| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||
| Research & Development | - | - | - | - | 101.8 | 68.6 | 47.9 | 25.7 |
| Selling General & Administrative | - | - | - | - | - | |||
| Operating Income | ||||||||
| Operating Income | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||
| Interest Income | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | 0.0 | ||
| Tax & Net | ||||||||
| Income Tax Expense | 0.2 | 0.9 | 0.6 | 0.0 | (0.1) | (0.4) | 0.1 | 0.0 |
| Net Income From Continuing Ops | (505.6) | (413.8) | (259.3) | (211.0) | (156.7) | |||
| Per Share | ||||||||
| EPS Basic | (2.77) | (2.73) | (1.88) | (1.71) | (1.43) | (1.22) | - | - |
| EPS Diluted | (2.77) | (2.73) | (1.88) | (1.71) | (1.43) | (1.22) | ||
| Supplementary Data | ||||||||
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 37.7 | 28.4 | 32.0 | 29.8 | 21.4 | 18.7 | 18.6 | 21.1 | 12.0 | 16.9 | 14.2 | 5.0 | 10.3 | 18.5 | - | 7.7 | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| General & Administrative | 17.3 | 15.4 | 17.5 | 26.0 | 20.2 | 19.8 | 18.5 | 18.8 | 14.8 | 13.2 | 13.8 | 15.4 | 12.4 | 11.8 | 11.9 | 11.9 | 15.2 | |||||||||||||||
| Depreciation & Amortization | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | 0.0 | ||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Operating Expenses | 159.6 | 114.4 | 131.8 | 127.2 | 113.8 | 114.3 | 115.7 | 94.3 | 80.9 | 61.6 | 61.8 | 78.5 | 64.3 | 64.0 | 49.6 | 40.4 | ||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.4) | (0.1) | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.7 | 0.3 | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Other Non-Operating Income | 0.8 | (0.1) | 0.3 | 1.2 | 1.1 | (1.3) | 0.6 | 0.0 | (2.6) | 1.1 | 0.0 | 0.5 | 0.4 | (1.8) | 0.8 | 0.4 | 0.0 | |||||||||||||||
| Pre-Tax Income | (150.7) | (109.1) | (125.9) | (119.7) | (105.9) | (111.0) | (109.0) | (87.1) | (75.1) | (51.5) | (58.2) | (73.9) | (60.4) | (62.8) | (47.7) | (40.0) | ||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||
| Income Tax Expense | (2.8) | 1.6 | 0.6 | 0.9 | 0.6 | 0.2 | 0.1 | 0.1 | 0.2 | (0.1) | 0.5 | (0.0) | (1.0) | 0.4 | 0.3 | 0.4 | (0.0) | 0.0 | (0.0) | (0.0) | (0.1) | (0.4) | 0.0 | 0.0 | (0.1) | 0.1 | 0.0 | 0.0 | - | 0.0 | - | - |
| Net Income From Continuing Ops | (147.9) | (110.6) | (126.5) | (120.6) | (106.4) | (111.1) | (109.1) | (87.2) | (75.3) | (51.4) | (58.7) | (73.9) | (59.4) | (63.2) | (47.9) | (40.4) | (47.2) | |||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Net Income | (147.9) | (110.6) | (126.5) | (120.6) | (106.4) | (111.1) | (109.1) | (87.2) | (75.3) | (51.4) | (58.7) | (73.9) | (59.4) | (63.2) | (47.9) | (40.4) | (47.2) | |||||||||||||||
| Net Income Attributable To Parent | (147.9) | (110.6) | (126.5) | (120.6) | (106.4) | (111.1) | (109.1) | (87.2) | (75.3) | (51.4) | (58.7) | (73.9) | (59.4) | (63.2) | (47.9) | (40.4) | ||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Net Income To Common Shareholders | (147.9) | (110.6) | (126.5) | (120.6) | (106.4) | (111.1) | (109.1) | (87.2) | (75.3) | (51.4) | (58.7) | (73.9) | (59.4) | (63.2) | (47.9) | |||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||
| EPS Basic | - | (0.61) | (0.73) | (0.71) | - | (0.76) | (0.74) | (0.60) | - | (0.36) | (0.45) | (0.57) | - | (0.49) | (0.41) | (0.35) | - | (0.36) | (0.35) | (0.31) | - | (0.32) | (0.25) | (0.38) | - | - | - | - | - | - | - | - |
| EPS Diluted | - | (0.61) | (0.73) | (0.71) | - | (0.76) | (0.74) | (0.60) | - | (0.36) | (0.45) | (0.57) | - | (0.49) | (0.41) | (0.35) | - | (0.36) | ||||||||||||||
| Shares Basic | - | 181.5 | 173.6 | 170.9 | - | 146.9 | 146.5 | 146.1 | - | 144.5 | 131.2 | 130.5 | - | 128.6 | 116.6 | 116.6 | - | 115.0 | ||||||||||||||
| Shares Diluted | - | 181.5 | 173.6 | 170.9 | - | 146.9 | 146.5 | 146.1 | - | 144.5 | 131.2 | 130.5 | - | 128.6 | 116.6 | 116.6 | - | 115.0 | ||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.1) | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - |
| General & Administrative | 76.2 | 77.2 | 57.3 | 48.0 | 54.2 | 39.5 | 18.2 | 2.7 |
| Depreciation & Amortization | 0.4 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 532.9 | 438.2 | 282.7 | 218.3 | 156.0 | 108.1 | 66.1 | 28.4 |
| 0.6 |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 2.2 | 0.5 | (1.0) | (0.3) | (0.8) | 0.3 | 0.4 | (0.2) |
| Pre-Tax Income | (505.4) | (412.9) | (258.8) | (211.0) | (156.8) | (107.8) | (66.3) | (28.6) |
| (107.4) |
| (66.4) |
| (28.6) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | (505.6) | (413.8) | (259.3) | (211.0) | (156.7) | (107.4) | (66.4) | (28.6) |
| Net Income Attributable To Parent | (505.6) | (413.8) | (259.3) | (211.0) | (156.7) | (107.4) | (66.4) | (28.6) |
| Less: Minority Interest | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (505.6) | (413.8) | (259.3) | (211.0) | (156.7) | (107.4) | (66.4) | (28.6) |
| - |
| - |
| Shares Basic | 182.4 | 151.6 | 138.1 | 123.1 | 109.7 | 87.8 | - | - |
| Shares Diluted | 182.4 | 151.6 | 138.1 | 123.1 | 109.7 | 87.8 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.5 |
| 16.3 |
| 11.2 |
| 10.3 |
| 10.5 |
| 9.0 |
| 9.7 |
| 6.3 |
| 6.1 |
| 4.2 |
| 1.6 |
| - |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 47.2 |
| 41.3 |
| 37.7 |
| 29.9 |
| 28.9 |
| 31.6 |
| 21.0 |
| 26.6 |
| 20.5 |
| 11.0 |
| 14.5 |
| 20.1 |
| - |
| 8.9 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.4 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| (0.6) |
| 0.7 |
| (0.5) |
| 0.2 |
| (0.1) |
| (0.1) |
| 0.2 |
| 0.3 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| (47.2) |
| (41.4) |
| (37.7) |
| (30.5) |
| (28.2) |
| (32.1) |
| (20.7) |
| (26.7) |
| (20.6) |
| (11.2) |
| (14.4) |
| (20.0) |
| - |
| (8.8) |
| - |
| - |
| (41.4) |
| (37.7) |
| (30.5) |
| (28.2) |
| (31.8) |
| (20.8) |
| (26.7) |
| (20.6) |
| (11.3) |
| (14.5) |
| (20.1) |
| (9.0) |
| (8.8) |
| (6.4) |
| (4.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (41.4) |
| (37.7) |
| (30.5) |
| (28.2) |
| (31.8) |
| (20.8) |
| (26.7) |
| (20.6) |
| (11.3) |
| (14.5) |
| (20.1) |
| (9.0) |
| (8.8) |
| (6.4) |
| (4.4) |
| (47.2) |
| (41.4) |
| (37.7) |
| (30.5) |
| (28.2) |
| (31.8) |
| (20.8) |
| (26.7) |
| (20.6) |
| (11.3) |
| (14.5) |
| (20.1) |
| (9.0) |
| (8.8) |
| (6.4) |
| (4.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (40.4) |
| (47.2) |
| (41.4) |
| (37.7) |
| (30.5) |
| (28.2) |
| (31.8) |
| (20.8) |
| (26.7) |
| (20.6) |
| (11.3) |
| (14.5) |
| (20.1) |
| (9.0) |
| (8.8) |
| (6.4) |
| (4.4) |
| (0.35) |
| (0.31) |
| - |
| (0.32) |
| (0.25) |
| (0.38) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 109.1 |
| 98.0 |
| - |
| 97.9 |
| 84.4 |
| 70.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 109.1 |
| 98.0 |
| - |
| 97.9 |
| 84.4 |
| 70.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.4) |
| (0.1) |
| - |
| - |
| - |
| - |