| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 47.6 | 146.2 | 140.2 | 87.1 | 81.1 | 126.0 | 82.2 | 13.1 | 11.8 | 33.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.0 | 5.0 | 21.9 | 200.9 | 324.9 | 619.3 | 119.6 | 120.4 | 0.0 | - |
| Cash And Short Term Investments | 47.6 | 151.2 | 162.2 | 288.1 | 406.0 | 745.3 | 201.8 | 133.5 | 11.8 | 33.0 |
| Receivables | ||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 393.7 | - | - | - | - | - | 134.7 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 393.7 | - | - | - | - | - | 134.7 | - | - | - |
| Net debt | 346.1 | - | - | - | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 89.1 | 47.6 | 36.7 | 99.7 | 128.0 | 146.2 | 147.1 | 120.8 | 153.5 | 140.2 | 117.0 | 92.6 | 37.7 | 87.1 | 76.9 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 2,113.4 | 2,168.8 | 2,165.8 | 2,066.3 | 1,640.2 | 1,020.0 | 505.9 | 147.4 | 67.8 | 30.0 |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 6.4 | 7.4 | 8.2 | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.5 | 0.9 | 1.4 | 1.7 | 1.1 | 1.0 | 1.2 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,370.9 | 2,378.0 | 2,391.1 | 2,414.8 | 2,084.6 | 1,768.1 | 745.9 | 281.5 | 80.0 | 63.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 522.9 | 442.0 | 438.1 | 452.9 | 472.9 | 243.1 | 197.8 | 17.2 | 6.5 | 2.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | - | - | - | - | - | - | - | 0.0 | (4.5) | (4.4) |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,848.0 | 1,936.1 | 1,953.0 | 1,961.9 | 1,611.7 | 1,525.0 | 548.0 | 264.3 | 73.5 | 60.4 |
| Total Equity | 1,848.0 | 1,936.1 | 1,953.0 | 1,961.9 | 1,611.7 | 1,525.0 | 548.0 | 264.3 | 73.5 | 60.4 |
| - |
| - |
| (67.2) |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,848.0 | 1,936.1 | 1,953.0 | 1,961.9 | 1,611.7 | 1,525.0 | 548.0 | 264.3 | 73.5 | 60.4 |
| Tangible Book Value | 1,841.6 | 1,928.7 | 1,944.7 | - | - | - | - | - | - | - |
| 45.4 |
| 43.1 |
| 81.1 |
| 127.3 |
| 156.3 |
| 122.1 |
| 126.0 |
| 161.1 |
| 50.2 |
| 108.3 |
| 82.2 |
| 99.9 |
| 47.4 |
| 59.2 |
| 13.1 |
| 53.0 |
| 21.2 |
| 42.1 |
| 11.8 |
| 22.2 |
| 25.8 |
| 33.4 |
| 33.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | 5.3 | 5.3 | 5.3 | 5.0 | 25.3 | 40.1 | 20.0 | 21.9 | 41.9 | 72.7 | 164.0 | 200.9 | 239.7 | 309.4 | 209.9 | 324.9 | 554.4 | 649.4 | 539.3 | 619.3 | 451.2 | 323.3 | 272.9 | 119.6 | 208.8 | 138.7 | 197.7 | 120.4 | 4.0 | 57.4 | 48.9 | 0.0 | - | - | - | - |
| Cash And Short Term Investments | 89.1 | 47.6 | 41.9 | 104.9 | 133.3 | 151.2 | 172.4 | 160.9 | 173.5 | 162.2 | 158.9 | 165.3 | 201.6 | 288.1 | 316.6 | 354.9 | 253.0 | 406.0 | 681.7 | 805.7 | 661.5 | 745.3 | 612.3 | 373.4 | 381.2 | 201.8 | 308.7 | 186.2 | 257.0 | 133.5 | 57.0 | 78.6 | 90.9 | 11.8 | 22.2 | 25.8 | 33.4 | 33.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Property,Plant & Equipment Net | 2,093.8 | 2,113.4 | 2,131.5 | 2,146.8 | 2,162.7 | 2,168.8 | 2,162.6 | 2,166.5 | 2,166.4 | 2,165.8 | 2,164.8 | 2,172.0 | 2,152.7 | 2,066.3 | 2,050.6 | 2,016.6 | ||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Intangible Assets | 6.2 | 6.4 | 6.6 | 7.0 | 7.2 | 7.4 | 7.6 | 7.8 | - | 8.2 | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | 0.6 | 0.7 | 0.8 | 0.9 | 1.1 | 1.2 | 1.3 | 1.4 | 1.5 | 1.6 | 1.6 | 1.7 | 1.8 | 1.9 | ||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Assets | 2,394.0 | 2,370.9 | 2,337.9 | 2,305.1 | 2,352.6 | 2,378.0 | 2,395.3 | 2,384.2 | 2,399.5 | 2,391.1 | 2,389.4 | 2,396.3 | 2,413.2 | 2,414.8 | 2,430.7 | 2,425.7 | ||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 136.2 | 135.7 | 135.2 | 134.7 | 134.2 | 133.7 | 133.2 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Liabilities | 499.4 | 522.9 | 474.6 | 424.6 | 430.4 | 442.0 | 448.8 | 437.0 | 444.1 | 438.1 | 440.8 | 443.0 | 455.1 | 452.9 | 463.8 | 449.9 | ||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Stockholders Equity | 1,894.5 | 1,848.0 | 1,863.3 | 1,880.4 | 1,922.2 | 1,936.1 | 1,946.5 | 1,947.2 | 1,955.4 | 1,953.0 | 1,948.7 | 1,953.2 | 1,958.1 | 1,961.9 | 1,966.9 | 1,975.8 | ||||||||||||||||||||||
| Total Equity | 1,894.5 | 1,848.0 | 1,863.3 | 1,880.4 | 1,922.2 | 1,936.1 | 1,946.5 | 1,947.2 | 1,955.4 | 1,953.0 | 1,948.7 | 1,953.2 | 1,958.1 | 1,961.9 | 1,966.9 | 1,975.8 | 1,646.7 | 1,611.7 | ||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 136.2 | 135.7 | 135.2 | 134.7 | 134.2 | 133.7 | 133.2 | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Book Value | 1,894.5 | 1,848.0 | 1,863.3 | 1,880.4 | 1,922.2 | 1,936.1 | 1,946.5 | 1,947.2 | 1,955.4 | 1,953.0 | 1,948.7 | 1,953.2 | 1,958.1 | 1,961.9 | 1,966.9 | 1,975.8 | 1,646.7 | 1,611.7 | ||||||||||||||||||||
| Tangible Book Value | 1,888.4 | 1,841.6 | 1,856.8 | 1,873.5 | 1,915.0 | 1,928.7 | 1,938.9 | 1,939.4 | - | 1,944.7 | - | - | - | - | - | - | - | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,801.0 |
| 1,640.2 |
| 1,400.9 |
| 1,276.9 |
| 1,133.5 |
| 1,020.0 |
| 885.0 |
| 791.6 |
| 672.9 |
| 505.9 |
| 304.0 |
| 233.0 |
| 161.2 |
| 147.4 |
| 108.7 |
| 81.6 |
| 67.3 |
| 67.8 |
| 46.6 |
| 37.9 |
| 29.9 |
| 30.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| 1.1 |
| 0.8 |
| 0.9 |
| 0.9 |
| 1.0 |
| 1.0 |
| 1.1 |
| 1.1 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,108.1 |
| 2,084.6 |
| 2,102.1 |
| 2,090.8 |
| 1,797.9 |
| 1,768.1 |
| 1,499.9 |
| 1,179.1 |
| 1,080.5 |
| 745.9 |
| 623.2 |
| 430.7 |
| 420.4 |
| 281.5 |
| 166.2 |
| 161.7 |
| 158.9 |
| 80.0 |
| 70.1 |
| 63.9 |
| 63.5 |
| 63.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 461.4 |
| 472.9 |
| 591.0 |
| 575.7 |
| 280.3 |
| 243.1 |
| 229.9 |
| 209.2 |
| 221.5 |
| 197.8 |
| 173.4 |
| 164.5 |
| 152.0 |
| 17.2 |
| 15.1 |
| 10.1 |
| 7.2 |
| 6.5 |
| 10.2 |
| 3.9 |
| 2.9 |
| 2.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (2.0) |
| (3.5) |
| (4.5) |
| (5.1) |
| (5.4) |
| (5.0) |
| (4.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,646.7 |
| 1,611.7 |
| 1,511.1 |
| 1,515.2 |
| 1,517.6 |
| 1,525.0 |
| 1,270.0 |
| 970.0 |
| 859.0 |
| 548.0 |
| 449.8 |
| 266.2 |
| 268.4 |
| 264.3 |
| 151.1 |
| 151.6 |
| 151.2 |
| 73.5 |
| 60.0 |
| 60.0 |
| 60.6 |
| 60.4 |
| 1,511.1 |
| 1,515.2 |
| 1,517.6 |
| 1,525.0 |
| 1,270.0 |
| 970.0 |
| 859.0 |
| 548.0 |
| 449.8 |
| 266.2 |
| 268.4 |
| 264.3 |
| 151.1 |
| 151.6 |
| 151.2 |
| 73.5 |
| 60.0 |
| 60.0 |
| 60.6 |
| 60.4 |
| - |
| - |
| - |
| (476.1) |
| (237.8) |
| (246.0) |
| (67.2) |
| (174.6) |
| (52.5) |
| (123.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,511.1 |
| 1,515.2 |
| 1,517.6 |
| 1,525.0 |
| 1,270.0 |
| 970.0 |
| 859.0 |
| 548.0 |
| 449.8 |
| 266.2 |
| 268.4 |
| 264.3 |
| 151.1 |
| 151.6 |
| 151.2 |
| 73.5 |
| 60.0 |
| 60.0 |
| 60.6 |
| 60.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |