
| 6.1 |
| 13.5 |
| 14.4 |
| 13.1 |
| 14.2 |
| 13.6 |
| 14.0 |
| 13.6 |
| 15.4 |
| 16.2 |
| 14.4 |
| 13.9 |
| 13.9 |
| 23.3 |
| 24.6 |
| 33.4 |
| 31.0 |
| 32.2 |
| 7.9 |
| 12.3 |
| 7.4 |
| 7.2 |
| 5.9 |
| 5.9 |
| 12.2 |
| 14.1 |
| 11.8 |
| 12.9 |
| 12.3 |
| 12.7 |
| 13.2 |
| 13.9 |
| 14.8 |
| 13.8 |
| - |
| - |