| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (0.5) | (0.9) | (1.9) | (2.2) | - |
| Non-Operating | |||||
| Interest Income | 0.1 | 0.5 | 1.0 | 1.1 | - |
| Interest Expense | - | - | - | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | 0.0 | 0.1 | 0.2 | 0.2 | 0.0 |
| Net Income From Continuing Ops | (0.3) | (0.4) | (0.8) | (1.2) | (2.2) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (0.05) | (0.06) | (0.10) | (0.08) | - |
| EPS Diluted | (0.05) | (0.06) | (0.10) | (0.08) | - |
| Shares Basic | 6.9 | 7.4 | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | (0.5) | (0.9) | (1.9) | (2.2) | - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| General & Administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.4 | 0.7 | 0.6 | 0.0 | - | - | - | - | - | ||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Income | |||||||||||||||||||||
| Operating Income | (0.1) | (0.1) | (0.1) | (0.1) | (0.3) | (0.2) | (0.2) | (0.3) | (0.5) | (0.7) | (0.6) | (0.1) | (0.4) | (0.7) | (0.6) | (0.6) | - | (0.5) | (1.6) | (0.0) | (0.0) |
| Non-Operating | |||||||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | - | 0.0 | 0.0 | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Pre-Tax Income | (0.0) | (0.1) | (0.1) | (0.1) | 0.1 | (0.1) | (0.1) | (0.1) | (0.2) | (0.5) | (0.3) | 0.4 | (0.1) | (0.5) | (0.2) | (0.2) | |||||
| Tax & Net | |||||||||||||||||||||
| Income Tax Expense | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | - | - | - | - | - |
| Net Income From Continuing Ops | (0.1) | (0.1) | (0.1) | (0.1) | 0.1 | (0.2) | (0.2) | (0.2) | (0.3) | (0.5) | (0.4) | 0.3 | (0.2) | (0.5) | (0.3) | (0.2) | (0.3) | ||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Net Income | (0.1) | (0.1) | (0.1) | (0.1) | 0.1 | (0.2) | (0.2) | (0.2) | (0.3) | (0.5) | (0.4) | 0.3 | (0.2) | (0.5) | (0.3) | (0.2) | (0.3) | ||||
| Net Income Attributable To Parent | (0.1) | (0.1) | (0.1) | (0.1) | 0.1 | (0.2) | (0.2) | (0.2) | (0.3) | (0.5) | (0.4) | 0.3 | (0.2) | (0.5) | (0.3) | (0.2) | |||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Net Income To Common Shareholders | (0.1) | (0.1) | (0.1) | (0.1) | 0.1 | (0.2) | (0.2) | (0.2) | (0.3) | (0.5) | (0.4) | 0.3 | (0.2) | (0.5) | (0.3) | ||||||
| Per Share | |||||||||||||||||||||
| EPS Basic | - | (0.01) | (0.01) | (0.02) | - | (0.02) | (0.02) | (0.02) | - | (0.06) | (0.05) | 0.04 | - | (0.06) | (0.02) | (0.01) | - | (0.02) | (0.07) | 0.00 | 0.00 |
| EPS Diluted | - | (0.01) | (0.01) | (0.02) | - | (0.02) | (0.02) | (0.02) | - | (0.06) | (0.05) | 0.04 | - | (0.06) | (0.02) | (0.01) | - | (0.02) | |||
| Shares Basic | - | 6.9 | 6.9 | 6.9 | - | 7.5 | 7.5 | 7.5 | - | 8.5 | 8.5 | 8.5 | - | 8.7 | 14.4 | 29.5 | - | 29.5 | |||
| Shares Diluted | - | 6.9 | 6.9 | 6.9 | - | 7.5 | 7.5 | 7.5 | - | 8.5 | 8.5 | 8.5 | - | 8.7 | 14.4 | 29.5 | - | 29.5 | |||
| Supplementary Data | |||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (0.1) | (0.1) | (0.1) | (0.1) | (0.3) | (0.2) | (0.2) | (0.3) | (0.5) | (0.7) | (0.6) | (0.1) | (0.4) | (0.7) | (0.6) | (0.6) | - | (0.5) | (1.6) | ||
| - |
| - |
| - |
| - |
| General & Administrative | 0.3 | 0.7 | 1.7 | 2.0 | - |
| Depreciation & Amortization | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-Tax Income | (0.3) | (0.3) | (0.6) | (1.0) | - |
| - |
| - |
| - |
| - |
| Net Income | (0.3) | (0.4) | (0.8) | (1.2) | (2.2) |
| Net Income Attributable To Parent | (0.3) | (0.4) | (0.8) | (1.2) | (2.2) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (0.3) | (0.4) | (0.8) | (1.2) | (2.2) |
| 8.3 |
| 15.3 |
| - |
| Shares Diluted | 6.9 | 7.4 | 8.3 | 15.3 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.5) |
| (1.3) |
| (0.0) |
| - |
| (0.5) |
| (1.3) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| (0.5) |
| (1.3) |
| (0.0) |
| (0.0) |
| (0.3) |
| (0.5) |
| (1.3) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| (0.3) |
| (0.5) |
| (1.3) |
| (0.0) |
| (0.0) |
| (0.07) |
| 0.00 |
| 0.00 |
| 20.6 |
| 5.0 |
| 5.0 |
| 20.6 |
| 5.0 |
| 5.0 |
| (0.0) |
| (0.0) |