| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 161.0 | 147.5 | 183.7 | 97.0 | 17.4 | 20.3 | 13.3 |
| Cost of Revenue | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - |
| Operating Expenses | |||||||
| Research & Development | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | 39.9 | 44.1 | 66.0 | 29.8 | (3.5) | (0.4) | (0.4) |
| Non-Operating | |||||||
| Interest Income | 7.3 | 6.7 | 4.5 | 1.3 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 2.3 | 0.4 | 1.8 | 1.6 | 0.1 | 0.0 | 0.0 |
| Tax & Net | |||||||
| Income Tax Expense | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | 50.0 | 50.2 | 71.1 | 29.5 | (3.6) | (0.4) | |
| Per Share | |||||||
| EPS Basic | 1.35 | 1.54 | 3.22 | 2.89 | (11.87) | (0.08) | - |
| EPS Diluted | 1.29 | 1.40 | 2.93 | 2.88 | (11.87) | (0.08) | - |
| Supplementary Data | |||||||
| EBITDA | 65.8 | 61.1 | 81.6 | 42.1 | 5.2 | 8.3 | - |
| EBIT | 39.9 | 44.1 | 66.0 | 29.8 | (3.5) | (0.4) | (0.4) |
| - |
| Selling & Marketing | - | - | - | - | - | - | - |
| General & Administrative | 4.6 | 4.9 | 4.9 | 1.8 | 0.6 | 0.2 | 0.3 |
| Depreciation & Amortization | 25.9 | 17.0 | 15.6 | 12.3 | 8.7 | 8.6 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - |
| Other Operating Expenses | 37.2 | 26.0 | 25.3 | 16.2 | 7.3 | 7.1 | 3.8 |
| Total Operating Expenses | 37.7 | 26.4 | 25.6 | 16.4 | 7.4 | 7.2 | 3.8 |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | 10.1 | 6.0 | 5.1 | (0.3) | (0.2) | (0.0) | (0.0) |
| Pre-Tax Income | - | - | - | - | - | - | - |
| (0.4) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | 50.0 | 50.2 | 71.1 | 29.5 | (3.6) | (0.4) | (0.4) |
| Net Income Attributable To Parent | 50.0 | 50.2 | 71.1 | 29.5 | (3.6) | (0.4) | (0.4) |
| Less: Minority Interest | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | (2.1) | (1.7) | (0.1) | 0.0 | 0.0 |
| Net Income To Common Shareholders | 50.0 | 50.2 | 60.0 | 24.8 | (3.8) | (0.4) | (0.4) |
| Shares Basic | 34.5 | 29.9 | 18.6 | 8.6 | 0.3 | 4.8 | - |
| Shares Diluted | 36.2 | 33.0 | 22.9 | 8.6 | 0.3 | 4.8 | - |