| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 115.4 | 126.3 | 143.4 | 142.9 | 148.2 | 81.5 | - |
| Cost of Revenue | 37.1 | 38.6 | 41.8 | 42.7 | 44.6 | - | - |
| Gross Profit | 78.3 | 87.7 | 101.6 | 100.2 | 103.7 | - | - |
| Operating Expenses | |||||||
| Research & Development | 29.8 | 33.9 | 36.3 | 45.5 | 65.2 | 30.6 | - |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | 9.5 | 9.9 | 22.5 | 16.2 | (8.5) | (6.8) | - |
| Non-Operating | |||||||
| Interest Income | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - |
| Tax & Net | |||||||
| Income Tax Expense | 0.9 | 1.6 | 3.1 | 3.3 | (0.0) | 0.1 | - |
| Net Income From Continuing Ops | 13.6 | 13.5 | 25.5 | 15.9 | (5.8) | (5.7) | |
| Per Share | |||||||
| EPS Basic | 0.05 | 0.05 | 0.10 | 0.06 | (0.02) | - | - |
| EPS Diluted | 0.05 | 0.05 | 0.09 | 0.06 | (0.02) | - | - |
| Supplementary Data | |||||||
| EBITDA | 10.7 | 11.7 | 24.2 | 17.7 | (7.5) | (6.4) | - |
| EBIT | 9.5 | 9.9 | 22.5 | 16.2 | (8.5) | (6.8) | - |
| - |
| Selling & Marketing | 25.9 | 30.3 | 28.1 | 22.8 | 31.7 | 14.7 | - |
| General & Administrative | 13.1 | 13.6 | 14.7 | 15.8 | 15.3 | 17.6 | - |
| Depreciation & Amortization | 1.1 | 1.9 | 1.6 | 1.6 | 1.0 | 0.4 | - |
| Amortization of Intangibles | 0.9 | 1.4 | 1.1 | 1.0 | 0.5 | 0.2 | - |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | 68.8 | 77.8 | 79.1 | 84.0 | 112.2 | 62.8 | - |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | 5.0 | 5.3 | 6.0 | 3.1 | 2.7 | 1.1 | - |
| Pre-Tax Income | 14.6 | 15.2 | 28.5 | 19.3 | (5.8) | (5.7) | - |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | 13.6 | 13.5 | 25.5 | 15.9 | (5.8) | (5.7) | - |
| Net Income Attributable To Parent | 13.6 | 13.5 | 25.5 | 15.9 | (5.8) | (5.7) | - |
| Less: Minority Interest | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 13.6 | 13.5 | 25.5 | 15.9 | (5.8) | (7.4) | - |
| Shares Basic | 257.0 | 262.0 | 264.1 | 266.5 | 266.6 | 226.3 | 181.4 |
| Shares Diluted | 267.6 | 271.2 | 273.8 | 270.2 | 266.6 | 226.3 | 181.4 |