| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 93.9 | 17.7 | 17.5 | 13.4 | 17.6 | 0.4 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | 6.5 | - | - | - | - | - | - |
| Cash And Short Term Investments | 100.4 | 17.7 | 17.5 | 13.4 | 17.6 | 0.4 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.8 | 0.5 | 1.1 | 1.2 | 0.5 | 0.0 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 5.4 | 5.4 | 1.4 | 0.1 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.9 | 1.0 | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 198.3 | 88.4 | 69.8 | 51.2 | 47.6 | 0.5 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|
| Other Current Assets | 0.2 | 0.0 | 0.0 | 0.1 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 101.2 | 20.2 | 19.8 | 14.9 | 18.2 | 0.5 | - |
| - |
| Property,Plant & Equipment Net | 2.5 | 1.7 | 0.1 | 0.0 | 0.0 | 0.0 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.0 | 1.0 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | - | 0.0 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 104.8 | 22.9 | 19.9 | 14.9 | 18.2 | 0.5 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | - | - | - | - | - |
| Accrued Expenses | 0.9 | 0.7 | 0.6 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 10.1 | 8.7 | 3.7 | 1.3 | 0.2 | 5.3 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 11.0 | 9.7 | 3.7 | 1.7 | 0.2 | 5.3 | - |
| - |
| Retained Earnings | (104.5) | (75.0) | (53.4) | (38.0) | (29.8) | (5.4) | - |
| Accumulated Other Comprehensive Income | 0.1 | (0.0) | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Treasury Stock | - | 0.1 | 0.1 | 0.1 | - | - | - |
| Minority Interest | - | - | (0.2) | - | - | - | - |
| Total Stockholders Equity | 93.8 | 13.3 | 16.4 | 13.2 | 18.0 | (4.7) | (3.6) |
| Total Equity | 93.8 | 13.3 | 16.2 | 13.2 | 18.0 | (4.7) | (3.6) |
| Working Capital | 91.1 | 11.5 | 16.1 | 13.6 | 18.0 | (4.7) | - |
| Book Value | 93.8 | 13.3 | 16.4 | 13.2 | 18.0 | (4.7) | (3.6) |
| Tangible Book Value | - | - | - | - | - | - | - |
| Q4 FY 20 |
|---|
| Q4 FY 19 |
|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | 79.3 | 93.9 | 15.9 | 11.6 | 15.9 | 17.7 | 19.7 | 24.0 | 29.3 | 17.5 | 19.6 | 12.7 | 11.5 | 13.4 | 16.9 | 18.4 | 19.1 | 17.6 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Short Term Investments | 11.3 | 6.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Cash And Short Term Investments | 90.6 | 100.4 | 15.9 | 11.6 | 15.9 | 17.7 | 19.7 | 24.0 | 29.3 | 17.5 | 19.6 | 12.7 | 11.5 | 13.4 | 16.9 | ||||||||
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Current Assets | |||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | 0.1 | - | - | - | 0.1 | - | |||||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | 4.7 | 5.4 | 7.1 | 6.6 | 5.7 | 5.4 | 3.3 | 2.3 | 3.5 | 1.4 | 1.6 | - | - | 0.1 | - | ||||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.4 |
| 19.1 |
| 17.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 1.7 | 0.8 | 0.6 | 0.7 | 0.9 | 0.5 | 1.1 | 1.4 | 1.6 | 1.1 | 2.1 | 2.6 | 1.2 | 1.2 | 0.3 | 0.5 | 0.9 | 0.5 | - | - | - | - | - |
| Other Current Assets | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.2 | - | - | 0.1 | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 92.3 | 101.2 | 16.6 | 12.3 | 16.8 | 20.2 | 22.8 | 27.3 | 32.9 | 19.8 | 22.3 | 15.5 | 13.0 | 14.9 | 17.4 | 19.1 | 20.0 | 18.2 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 2.4 | 2.5 | 2.4 | 2.2 | 2.1 | 1.7 | 1.4 | 0.5 | 0.4 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.9 | 1.0 | 1.0 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.1 | 0.1 | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 95.8 | 104.8 | 20.1 | 15.6 | 19.9 | 22.9 | 25.1 | 28.8 | 34.3 | 19.9 | 22.5 | 15.6 | 13.2 | 14.9 | 17.4 | 19.1 | 20.0 | 18.2 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.9 | 0.9 | 0.4 | 0.7 | 0.7 | 0.7 | 0.2 | 0.2 | 0.6 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 10.5 | 10.1 | 10.9 | 10.0 | 9.3 | 8.7 | 6.6 | 3.9 | 5.7 | 3.7 | 2.8 | 2.4 | 1.5 | 1.3 | 0.6 | 1.0 | 0.4 | 0.2 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 11.5 | 11.0 | 11.8 | 11.0 | 10.3 | 9.7 | 7.6 | 4.9 | 6.7 | 3.7 | 2.8 | 2.4 | 1.5 | 1.7 | 0.6 | 1.0 | 0.4 | 0.2 | - | - | - | - | - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | 198.9 | 198.3 | 102.1 | 90.9 | 89.2 | 88.4 | 87.7 | 86.9 | 86.6 | 69.8 | 68.1 | 57.3 | 52.3 | 51.2 | 50.9 | 50.7 | 50.6 | 47.6 | - | - | - | - | - |
| Retained Earnings | (114.5) | (104.5) | (93.8) | (86.2) | (79.6) | (75.0) | (70.2) | (63.1) | (58.7) | (53.4) | (48.3) | (44.0) | (40.5) | (38.0) | (34.2) | (32.7) | (31.1) | (29.8) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | (0.0) | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | (0.3) | (0.2) | (0.1) | (0.1) | (0.0) | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 84.4 | 93.8 | 8.3 | 4.7 | 9.6 | 13.3 | 17.6 | 23.9 | 27.9 | 16.4 | 19.8 | 13.2 | 11.8 | 13.2 | 16.7 | 18.1 | 19.7 | 18.0 | (6.2) | (5.9) | (5.7) | (4.7) | (3.6) |
| Total Equity | 84.4 | 93.8 | 8.3 | 4.7 | 9.6 | 13.3 | 17.6 | 23.9 | 27.6 | 16.2 | 19.6 | 13.2 | 11.7 | 13.2 | 16.7 | 18.1 | 19.7 | 18.0 | (6.2) | (5.9) | (5.7) | (4.7) | (3.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 81.7 | 91.1 | 5.7 | 2.3 | 7.5 | 11.5 | 16.2 | 23.4 | 27.3 | 16.1 | 19.5 | 13.1 | 11.6 | 13.6 | 16.7 | 18.1 | 19.6 | 18.0 | - | - | - | - | - |
| Book Value | 84.4 | 93.8 | 8.3 | 4.7 | 9.6 | 13.3 | 17.6 | 23.9 | 27.9 | 16.4 | 19.8 | 13.2 | 11.8 | 13.2 | 16.7 | 18.1 | 19.7 | 18.0 | (6.2) | (5.9) | (5.7) | (4.7) | (3.6) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |