| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | 106.7 | 104.5 | 103.7 | 98.0 | 93.9 | 84.1 | 80.2 | 75.4 | 70.5 | 70.2 | 64.9 | 59.8 | 54.7 |
| Cost of Revenue | 0.4 | 2.7 | 0.5 | 1.0 | 0.8 | 0.3 | 0.4 | 1.7 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 |
| Gross Profit | 106.2 | 101.8 | 103.2 | 96.9 | 93.1 | 83.7 | 79.8 | 73.7 | 70.3 | 70.0 | 64.6 | 59.4 | 54.4 |
| Operating Expenses | |||||||||||||
| Research & Development | 61.1 | 78.8 | 70.6 | 69.0 | 56.5 | 60.9 | 52.8 | 51.1 | 57.5 | 45.6 | 43.2 | 38.2 | 36.6 |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | 7.3 | (19.7) | (7.2) | (14.9) | (3.6) | (19.5) | (8.5) | (16.0) | (26.5) | (17.1) | (14.1) | (13.8) | (14.7) |
| Non-Operating | |||||||||||||
| Interest Income | 3.4 | 3.9 | 4.1 | 4.3 | 4.2 | 5.2 | 6.0 | 6.2 | 8.2 | 5.4 | 5.1 | 4.3 | 3.1 |
| Interest Expense | 3.1 | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | 0.3 | 14.3 | 0.5 | 0.6 | 1.1 | (1.1) | (2.6) | 1.5 | 0.4 | (5.9) | (0.2) | 0.2 | 0.3 |
| Net Income From Continuing Ops | |||||||||||||
| Per Share | |||||||||||||
| EPS Basic | 0.26 | - | 0.00 | (0.20) | 0.10 | - | 0.17 | (0.23) | (0.49) | - | 0.02 | (0.35) | (0.40) |
| EPS Diluted | 0.25 | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | 8.2 | - | - | - | (2.8) | - | - | - | (25.5) | - | - | - | (13.7) |
| EBIT | 7.3 | (19.7) | |||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 412.8 | 400.0 | 310.2 | 249.4 | 174.4 | 36.5 |
| Cost of Revenue | 4.7 | 5.1 | 2.7 | 1.0 | 1.1 | 0.0 |
| Gross Profit | 408.1 | 394.9 | 307.5 | 248.4 | 173.3 | 36.5 |
| Operating Expenses | ||||||
| Research & Development | 279.5 | 274.9 | 222.2 | 163.5 | 101.9 | 100.2 |
| Selling General & Administrative | 163.1 | 165.4 | 155.8 | 144.5 | 123.1 | 110.8 |
| Operating Income | ||||||
| Operating Income | (34.5) | (45.4) | (70.5) | (59.6) | (51.7) | (174.6) |
| Non-Operating | ||||||
| Interest Income | 15.7 | 16.5 | 25.6 | 18.0 | 3.8 | 0.1 |
| Interest Expense | 12.2 | 12.2 | 18.8 | 5.2 | 5.4 | 5.6 |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | 15.7 | 16.4 | (1.9) | (5.6) | 11.7 | 0.2 |
| Net Income From Continuing Ops | (27.6) | (35.5) | (51.1) | (55.3) | (52.5) | (180.0) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (0.54) | (0.71) | (1.02) | (1.13) | (1.15) | (4.24) |
| EPS Diluted | (0.52) | (0.71) | (1.02) | (1.13) | (1.15) | (4.24) |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | (42.3) | (66.3) | (55.5) | (46.4) | (167.0) |
| EBIT | (34.5) | (45.4) | (70.5) | (59.6) | (51.7) | (174.6) |
| 37.9 |
| 42.6 |
| 39.8 |
| 42.8 |
| 40.2 |
| 42.3 |
| 35.5 |
| 38.6 |
| 39.3 |
| 41.4 |
| 35.5 |
| 35.0 |
| 32.6 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.9 | - | - | - | 0.9 | - | - | - | 1.0 | - | - | - | 1.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 3.1 |
| 3.0 |
| 3.0 |
| 3.0 |
| 7.0 |
| 4.3 |
| 4.3 |
| 3.2 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.8 | 4.5 | 5.1 | 4.7 | 5.5 | 1.0 | 9.0 | 4.4 | (0.2) | (0.2) | (0.2) | (0.2) | (0.3) |
| Pre-Tax Income | 13.3 | (15.8) | 0.3 | (9.7) | 6.1 | (24.8) | 6.1 | (10.1) | (24.1) | (25.6) | 0.7 | (16.8) | (19.2) |
| 13.0 |
| (30.1) |
| (0.2) |
| (10.3) |
| 5.0 |
| (23.8) |
| 8.7 |
| (11.6) |
| (24.4) |
| (19.7) |
| 0.9 |
| (17.0) |
| (19.4) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 13.0 | (30.1) | (0.2) | (10.3) | 5.0 | (23.8) | 8.7 | (11.6) | (24.4) | (19.7) | 0.9 | (17.0) | (19.4) |
| Net Income Attributable To Parent | 13.0 | (30.1) | (0.2) | (10.3) | 5.0 | (23.8) | 8.7 | (11.6) | (24.4) | (19.7) | 0.9 | (17.0) | (19.4) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 13.0 | (30.1) | (0.2) | (10.3) | 5.0 | (23.8) | 8.7 | (11.6) | (24.4) | (19.7) | 0.9 | (17.0) | (19.4) |
| - |
| 0.00 |
| (0.20) |
| 0.10 |
| - |
| 0.17 |
| (0.23) |
| (0.49) |
| - |
| 0.02 |
| (0.35) |
| (0.40) |
| Shares Basic | 50.8 | - | 50.4 | 50.3 | 50.1 | - | 50.0 | 50.0 | 49.9 | - | 49.1 | 48.7 | 48.2 |
| Shares Diluted | 52.9 | - | 50.4 | 50.3 | 51.9 | - | 52.8 | 50.0 | 49.9 | - | 54.2 | 48.7 | 48.2 |
| (7.2) |
| (14.9) |
| (3.6) |
| (19.5) |
| (8.5) |
| (16.0) |
| (26.5) |
| (17.1) |
| (14.1) |
| (13.8) |
| (14.7) |
| Selling & Marketing | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - |
| Depreciation & Amortization | - | 3.1 | 4.2 | 4.1 | 5.3 | 7.6 |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | 16.0 | 19.7 | 14.2 | (0.9) | (1.7) | (0.1) |
| Pre-Tax Income | (11.9) | (19.1) | (52.9) | (60.9) | (40.9) | (179.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (27.6) | (35.5) | (51.1) | (55.3) | (52.5) | (180.0) |
| Net Income Attributable To Parent | (27.6) | (35.5) | (51.1) | (55.3) | (52.5) | (180.0) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (27.6) | (35.5) | (51.1) | (55.3) | (52.5) | (180.0) |
| 50.8 |
| 50.3 |
| 50.0 |
| 48.9 |
| 45.7 |
| 42.5 |
| Shares Diluted | 52.9 | 50.3 | 50.0 | 48.9 | 45.7 | 42.5 |