| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 178.8 | 97.5 | 9.2 | 7.2 | 40.8 | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | 39.5 | 41.1 | 4.1 | 15.9 | 0.0 | - | - |
| Cash And Short Term Investments | 218.3 | 138.6 | 13.3 | 23.1 | 40.8 | - | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.3 | 0.8 | 0.7 | 0.2 | 1.5 | 0.1 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 0.0 | 0.1 | 0.1 | 0.2 | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 1.2 | 0.9 | 0.6 | 1.2 | 1.1 | 1.7 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | 0.4 | - | 0.2 | - | - |
| Operating Lease Liabilities Non-Current | - | - | 0.1 | 0.2 | - | - | |
| Common Equity | |||||||
| Common Stock | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - | |
| Supplementary Data | |||||||
| Total Debt | - | - | 0.4 | - | 0.2 | - | - |
| Net debt | - | - | (12.9) | - | (40.5) | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 180.1 | 98.5 | 14.2 | 24.4 | 42.5 | - | - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.1 | 0.2 | 0.3 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.0 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 181.2 | 98.6 | 14.5 | 24.9 | 42.5 | 14.8 | - |
| Deferred Revenue Current | - | - | - | - | 0.0 | 2.3 | - |
| Operating Lease Liabilities Current | - | - | 0.2 | 0.1 | - | - | - |
| Accrued Expenses | 4.1 | 2.7 | 2.3 | 2.4 | 2.7 | 0.6 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 8.3 | 3.7 | 3.4 | 3.7 | 4.1 | 4.7 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 8.3 | 3.7 | 3.5 | 3.9 | 4.1 | 5.0 | - |
| - |
| Retained Earnings | (142.7) | (94.4) | (66.9) | (47.9) | (29.8) | 15.0 | - |
| Accumulated Other Comprehensive Income | 0.0 | (0.0) | 0.0 | 0.1 | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 172.9 | 94.9 | 11.0 | 21.0 | 38.4 | 9.8 | (4.5) |
| Total Equity | 172.9 | 94.9 | 11.0 | 21.0 | 38.4 | 9.8 | (4.5) |
| Working Capital | 171.8 | 94.7 | 10.8 | 20.7 | 38.4 | - | - |
| Book Value | 172.9 | 94.9 | 11.0 | 21.0 | 38.4 | 9.8 | (4.5) |
| Tangible Book Value | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 120.8 | 39.5 | 39.1 | 9.9 | 19.7 | 41.1 | 2.3 | 4.9 | 7.4 | 4.1 | 2.0 | 19.0 | 21.8 | 15.9 | 20.8 | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.3 | 0.3 | 0.6 | 0.7 | 0.9 | 0.8 | 0.3 | 0.4 | 0.9 | 0.6 | 0.4 | 0.5 | 0.9 | 0.2 | 0.5 | 0.8 | 1.2 | 1.5 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 172.2 | 180.1 | 78.5 | 88.8 | 94.2 | 98.5 | 4.2 | 8.6 | 10.8 | 14.2 | 17.6 | 22.0 | 27.6 | 24.4 | 28.0 | 33.9 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Property,Plant & Equipment Net | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.0 | - | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | - | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 0.2 | 0.1 | 0.1 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 173.3 | 181.2 | 79.6 | 88.9 | 94.3 | 98.6 | 4.4 | 8.8 | 11.1 | 14.5 | 17.9 | 22.3 | 28.2 | 24.9 | 28.6 | 34.0 | 38.4 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 1.6 | 1.2 | 0.6 | 2.7 | 1.7 | 0.9 | 2.5 | 1.3 | 1.3 | 0.6 | 0.7 | 0.8 | 1.0 | 1.2 | 0.8 | 0.9 | 0.8 | 1.1 | 0.6 | 0.9 | 0.7 | 1.7 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | 0.2 | 0.2 | - | 0.1 | 0.1 | 0.1 | - | 0.1 | - | ||||||||||
| Accrued Expenses | 4.1 | 4.1 | 3.7 | 3.1 | 3.5 | 2.7 | 2.2 | 2.0 | 2.5 | 2.3 | 1.9 | 1.8 | 1.6 | 2.4 | 2.3 | 3.6 | 3.6 | 2.7 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | 2.7 | 2.7 | 2.7 | - | 3.1 | - | - | |||||||||
| Total Current Liabilities | 5.7 | 8.3 | 6.7 | 8.8 | 8.6 | 3.7 | 4.9 | 3.7 | 4.2 | 3.4 | 2.7 | 2.7 | 2.7 | 3.7 | 3.2 | - | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 1.2 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | 0.0 | 0.1 | - | 0.1 | 0.1 | 0.2 | - | 0.2 | - | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 5.7 | 8.3 | 6.7 | 8.8 | 8.6 | 3.7 | 4.9 | 3.7 | 4.3 | 3.5 | 2.9 | 2.9 | 2.8 | 3.9 | 3.4 | 4.5 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Retained Earnings | (159.1) | (142.7) | (129.9) | (118.0) | (108.1) | (94.4) | (82.3) | (76.5) | (71.6) | (66.9) | (62.7) | (58.1) | (52.3) | (47.9) | (43.6) | (39.1) | (34.5) | |||||||||
| Accumulated Other Comprehensive Income | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | 0.2 | 0.1 | 0.0 | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 167.6 | 172.9 | 72.9 | 80.1 | 85.7 | 94.9 | (0.5) | 5.1 | 6.8 | 11.0 | 15.0 | 19.5 | 25.3 | 21.0 | 25.1 | 29.5 | 34.0 | |||||||||
| Total Equity | 167.6 | 172.9 | 72.9 | 80.1 | 85.7 | 94.9 | (0.5) | 5.1 | 6.8 | 11.0 | 15.0 | 19.5 | 25.3 | 21.0 | 25.1 | 29.5 | 34.0 | 38.4 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 1.2 | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 166.5 | 171.8 | 71.8 | 80.0 | 85.6 | 94.7 | (0.7) | 4.9 | 6.6 | 10.8 | 14.8 | 19.3 | 25.0 | 20.7 | 24.8 | - | - | 38.4 | ||||||||
| Book Value | 167.6 | 172.9 | 72.9 | 80.1 | 85.7 | 94.9 | (0.5) | 5.1 | 6.8 | 11.0 | 15.0 | 19.5 | 25.3 | 21.0 | 25.1 | 29.5 | 34.0 | 38.4 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 0.5 |
| 0.8 |
| 1.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 42.5 |
| - |
| - |
| 11.9 |
| 14.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 42.5 |
| 45.9 |
| 49.2 |
| 11.9 |
| 14.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 1.3 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| 0.9 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.1 |
| 2.7 |
| 1.9 |
| 3.6 |
| 4.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.4 |
| 4.1 |
| 2.7 |
| 2.2 |
| 3.8 |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (29.8) |
| (24.8) |
| (20.3) |
| (17.7) |
| (15.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38.4 |
| 43.2 |
| 47.1 |
| 8.0 |
| 9.8 |
| (5.1) |
| (4.8) |
| (4.7) |
| (4.5) |
| 43.2 |
| 47.1 |
| 8.0 |
| 9.8 |
| (5.1) |
| (4.8) |
| (4.7) |
| (4.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.3 |
| 10.1 |
| - |
| - |
| - |
| - |
| 43.2 |
| 47.1 |
| 8.0 |
| 9.8 |
| (5.1) |
| (4.8) |
| (4.7) |
| (4.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |