| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.8 | 1.5 | 3.3 | 4.1 | 2.0 | 0.2 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | 0.4 | 0.4 | - |
| Accumulated Depreciation | 3.2 | 2.3 | 1.3 | 0.3 | 0.3 | 0.3 | |
| Current Liabilities | |||||||
| Accounts Payable | 0.3 | 0.4 | 0.9 | 2.1 | 0.4 | 0.6 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.6 | 3.1 | 2.9 | 3.7 | 1.5 | 0.0 | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 168.6 | 136.1 | 116.2 | 83.9 | 70.9 | 1.5 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | 13.1 | 17.2 | 11.1 | - | 27.9 | 26.0 | 32.4 | - | 40.7 | 12.0 | 15.1 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.7 | 0.8 | 1.1 | 0.5 | 0.8 | 1.5 | 2.7 | 2.5 | 2.7 | 3.3 | 3.7 | 2.5 | 3.5 | 4.1 | 2.0 | 1.3 | 1.2 | 2.0 | ||||||||
| Other Current Assets | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.5 | 0.5 | 0.2 | 0.3 | 0.3 | 0.6 | 0.2 | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 22.7 | 27.9 | 11.8 | 13.7 | 12.7 | 12.6 | 6.7 | 12.7 | - | 24.6 | 16.5 | 19.5 | 14.4 | 22.2 | 29.7 | 27.0 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 | 0.4 | - | 0.4 | - | - | - | - |
| Accumulated Depreciation | 3.4 | 3.2 | 3.0 | 2.8 | 2.5 | 2.3 | 2.0 | 1.8 | 1.5 | 1.3 | 1.0 | 0.8 | 0.6 | 0.3 | 0.4 | 0.4 | 0.4 | |||||||||
| Property,Plant & Equipment Net | 1.6 | 1.9 | 2.1 | 2.3 | 2.6 | 2.9 | 3.1 | 3.1 | 3.3 | 3.5 | 3.7 | 4.0 | 4.2 | 4.4 | 0.4 | 0.2 | 0.2 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 1.4 | 1.9 | 2.0 | 2.2 | 3.2 | 3.9 | 4.1 | 4.3 | - | 3.5 | 3.7 | 3.9 | 4.0 | 4.2 | 4.3 | 1.4 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | |||||||||
| Total Non-Current Assets | 3.6 | 4.4 | 5.0 | 5.6 | 7.1 | 8.4 | 9.3 | 9.8 | - | 9.1 | 9.7 | 10.3 | 10.3 | 10.8 | 8.7 | 4.0 | 3.3 | |||||||||
| Total Assets | 26.3 | 32.3 | 16.8 | 19.4 | 19.9 | 20.9 | 16.0 | 22.5 | - | 33.7 | 26.2 | 29.7 | 24.7 | 33.0 | 38.4 | 31.0 | 36.5 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 0.4 | 0.3 | 0.2 | 0.4 | 0.6 | 0.4 | 1.1 | 1.4 | - | 0.9 | 0.7 | 0.6 | 0.9 | 2.1 | 1.1 | 0.9 | 0.6 | 0.4 | 0.7 | 0.5 | - | 0.6 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | 0.8 | 0.9 | 0.7 | 0.5 | 0.7 | 1.0 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | 0.3 | ||||||||||
| Accrued Expenses | 0.7 | 1.6 | 0.4 | 0.6 | 1.1 | 1.0 | 0.8 | 1.5 | 0.9 | 3.0 | 2.4 | 1.7 | 1.5 | 2.3 | 2.9 | 1.5 | 0.9 | 1.2 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 2.2 | 3.2 | 1.7 | 2.0 | 3.0 | 3.1 | 3.6 | 4.8 | - | 5.4 | 4.7 | 3.8 | 3.7 | 5.8 | 4.9 | 3.0 | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.3 | 1.6 | 1.8 | 2.1 | 2.8 | 3.1 | 3.3 | 3.6 | 3.8 | 2.9 | 3.1 | 3.3 | 3.5 | 3.7 | 3.9 | 1.3 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | 1.3 | 1.6 | 1.9 | 2.2 | 3.0 | 3.4 | 3.7 | 4.1 | - | 3.4 | 3.8 | 4.1 | 4.1 | 4.5 | 3.9 | 1.4 | ||||||||||
| Total Liabilities | 3.5 | 4.7 | 3.6 | 4.1 | 6.0 | 6.5 | 7.4 | 8.9 | - | 8.8 | 8.5 | 7.9 | 7.9 | 10.3 | 8.8 | 4.4 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 169.0 | 168.6 | 149.3 | 147.5 | 141.1 | 136.1 | 124.1 | 122.0 | - | 116.2 | 101.4 | 98.2 | 85.5 | 83.9 | 83.0 | 72.6 | 71.7 | |||||||||
| Retained Earnings | (146.2) | (141.1) | (136.2) | (132.3) | (127.2) | (121.7) | (115.5) | (108.4) | - | (91.2) | (83.6) | (76.5) | (68.7) | (61.2) | (53.4) | (46.0) | (38.8) | |||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 22.8 | 27.6 | 13.2 | 15.2 | 13.9 | 14.5 | 8.6 | 13.6 | 17.5 | 24.9 | 17.8 | 21.8 | 16.8 | 22.7 | 29.6 | 26.6 | 32.8 | |||||||||
| Total Equity | 22.8 | 27.6 | 13.2 | 15.2 | 13.9 | 14.5 | 8.6 | 13.6 | 17.5 | 24.9 | 17.8 | 21.8 | 16.8 | 22.7 | 29.6 | 26.6 | 32.8 | 38.2 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 20.5 | 24.7 | 10.1 | 11.8 | 9.8 | 9.5 | 3.1 | 7.9 | - | 19.2 | 11.9 | 15.7 | 10.7 | 16.4 | 24.8 | 24.0 | 31.2 | 36.7 | ||||||||
| Book Value | 22.8 | 27.6 | 13.2 | 15.2 | 13.9 | 14.5 | 8.6 | 13.6 | 17.5 | 24.9 | 17.8 | 21.8 | 16.8 | 22.7 | 29.6 | 26.6 | 32.8 | 38.2 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Assets | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 27.9 | 12.6 | 24.6 | 22.2 | 39.0 | 18.1 | - |
| - |
| Property,Plant & Equipment Net | 1.9 | 2.9 | 3.5 | 4.4 | 0.1 | 0.2 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.9 | 3.9 | 3.5 | 4.2 | 1.6 | 0.0 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.3 | 0.3 | 0.3 | 0.2 | 0.0 | - |
| Total Non-Current Assets | 4.4 | 8.4 | 9.1 | 10.8 | 3.2 | 2.8 | - |
| Total Assets | 32.3 | 20.9 | 33.7 | 33.0 | 42.2 | 20.9 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.9 | 1.0 | 0.8 | 0.7 | 0.2 | 0.0 | - |
| Accrued Expenses | 1.6 | 1.0 | 3.0 | 2.3 | 1.2 | 1.8 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 3.2 | 3.1 | 5.4 | 5.8 | 2.3 | 2.6 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.6 | 3.4 | 3.4 | 4.5 | 1.8 | 0.0 | - |
| Total Liabilities | 4.7 | 6.5 | 8.8 | 10.3 | 4.0 | 2.6 | - |
| - |
| Retained Earnings | (141.1) | (121.7) | (91.2) | (61.2) | (32.7) | (18.0) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 27.6 | 14.5 | 24.9 | 22.7 | (38.2) | (16.6) | (9.2) |
| Total Equity | 27.6 | 14.5 | 24.9 | 22.7 | (38.2) | (16.6) | (9.2) |
| Working Capital | 24.7 | 9.5 | 19.2 | 16.4 | 36.7 | 15.6 | - |
| Book Value | 27.6 | 14.5 | 24.9 | 22.7 | (38.2) | (16.6) | (9.2) |
| Tangible Book Value | - | - | - | - | - | - | - |
| 3.2 |
| 0.2 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.3 |
| 39.0 |
| 43.9 |
| 12.2 |
| - |
| 18.1 |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.3 |
| 0.1 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 1.6 |
| 1.7 |
| 0.8 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.4 |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| 3.2 |
| 3.3 |
| 5.4 |
| - |
| 2.8 |
| - |
| - |
| - |
| - |
| 42.2 |
| 47.1 |
| 17.6 |
| - |
| 20.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.8 |
| 1.5 |
| - |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 2.3 |
| 2.2 |
| 2.8 |
| - |
| 2.6 |
| - |
| - |
| - |
| - |
| 1.4 |
| 1.5 |
| 1.6 |
| 0.7 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.7 |
| 4.0 |
| 4.1 |
| 3.9 |
| - |
| 2.6 |
| - |
| - |
| - |
| - |
| 70.9 |
| 69.9 |
| 2.2 |
| - |
| 1.5 |
| - |
| - |
| - |
| - |
| (32.7) |
| (26.8) |
| (23.5) |
| - |
| (18.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38.2 |
| 43.0 |
| (21.2) |
| (18.6) |
| (16.6) |
| (14.9) |
| (13.6) |
| (10.7) |
| (9.2) |
| 43.0 |
| (21.2) |
| (18.6) |
| (16.6) |
| (14.9) |
| (13.6) |
| (10.7) |
| (9.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.7 |
| 9.4 |
| - |
| 15.6 |
| - |
| - |
| - |
| - |
| 43.0 |
| (21.2) |
| (18.6) |
| (16.6) |
| (14.9) |
| (13.6) |
| (10.7) |
| (9.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |