| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q3 FY 24 | Q2 FY 24 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - |
| Operating Expenses | |||||||
| Research & Development | 4.6 | - | - | - | 1.4 | - | - |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | (11.9) | (17.2) | (1.6) | (1.5) | (4.9) | (0.3) | (0.1) |
| Non-Operating | |||||||
| Interest Income | 1.5 | - | - | - | 2.5 | 1.3 | - |
| Interest Expense | - | - | - | - | - | - | - |
| Tax & Net | |||||||
| Income Tax Expense | 0.0 | - | - | - | 0.0 | - | - |
| Net Income From Continuing Ops | (10.5) | (24.3) | 1.9 | 0.6 | (6.3) | 1.1 | |
| Per Share | |||||||
| EPS Basic | (0.10) | - | - | - | (0.10) | - | (0.02) |
| EPS Diluted | (0.10) | - | - | - | (0.10) | - | (0.02) |
| Supplementary Data | |||||||
| EBITDA | (11.9) | - | - | - | (4.7) | - | - |
| EBIT | (11.9) | (17.2) | (1.6) | (1.5) | (4.9) | (0.3) | (0.1) |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | - | - | 0.2 |
| Cost of Revenue | - | - | - |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | - | 9.8 | 5.2 |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (32.2) | (25.2) | (10.4) |
| Non-Operating | |||
| Interest Income | - | 1.3 | 0.1 |
| Interest Expense | - | - | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | 0.0 | 0.0 |
| Net Income From Continuing Ops | (32.3) | (28.0) | (11.5) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.30) | (0.39) | (0.19) |
| EPS Diluted | (0.30) | (0.39) | (0.19) |
| Shares Basic | 105.9 | 71.6 | 60.4 |
| Shares Diluted | 105.9 | ||
| Supplementary Data | |||
| EBITDA | - | (24.0) | (9.1) |
| EBIT | (32.2) | (25.2) | (10.4) |
| - |
| Selling & Marketing | - | - | - | - | - | - | - |
| General & Administrative | 7.3 | 7.9 | 1.6 | 1.5 | 3.3 | 0.3 | 0.1 |
| Depreciation & Amortization | 0.1 | - | - | - | 0.2 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | 11.9 | - | - | - | 4.9 | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.5 | (7.1) | 3.6 | 2.1 | (1.4) | 1.3 | - |
| Pre-Tax Income | (10.5) | - | - | - | (6.3) | - | - |
| (0.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | (10.5) | (24.3) | 1.9 | 0.6 | (6.3) | 1.1 | (0.1) |
| Net Income Attributable To Parent | (10.5) | (24.3) | 1.9 | 0.6 | (6.3) | 1.1 | (0.1) |
| Less: Minority Interest | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (10.5) | (24.3) | 1.9 | 0.6 | (6.3) | 1.1 | (0.1) |
| Shares Basic | 105.9 | - | - | - | 63.2 | - | 5.0 |
| Shares Diluted | 105.9 | - | - | - | 63.2 | - | - |
| 18.3 |
| 14.3 |
| 4.2 |
| Depreciation & Amortization | - | 1.2 | 1.3 |
| Amortization of Intangibles | - | 0.0 | 0.1 |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | - | 25.2 | 10.6 |
| 0.0 |
| (2.8) |
| (1.1) |
| Pre-Tax Income | - | (28.0) | (11.5) |
| (32.3) |
| (28.0) |
| (11.5) |
| Net Income Attributable To Parent | (32.3) | (28.0) | (11.5) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (32.3) | (28.0) | (11.5) |
| 71.6 |
| 60.4 |