| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 516.9 | 539.0 | 499.2 | 393.2 | 350.4 |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | - | - | (345.9) | (305.7) | (301.7) |
| Non-Operating | |||||
| Interest Income | 54.5 | 51.0 | 39.8 | 20.4 | 14.0 |
| Interest Expense | - | - | - | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | (0.0) | (2.9) | 7.9 | 2.9 | 1.8 |
| Net Income From Continuing Ops | 127.2 | 135.2 | 118.2 | 89.2 | 46.8 |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | 2.92 | 3.01 | 2.58 | 1.85 | 0.98 |
| EPS Diluted | 2.89 | 2.98 | 2.55 | 1.84 | 0.98 |
| Shares Basic | 43.3 | 44.2 | |||
| Supplementary Data | |||||
| EBITDA | - | - | (343.4) | (302.6) | (299.0) |
| EBIT | - | - | (345.9) | (305.7) | (301.7) |
| - |
| - |
| - |
| - |
| General & Administrative | 97.0 | 90.4 | 78.9 | 67.2 | 58.2 |
| Depreciation & Amortization | 3.6 | 3.4 | 2.5 | 3.1 | 2.8 |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 389.7 | 406.7 | 373.2 | 301.1 | - |
| 0.4 |
| (0.4) |
| (0.1) |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-Tax Income | 127.1 | 132.3 | 126.0 | 92.2 | 48.6 |
| - |
| - |
| - |
| - |
| Net Income | 127.2 | 135.2 | 118.2 | 89.2 | 46.8 |
| Net Income Attributable To Parent | 127.2 | 135.2 | 118.2 | 89.2 | 46.8 |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | 126.3 | 133.2 | 110.7 | 84.2 | 46.8 |
| 42.9 |
| 45.5 |
| 45.5 |
| Shares Diluted | 43.7 | 44.7 | 43.5 | 45.7 | 45.5 |