| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 653.5 | 143.4 | 98.7 | 20.3 | 49.2 | 39.8 | 2.5 | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 653.5 | 143.4 | 98.7 | 20.3 | 49.2 | 39.8 | 2.5 | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 7.3 | 4.0 | 6.6 | 2.3 | 7.4 | 3.1 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | 3.3 | 14.2 | 3.3 | 2.4 | 3.1 | 1.2 | 0.5 | - |
| Short Term Debt | - | - | - | - | - | 0.4 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | 0.1 | - | - |
| Operating Lease Liabilities Non-Current | 3.9 | 4.8 | 1.3 | - | - | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 1,362.5 | 696.9 | 342.7 | 132.7 | 127.3 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | 0.5 | - | - |
| Net debt | - | - | - | - | - | (39.3) | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||
| Cash And Equivalents | 582.7 | 653.5 | 272.6 | 143.9 | 257.6 | 143.4 | 155.6 | 165.3 | 269.7 | 98.7 | 90.6 | 38.4 | 44.4 | 20.3 | 27.1 | ||||||||||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 660.8 | 221.3 | 144.7 | 22.6 | 56.6 | 42.9 | 3.1 | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 14.6 | 10.1 | 2.1 | 0.7 | 0.9 | 1.5 | 1.7 | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 3.0 | 4.3 | 1.6 | 0.3 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 4.6 | 4.4 | 0.1 | - | - | - | 0.1 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 683.2 | 240.2 | 148.5 | 24.0 | 57.9 | 44.5 | 5.1 | - |
| - |
| - |
| Deferred Revenue Current | 0.0 | 6.9 | 10.5 | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.1 | 0.3 | - | - | - | - | - |
| Accrued Expenses | 11.5 | 5.9 | 2.7 | 1.9 | 2.8 | 1.4 | 0.7 | - |
| Other Current Liabilities | 3.6 | 8.0 | 0.7 | 0.1 | - | - | - | - |
| Total Current Liabilities | 45.0 | 54.3 | 21.8 | 7.3 | 9.7 | 3.0 | 1.7 | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | 5.5 | - | - | - | - | - |
| Deferred Tax Liabilities | 0.8 | 1.0 | 0.4 | 0.0 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 1.3 | 0.1 | 0.0 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 48.8 | 59.1 | 28.7 | 7.4 | 9.7 | 3.2 | 1.8 | - |
| 95.7 |
| 0.9 |
| - |
| Retained Earnings | (728.2) | (515.8) | (222.8) | (116.0) | (79.1) | (54.4) | (36.6) | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.1 | 0.0 | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 634.3 | 181.2 | 119.9 | 16.7 | 48.2 | 41.3 | (35.6) | (25.2) |
| Total Equity | 634.3 | 181.2 | 119.9 | 16.7 | 48.2 | 41.3 | (35.6) | (25.2) |
| - |
| - |
| Working Capital | 615.8 | 167.0 | 122.9 | 15.3 | 46.9 | 39.9 | 1.5 | - |
| Book Value | 634.3 | 181.2 | 119.9 | 16.7 | 48.2 | 41.3 | (35.6) | (25.2) |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| 34.6 |
| 42.9 |
| 49.2 |
| 56.2 |
| 59.8 |
| 36.3 |
| 39.8 |
| 6.7 |
| 9.8 |
| - |
| 2.5 |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 582.7 | 653.5 | 272.6 | 143.9 | 257.6 | 143.4 | 155.6 | 165.3 | 269.7 | 98.7 | 90.6 | 38.4 | 44.4 | 20.3 | 27.1 | 34.6 | 42.9 | 49.2 | 56.2 | 59.8 | 36.3 | 39.8 | 6.7 | 9.8 | - | 2.5 | - | - | - |
| Receivables | |||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 11.6 | 7.3 | 7.3 | 9.4 | 5.8 | 4.0 | 3.9 | 5.9 | 3.6 | 6.6 | 0.8 | 1.1 | 2.1 | 2.3 | 2.2 | 2.9 | 3.4 | 7.4 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Current Assets | 594.3 | 660.8 | 279.9 | 277.4 | 323.1 | 221.3 | 244.0 | 284.3 | 313.3 | 144.7 | 91.4 | 39.5 | 46.5 | 22.6 | 29.2 | 37.6 | |||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Property,Plant & Equipment Net | 17.1 | 14.6 | 11.6 | 11.0 | 11.0 | 10.1 | 7.2 | 6.1 | 4.3 | 2.1 | 1.2 | 1.2 | 0.9 | 0.7 | 0.7 | 0.8 | |||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Operating Lease Right Of Use Assets | 2.8 | 3.0 | 3.1 | 3.3 | 4.2 | 4.3 | 2.4 | 2.5 | 1.5 | 1.6 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | |||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Non-Current Assets | 5.4 | 4.6 | 4.6 | 4.4 | 4.3 | 4.4 | 3.2 | 3.2 | 0.6 | 0.1 | - | - | - | - | - | - | - | ||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Assets | 619.8 | 683.2 | 299.4 | 296.3 | 342.7 | 240.2 | 256.9 | 296.2 | 319.8 | 148.5 | 93.2 | 41.4 | 48.1 | 24.0 | 30.5 | 39.0 | 47.7 | ||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||
| Accounts Payable | 5.5 | 3.3 | 6.1 | 4.7 | 9.1 | 14.2 | 3.5 | 7.0 | 7.2 | 3.3 | 2.8 | 3.7 | 3.3 | 2.4 | 3.1 | 5.3 | 3.9 | 3.1 | 3.3 | 1.8 | 3.0 | 1.2 | 2.6 | - | - | 0.5 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Revenue Current | - | - | 0.0 | 0.0 | 4.0 | 6.9 | 9.7 | 12.6 | 12.7 | 10.5 | 17.0 | 17.7 | 18.2 | - | - | - | - | ||||||||||||
| Operating Lease Liabilities Current | - | - | 0.0 | 0.0 | - | 0.1 | 0.3 | - | - | 0.3 | - | - | - | - | - | - | |||||||||||||
| Accrued Expenses | 3.1 | 11.5 | 7.2 | 5.6 | 3.0 | 5.9 | 3.3 | 2.4 | 1.0 | 2.7 | 1.4 | 0.9 | 0.8 | 1.9 | 1.4 | 0.9 | 0.8 | 1.2 | |||||||||||
| Other Current Liabilities | 3.2 | 3.6 | 1.7 | 1.2 | 1.2 | 2.1 | 1.0 | 0.8 | 0.1 | 0.7 | 0.5 | - | - | 0.0 | - | - | - | ||||||||||||
| Total Current Liabilities | 27.4 | 45.0 | 31.4 | 22.9 | 30.8 | 54.3 | 39.5 | 39.9 | 30.8 | 21.8 | 23.1 | 26.4 | 24.8 | 7.3 | 7.4 | 8.6 | |||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.2 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.7 | 3.9 | 4.0 | 4.1 | 4.8 | 4.8 | 2.5 | 2.5 | 1.2 | 1.3 | - | - | - | - | - | - | |||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | 2.2 | 5.5 | 2.9 | 5.7 | 9.4 | - | - | - | - | ||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Liabilities | 31.1 | 48.8 | 35.5 | 27.0 | 35.6 | 59.1 | 42.0 | 42.4 | 34.2 | 28.7 | 87.1 | 32.1 | 34.3 | 7.4 | 7.5 | 8.7 | |||||||||||||
| Common Equity | |||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Additional Paid In Capital | 1,370.7 | 1,362.5 | 922.2 | 870.1 | 864.5 | 696.9 | 650.4 | 642.3 | 637.9 | 342.7 | 136.2 | 135.2 | 134.1 | 132.7 | 131.3 | 130.0 | 128.6 | ||||||||||||
| Retained Earnings | (782.0) | (728.2) | (658.3) | (600.8) | (557.4) | (515.8) | (435.5) | (388.4) | (352.3) | (222.8) | (130.2) | (125.8) | (120.3) | (116.0) | (108.2) | (99.7) | (90.8) | ||||||||||||
| Accumulated Other Comprehensive Income | - | - | 0.0 | (0.0) | (0.0) | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | |||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Stockholders Equity | 588.7 | 634.3 | 263.9 | 269.3 | 307.1 | 181.2 | 214.9 | 253.8 | 285.6 | 119.9 | 6.1 | 9.3 | 13.9 | 16.7 | 23.1 | 30.3 | 37.9 | ||||||||||||
| Total Equity | 588.7 | 634.3 | 263.9 | 269.3 | 307.1 | 181.2 | 214.9 | 253.8 | 285.6 | 119.9 | 6.1 | 9.3 | 13.9 | 16.7 | 23.1 | 30.3 | 37.9 | 48.2 | |||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.5 | 0.5 | 0.5 | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Working Capital | 566.9 | 615.8 | 248.5 | 254.6 | 292.3 | 167.0 | 204.5 | 244.4 | 282.6 | 122.9 | 68.3 | 13.1 | 21.7 | 15.3 | 21.9 | 29.0 | 36.6 | 46.9 | |||||||||||
| Book Value | 588.7 | 634.3 | 263.9 | 269.3 | 307.1 | 181.2 | 214.9 | 253.8 | 285.6 | 119.9 | 6.1 | 9.3 | 13.9 | 16.7 | 23.1 | 30.3 | 37.9 | 48.2 | |||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.3 |
| 56.6 |
| 61.2 |
| 62.8 |
| 41.1 |
| 42.9 |
| 7.5 |
| - |
| - |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.9 |
| 1.0 |
| 1.2 |
| 1.4 |
| 1.5 |
| 1.7 |
| - |
| - |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 57.9 |
| 62.6 |
| 64.1 |
| 42.6 |
| 44.5 |
| 12.0 |
| - |
| - |
| 5.1 |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 0.7 |
| 1.2 |
| 1.4 |
| 2.3 |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.7 |
| 9.7 |
| 7.8 |
| 3.5 |
| 4.6 |
| 3.0 |
| 5.4 |
| - |
| - |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.9 |
| 9.7 |
| 7.8 |
| 3.5 |
| 4.7 |
| 3.2 |
| 12.7 |
| - |
| - |
| 1.8 |
| - |
| - |
| - |
| 127.3 |
| 126.0 |
| 124.1 |
| 96.2 |
| 95.7 |
| 1.2 |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| (79.1) |
| (71.3) |
| (63.5) |
| (58.3) |
| (54.4) |
| (50.3) |
| - |
| - |
| (36.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 48.2 |
| 54.8 |
| 60.6 |
| 37.9 |
| 41.3 |
| (49.1) |
| (40.8) |
| (38.2) |
| (35.6) |
| (32.7) |
| (30.0) |
| (25.2) |
| 54.8 |
| 60.6 |
| 37.9 |
| 41.3 |
| (49.1) |
| (40.8) |
| (38.2) |
| (35.6) |
| (32.7) |
| (30.0) |
| (25.2) |
| - |
| (35.8) |
| (39.3) |
| (6.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| 53.4 |
| 59.3 |
| 36.5 |
| 39.9 |
| 2.1 |
| - |
| - |
| 1.5 |
| - |
| - |
| - |
| 54.8 |
| 60.6 |
| 37.9 |
| 41.3 |
| (49.1) |
| (40.8) |
| (38.2) |
| (35.6) |
| (32.7) |
| (30.0) |
| (25.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |