| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 151.2 | 100.6 | 76.2 | 97.4 | 189.7 | 317.4 | 109.5 | 141.6 | 158.7 | 204.8 | 317.4 | 106.5 | 29.5 | 21.3 | 18.1 | 30.4 | 20.1 | 27.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | |
| Cash And Short Term Investments | 151.2 | 100.6 | 76.2 | 97.4 | 189.7 | 317.4 | 109.5 | 141.6 | 158.7 | 204.8 | 317.4 | 106.5 | 29.5 | 21.3 | 18.1 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 108.1 | 107.7 | 136.3 | 136.1 | 110.1 | 56.3 | 99.5 | 93.3 | 130.5 | 96.3 | 98.0 | 76.1 | 73.1 | 42.0 | 46.7 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 32.5 | 32.8 | 31.6 | 31.5 | 26.9 | 39.6 | 43.0 | 44.6 | 30.8 | 42.1 | 38.8 | 17.1 | 9.8 | 15.8 | 19.7 | 15.3 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 523.5 | 506.0 | 512.8 | 519.3 | 512.3 | 501.4 | 497.7 | 452.0 | 427.5 | 378.2 | 328.2 | 290.4 | 225.3 | 195.2 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | 2.5 | 305.7 | 18.2 | 37.8 | 25.4 | 27.3 | 29.3 | - | - | 11.0 | 55.1 | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 419.2 | 401.4 | 389.0 | 376.7 | 410.0 | 407.0 | 423.4 | 422.5 | 445.8 | 439.2 | 448.3 | 344.9 | 327.3 | 313.7 | 303.4 | 293.0 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | 2.5 | 305.7 | 18.2 | 37.8 | 25.4 | 27.3 | 29.3 | - | - | 11.0 | 55.1 | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 146.0 | 151.2 | 143.1 | 109.3 | 97.1 | 100.6 | 104.5 | 91.6 | 81.0 | 76.2 | 109.6 | 95.3 | 99.2 | 97.4 | 87.2 | |||||||||||||||||||||||||
| - |
| 30.4 |
| 20.1 |
| 27.0 |
| 39.6 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 188.9 |
| 153.0 |
| - |
| - |
| Accumulated Depreciation | 280.6 | 265.9 | 269.5 | 266.4 | 252.0 | 224.0 | 190.8 | 171.3 | 150.7 | 132.8 | 110.0 | 107.0 | 92.5 | 81.6 | 87.6 | 79.0 | - | - |
| Property,Plant & Equipment Net | 242.9 | 240.1 | 243.3 | 252.9 | 260.4 | 277.4 | 306.8 | 280.7 | 276.8 | 245.4 | 218.3 | 183.4 | 132.8 | 113.6 | 101.3 | 74.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 1.0 | 2.8 | 0.4 | 3.1 | 4.1 | 1.6 | - | - |
| Goodwill | 45.8 | 52.8 | 52.8 | 52.8 | 39.0 | 39.0 | 39.0 | 39.0 | 39.0 | 39.0 | 39.0 | 39.0 | 39.0 | 39.0 | 39.0 | 39.0 | - | - |
| Intangible Assets | 32.4 | 35.1 | 35.0 | 32.7 | 23.1 | 26.2 | 30.3 | 34.1 | 31.2 | 30.4 | 29.0 | 27.6 | 27.7 | 27.9 | 24.9 | 2.4 | - | - |
| Operating Lease Right Of Use Assets | 9.3 | 10.0 | 10.6 | 12.3 | 12.1 | 13.9 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 12.6 | 14.5 | 8.0 | 9.9 | 13.9 | 18.0 | 23.9 | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 894.0 | 830.4 | 814.7 | 821.2 | 883.2 | 997.8 | 889.1 | 873.6 | 866.6 | 857.3 | 930.6 | 621.5 | 481.1 | 421.9 | 406.2 | 349.1 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 12.5 | 12.5 | 12.5 | 14.9 | 17.6 | 19.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 466.3 | 452.2 | 469.1 | 491.4 | 452.9 | 533.0 | 246.0 | 274.2 | 263.0 | 230.8 | 253.5 | 194.8 | 161.6 | 168.8 | 213.3 | 190.6 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | 179.6 | 175.3 | 177.3 | 163.1 | 47.3 | 36.5 | 28.9 | 17.5 | 7.7 | - | - |
| Retained Earnings | (240.0) | (274.7) | (292.8) | (293.1) | (235.0) | (202.8) | (40.3) | (85.4) | (87.6) | (47.4) | 19.9 | (6.3) | (43.1) | (87.2) | (125.7) | (141.2) | - | - |
| Accumulated Other Comprehensive Income | (10.3) | (16.6) | (12.1) | (9.8) | 2.5 | 1.0 | (3.2) | (3.6) | (0.6) | (5.2) | (7.4) | (3.1) | (1.1) | (2.4) | (2.3) | (1.0) | - | - |
| Treasury Stock | - | - | - | - | - | 0.0 | 4.0 | 0.9 | 5.1 | 1.9 | 0.0 | - | - | - | - | - | - | - |
| Minority Interest | 89.2 | 78.1 | 71.8 | 65.7 | 73.5 | 70.0 | 89.5 | 0.8 | 74.5 | 59.6 | 50.0 | 0.0 | - | - | - | - | - | - |
| Total Stockholders Equity | 337.9 | 299.5 | 273.1 | 263.4 | 356.1 | 394.0 | 547.7 | 512.2 | 527.7 | 562.0 | 623.9 | 382.8 | 319.6 | 253.1 | 192.9 | 158.5 | 45.0 | (96.8) |
| Total Equity | 427.1 | 377.5 | 344.9 | 329.0 | 429.6 | 464.0 | 637.2 | 592.9 | 602.3 | 621.6 | 673.9 | 382.8 | 319.6 | 253.1 | 189.9 | 155.9 | 45.0 | (96.8) |
| - |
| - |
| Net debt | - | - | - | - | (187.2) | (11.7) | (91.3) | (103.8) | (133.4) | (177.4) | (288.2) | - | - | (10.3) | 36.9 | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 337.9 | 299.5 | 273.1 | 263.4 | 356.1 | 394.0 | 547.7 | 512.2 | 527.7 | 562.0 | 623.9 | 382.8 | 319.6 | 253.1 | 192.9 | 158.5 | 45.0 | (96.8) |
| Tangible Book Value | 259.7 | 211.5 | 185.3 | 177.8 | 294.0 | 328.7 | 478.3 | 439.0 | 457.5 | 492.6 | 555.9 | 316.2 | 252.8 | 186.1 | 129.0 | 117.0 | - | - |
| 110.1 |
| 162.3 |
| 189.7 |
| 193.0 |
| 214.1 |
| 267.8 |
| 317.4 |
| 305.2 |
| 319.0 |
| 352.3 |
| 109.5 |
| 102.5 |
| 106.5 |
| 123.1 |
| 141.6 |
| 133.6 |
| 133.0 |
| 145.6 |
| 158.7 |
| 157.7 |
| 158.2 |
| 190.5 |
| 204.8 |
| 218.1 |
| 228.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 146.0 | 151.2 | 143.1 | 109.3 | 97.1 | 100.6 | 104.5 | 91.6 | 81.0 | 76.2 | 109.6 | 95.3 | 99.2 | 97.4 | 87.2 | 110.1 | 162.3 | 189.7 | 193.0 | 214.1 | 267.8 | 317.4 | 305.2 | 319.0 | 352.3 | 109.5 | 102.5 | 106.5 | 123.1 | 141.6 | 133.6 | 133.0 | 145.6 | 158.7 | 157.7 | 158.2 | 190.5 | 204.8 | 218.1 | 228.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 108.5 | 108.1 | 108.4 | 126.9 | 122.3 | 107.7 | 114.2 | 121.5 | 140.6 | 136.3 | 136.0 | 125.8 | 123.4 | 136.1 | 125.7 | 122.4 | 110.5 | 110.1 | 82.7 | 68.8 | 69.6 | 56.3 | 59.7 | 54.8 | 64.8 | 99.5 | 81.7 | 91.5 | 93.9 | 93.3 | 106.1 | 113.5 | 119.8 | 130.5 | 102.5 | 96.3 | 96.1 | 96.3 | 89.2 | 94.7 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 35.8 | 32.5 | 41.4 | 36.7 | 31.7 | 32.8 | 37.6 | 37.8 | 36.2 | 31.6 | 45.4 | 37.3 | 37.5 | 31.5 | 36.4 | 33.4 | 27.3 | 26.9 | 38.2 | 37.3 | 39.1 | 39.6 | 53.0 | 60.2 | 61.6 | 43.0 | 58.2 | 48.0 | 44.8 | 44.6 | 52.6 | 40.7 | 29.1 | 30.8 | 37.4 | 41.3 | 45.4 | 42.1 | 51.0 | 44.8 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 442.2 | 438.6 | 427.5 | 421.1 | 403.3 | 387.7 | 378.2 | 362.4 | 356.4 |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 240.9 | 242.9 | 243.8 | 243.7 | 245.1 | 240.1 | 245.1 | 237.8 | 240.5 | 243.3 | 238.1 | 239.0 | 248.3 | 252.9 | 251.5 | 252.3 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 45.8 | 45.8 | 52.8 | 52.8 | 52.8 | 52.8 | 52.8 | 52.8 | 52.8 | 52.8 | 52.8 | 52.8 | 52.8 | 52.8 | 61.7 | 39.0 | 39.0 | 39.0 | ||||||||||||||||||||||
| Intangible Assets | 30.9 | 32.4 | 33.5 | 34.3 | 35.0 | 35.1 | 34.3 | 34.9 | 34.9 | 35.0 | 34.3 | 33.9 | 33.3 | 32.7 | 22.1 | 21.8 | 22.1 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | 11.2 | 10.0 | 9.4 | 9.7 | 10.3 | 10.6 | 10.6 | 11.2 | 11.9 | 12.3 | 13.1 | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 12.7 | 12.6 | 12.7 | 13.6 | 14.4 | 14.5 | 15.7 | 16.1 | 7.7 | 8.0 | 12.0 | 11.5 | 11.2 | 9.9 | 14.4 | 14.0 | 13.9 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 893.2 | 894.0 | 889.6 | 868.6 | 848.3 | 830.4 | 847.6 | 827.4 | 824.1 | 814.7 | 850.9 | 815.7 | 821.5 | 821.2 | 800.2 | 801.8 | 852.0 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.1 | 2.5 | 9.5 | 9.5 | 50.8 | 305.7 | 298.0 | 297.8 | 298.4 | 18.2 | 18.1 | 23.0 | 57.9 | 37.8 | 17.6 | 24.4 | 24.9 | 25.4 | 25.8 | 26.3 | 26.8 | 27.3 | 27.8 | 28.3 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 13.3 | 13.6 | 16.0 | 14.9 | 14.9 | 17.6 | 17.6 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 464.8 | 466.3 | 452.9 | 463.5 | 464.0 | 452.2 | 479.8 | 484.4 | 490.8 | 469.1 | 493.5 | 478.1 | 487.7 | 491.4 | 462.3 | 443.6 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 429.7 | 419.2 | 415.6 | 415.1 | 414.0 | 401.4 | 394.6 | 394.5 | 393.6 | 389.0 | 390.1 | 390.2 | 389.5 | 376.7 | 389.0 | 391.1 | 415.4 | 410.0 | 413.5 | 415.9 | 415.0 | 407.0 | 405.6 | 405.6 | 405.6 | 423.4 | 423.4 | 423.7 | 423.1 | 422.5 | 431.3 | 431.0 | 441.3 | 445.8 | 445.5 | 445.5 | 455.8 | 439.2 | 435.8 | 435.7 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (235.7) | (240.0) | (240.6) | (261.3) | (272.4) | (274.7) | (280.0) | (293.9) | (297.3) | (292.8) | (272.3) | (284.2) | (292.4) | (293.1) | (282.9) | (272.0) | (251.2) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (8.7) | (10.3) | (11.7) | (13.6) | (16.0) | (16.6) | (11.0) | (14.0) | (13.3) | (12.1) | (14.6) | (14.6) | (7.9) | (9.8) | (16.2) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 92.2 | 89.2 | 86.5 | 84.0 | 84.1 | 78.1 | 77.7 | 75.1 | 73.9 | 71.8 | 69.7 | 66.2 | 69.1 | 65.7 | 63.9 | 66.6 | 74.1 | |||||||||||||||||||||||
| Total Stockholders Equity | 335.5 | 337.9 | 349.5 | 320.4 | 299.5 | 299.5 | 289.4 | 267.2 | 258.8 | 273.1 | 287.0 | 270.7 | 264.0 | 263.4 | 273.3 | 290.9 | 339.2 | |||||||||||||||||||||||
| Total Equity | 427.6 | 427.1 | 436.0 | 404.4 | 383.6 | 377.5 | 367.1 | 342.3 | 332.7 | 344.9 | 356.8 | 336.9 | 333.1 | 329.0 | 337.2 | 357.5 | 413.3 | 429.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.1 | 2.5 | 9.5 | 9.5 | 50.8 | 305.7 | 298.0 | 297.8 | 298.4 | 18.2 | 18.1 | 23.0 | 57.9 | 37.8 | 17.6 | 24.4 | 24.9 | 25.4 | 25.8 | 26.3 | 26.8 | 27.3 | 27.8 | 28.3 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (161.2) | (187.2) | (183.5) | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 335.5 | 337.9 | 349.5 | 320.4 | 299.5 | 299.5 | 289.4 | 267.2 | 258.8 | 273.1 | 287.0 | 270.7 | 264.0 | 263.4 | 273.3 | 290.9 | 339.2 | 356.1 | ||||||||||||||||||||||
| Tangible Book Value | 258.7 | 259.7 | 263.3 | 233.3 | 211.7 | 211.5 | 202.3 | 179.5 | 171.1 | 185.3 | 199.9 | 184.0 | 177.9 | 177.8 | 189.5 | 230.1 | 278.1 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 166.1 |
| 159.6 |
| 150.7 |
| 151.3 |
| 145.9 |
| 139.4 |
| 132.8 |
| 128.4 |
| 122.0 |
| 259.0 |
| 260.4 |
| 260.9 |
| 265.5 |
| 269.8 |
| 277.4 |
| 282.9 |
| 287.2 |
| 294.4 |
| 306.8 |
| 305.1 |
| 308.3 |
| 302.2 |
| 280.7 |
| 276.1 |
| 276.1 |
| 279.0 |
| 276.8 |
| 269.8 |
| 257.5 |
| 248.2 |
| 245.4 |
| 234.0 |
| 234.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 1.0 |
| 39.0 |
| 39.0 |
| 39.0 |
| 39.0 |
| 39.0 |
| 39.0 |
| 39.0 |
| 39.0 |
| 39.0 |
| 39.0 |
| 39.0 |
| 39.0 |
| 39.0 |
| 39.0 |
| 39.0 |
| 39.0 |
| 39.0 |
| 39.0 |
| 39.0 |
| 39.0 |
| 39.0 |
| 39.0 |
| 23.1 |
| 24.1 |
| 24.9 |
| 25.3 |
| 26.2 |
| 27.0 |
| 28.2 |
| 29.5 |
| 30.3 |
| 31.2 |
| 32.2 |
| 33.2 |
| 34.1 |
| 30.7 |
| 30.5 |
| 30.5 |
| 31.2 |
| 31.1 |
| 30.9 |
| 31.1 |
| 30.4 |
| 29.6 |
| 29.3 |
| 11.7 |
| 12.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.9 |
| 18.7 |
| 18.7 |
| 18.3 |
| 18.0 |
| 17.7 |
| 46.8 |
| - |
| 23.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 883.2 |
| 871.2 |
| 881.9 |
| 942.4 |
| 997.8 |
| 1,007.5 |
| 1,061.5 |
| 1,102.3 |
| 889.1 |
| 870.0 |
| 875.9 |
| 893.2 |
| 873.6 |
| 873.6 |
| 869.5 |
| 878.3 |
| 866.6 |
| 846.7 |
| 840.4 |
| 841.5 |
| 857.3 |
| 859.3 |
| 866.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.6 |
| 17.6 |
| 19.7 |
| 19.7 |
| 19.1 |
| 18.7 |
| 18.5 |
| 19.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 438.0 |
| 452.9 |
| 450.7 |
| 446.4 |
| 506.9 |
| 533.0 |
| 532.4 |
| 543.1 |
| 558.4 |
| 246.0 |
| 250.6 |
| 264.7 |
| 285.6 |
| 274.2 |
| 252.1 |
| 257.5 |
| 244.8 |
| 263.0 |
| 254.6 |
| 258.0 |
| 217.1 |
| 230.8 |
| 232.2 |
| 240.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 176.6 |
| 179.6 |
| 184.1 |
| 179.8 |
| 173.9 |
| 175.3 |
| 173.5 |
| 169.3 |
| 165.7 |
| 177.3 |
| 180.4 |
| 172.6 |
| (235.0) |
| (241.4) |
| (226.9) |
| (217.7) |
| (202.8) |
| (181.6) |
| (134.4) |
| (108.4) |
| (40.3) |
| (58.4) |
| (66.8) |
| (77.1) |
| (85.4) |
| (70.9) |
| (75.9) |
| (60.4) |
| (87.6) |
| (92.4) |
| (91.6) |
| (55.6) |
| (47.4) |
| (43.8) |
| (34.9) |
| (6.8) |
| 3.2 |
| 2.5 |
| (0.6) |
| 1.1 |
| (0.5) |
| 1.0 |
| (2.0) |
| (4.2) |
| (5.8) |
| (3.2) |
| (4.1) |
| (2.9) |
| (2.6) |
| (3.6) |
| (4.2) |
| (2.8) |
| (0.1) |
| (0.6) |
| (1.8) |
| (3.1) |
| (4.4) |
| (5.2) |
| (4.6) |
| (4.5) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.3 |
| 0.3 |
| 1.4 |
| 4.0 |
| 1.6 |
| 1.6 |
| 4.2 |
| 0.9 |
| 3.6 |
| 4.6 |
| 6.0 |
| 5.1 |
| 4.4 |
| 5.4 |
| 0.8 |
| 1.9 |
| 0.0 |
| 0.0 |
| 73.5 |
| 82.8 |
| 84.1 |
| 82.2 |
| 78.5 |
| 75.5 |
| 74.7 |
| 79.5 |
| 89.5 |
| 85.2 |
| 85.5 |
| 85.4 |
| 80.8 |
| 76.7 |
| 77.0 |
| 79.4 |
| 74.5 |
| 69.4 |
| 65.3 |
| 61.2 |
| 59.6 |
| 56.6 |
| 54.3 |
| 356.1 |
| 336.9 |
| 350.7 |
| 352.5 |
| 385.5 |
| 398.8 |
| 439.4 |
| 458.9 |
| 547.7 |
| 527.5 |
| 518.6 |
| 515.8 |
| 512.2 |
| 536.8 |
| 527.5 |
| 548.6 |
| 527.7 |
| 520.3 |
| 514.7 |
| 560.7 |
| 562.0 |
| 567.8 |
| 568.9 |
| 419.7 |
| 434.8 |
| 434.7 |
| 464.0 |
| 474.4 |
| 514.1 |
| 538.4 |
| 637.2 |
| 612.6 |
| 604.1 |
| 601.2 |
| 592.9 |
| 613.5 |
| 604.4 |
| 628.1 |
| 602.3 |
| 589.7 |
| 580.0 |
| 621.8 |
| 621.6 |
| 624.4 |
| 623.3 |
| (204.6) |
| (217.0) |
| (11.7) |
| (7.2) |
| (21.2) |
| (53.9) |
| (91.3) |
| (84.4) |
| (83.5) |
| (65.2) |
| (103.8) |
| (116.0) |
| (108.7) |
| (120.7) |
| (133.4) |
| (131.9) |
| (131.9) |
| (163.7) |
| (177.4) |
| (190.3) |
| (199.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 336.9 |
| 350.7 |
| 352.5 |
| 385.5 |
| 398.8 |
| 439.4 |
| 458.9 |
| 547.7 |
| 527.5 |
| 518.6 |
| 515.8 |
| 512.2 |
| 536.8 |
| 527.5 |
| 548.6 |
| 527.7 |
| 520.3 |
| 514.7 |
| 560.7 |
| 562.0 |
| 567.8 |
| 568.9 |
| 294.0 |
| 273.8 |
| 286.7 |
| 288.1 |
| 320.2 |
| 332.8 |
| 372.1 |
| 390.3 |
| 478.3 |
| 457.2 |
| 447.4 |
| 443.6 |
| 439.0 |
| 467.0 |
| 458.0 |
| 479.1 |
| 457.5 |
| 450.2 |
| 444.8 |
| 490.5 |
| 492.6 |
| 499.2 |
| 500.6 |